{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503059338","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41503059338","company_name":"Sabiedrība ar ierobežotu atbildību \"BŪVMEHANIZĀCIJA D\"","company_type":"SIA","registered_date":"2012-04-04","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,571252,-2691,207010,19,"EUR"],[2024,578848,2003,244925,17,"EUR"],[2023,695112,116773,220226,21,"EUR"],[2022,332069,76639,165545,11,"EUR"],[2021,139723,-36228,67094,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":571252,"mat_exp":319940,"labour_exp":238399,"dep_exp":15604,"income_before_income_taxes":-2691,"income_after_income_taxes":-2691,"net_income":-2691},"balance_data":{"cash":29812,"accounts_receivable":152164,"cur_assets":181976,"fixed_assets":25034,"non_cur_assets":25034,"assets":207010,"cur_liab":64771,"equity":142239,"equities":207010},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",571252,571252,false],["total_rev_calc","material_costs_exp",319940,319940,false],["total_rev_calc","labour_costs_exp",238399,238399,false],["total_rev_calc","ebitda_calc",12913,12913,false],["ebitda_calc","depreciation_exp",15604,15604,false]]}},"financial_ratios":{"current_ratio":{"value":2.8095289558598755},"quick_ratio":{"value":2.8095289558598755},"net_profit_margin":{"value":-0.004710705608032882},"roa":{"value":-0.012999372011013961},"roe":{"value":-0.018918861915508404},"debt_to_equity":{"value":0.45536737463002414,"negative_equity":false},"asset_turnover":{"value":2.7595381865610356},"altman_z_score":{"value":4.623897247253254},"roce":{"value":-0.018918861915508404}},"source_ids":{"financial_statement_id":"2169605","income_statement_id":"2169605","balance_sheet_id":"2169605"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":578848,"mat_exp":361760,"labour_exp":199433,"dep_exp":15652,"income_before_income_taxes":2003,"income_after_income_taxes":2003,"net_income":2003},"balance_data":{"cash":34222,"accounts_receivable":177455,"cur_assets":211677,"fixed_assets":33248,"non_cur_assets":33248,"assets":244925,"cur_liab":85212,"equity":159713,"equities":244925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",578848,578848,false],["total_rev_calc","material_costs_exp",361760,361760,false],["total_rev_calc","labour_costs_exp",199433,199433,false],["total_rev_calc","ebitda_calc",17655,17655,false],["ebitda_calc","depreciation_exp",15652,15652,false]]}},"financial_ratios":{"current_ratio":{"value":2.484121954654274},"quick_ratio":{"value":2.484121954654274},"net_profit_margin":{"value":0.003460321189673282},"roa":{"value":0.008178013677656425},"roe":{"value":0.012541245859760946},"debt_to_equity":{"value":0.5335320230663753,"negative_equity":false},"asset_turnover":{"value":2.363368378074921},"altman_z_score":{"value":4.0937942214942495},"roce":{"value":0.012541245859760946}},"source_ids":{"financial_statement_id":"1969172","income_statement_id":"1969172","balance_sheet_id":"1969172"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":695112,"mat_exp":334197,"labour_exp":232535,"dep_exp":11607,"income_before_income_taxes":116773,"income_after_income_taxes":116773,"net_income":116773},"balance_data":{"cash":29191,"accounts_receivable":144762,"cur_assets":173953,"fixed_assets":46273,"non_cur_assets":46273,"assets":220226,"cur_liab":23282,"equity":196944,"equities":220226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",695112,695112,false],["total_rev_calc","material_costs_exp",334197,334197,false],["total_rev_calc","labour_costs_exp",232535,232535,false],["total_rev_calc","ebitda_calc",128380,128380,false],["ebitda_calc","depreciation_exp",11607,11607,false]]}},"financial_ratios":{"current_ratio":{"value":7.471566016665235},"quick_ratio":{"value":7.471566016665235},"net_profit_margin":{"value":0.16799163300302686},"roa":{"value":0.5302416608393196},"roe":{"value":0.5929248923551873},"debt_to_equity":{"value":0.11821634576326265,"negative_equity":false},"asset_turnover":{"value":3.1563575599611307},"altman_z_score":{"value":9.598316710135833},"roce":{"value":0.5929248923551873}},"source_ids":{"financial_statement_id":"1820396","income_statement_id":"1820396","balance_sheet_id":"1820396"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":332069,"mat_exp":142840,"labour_exp":98804,"dep_exp":13786,"income_before_income_taxes":76639,"income_after_income_taxes":76639,"net_income":76639},"balance_data":{"cash":28294,"accounts_receivable":103536,"cur_assets":131830,"fixed_assets":33715,"non_cur_assets":33715,"assets":165545,"cur_liab":53785,"equity":111760,"equities":165545},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",332069,332069,false],["total_rev_calc","material_costs_exp",142840,142840,false],["total_rev_calc","labour_costs_exp",98804,98804,false],["total_rev_calc","ebitda_calc",90425,90425,false],["ebitda_calc","depreciation_exp",13786,13786,false]]}},"financial_ratios":{"current_ratio":{"value":2.4510551268941154},"quick_ratio":{"value":2.4510551268941154},"net_profit_margin":{"value":0.23079239555634523},"roa":{"value":0.46294965115225467},"roe":{"value":0.6857462419470294},"debt_to_equity":{"value":0.48125447387258413,"negative_equity":false},"asset_turnover":{"value":2.0059137998731464},"altman_z_score":{"value":5.222842811796159},"roce":{"value":0.6857462419470294}},"source_ids":{"financial_statement_id":"1450237","income_statement_id":"1450237","balance_sheet_id":"1450237"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":139723,"mat_exp":78044,"labour_exp":82729,"dep_exp":15178,"income_before_income_taxes":-36228,"income_after_income_taxes":-36228,"net_income":-36228},"balance_data":{"cash":8827,"accounts_receivable":11261,"cur_assets":20088,"fixed_assets":47006,"non_cur_assets":47006,"assets":67094,"cur_liab":31469,"equity":35625,"equities":67094},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",139723,139723,false],["total_rev_calc","material_costs_exp",78044,78044,false],["total_rev_calc","labour_costs_exp",82729,82729,false],["total_rev_calc","ebitda_calc",21050,-21050,true],["ebitda_calc","depreciation_exp",15178,15178,false]]}},"financial_ratios":{"current_ratio":{"value":0.6383424957895071},"quick_ratio":{"value":0.6383424957895071},"net_profit_margin":{"value":-0.25928444135897455},"roa":{"value":-0.5399588636837869},"roe":{"value":-1.0169263157894737},"debt_to_equity":{"value":0.883340350877193,"negative_equity":false},"asset_turnover":{"value":2.082496199362089},"altman_z_score":{"value":1.2042567245788047},"roce":{"value":-1.0169263157894737}},"source_ids":{"financial_statement_id":"1387918","income_statement_id":"1387918","balance_sheet_id":"1387918"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.04.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.10","22.21","53.57",15,"873.02","~ 696.39"],[2023,"52.74","25.54","62.26",19,"801.03","~ 650.38"],[2022,"14.63","10.34","25.54",10,"624.33","~ 504.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.96","3.87","12.65",16,"773.08","~ 655.72"],["2026. gada 1. ceturksnis","0.55","0.95","3.39",6,"552.46","~ 494.45"],["2025. gada 4. ceturksnis","4.69","4.94","17.51",15,"1 141.42","~ 891.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.57,"employees":15,"gross_salary_raw":873.0158730158731,"gross_salary_formatted":"873.02","net_salary_formatted":"~ 696.39","vsaoi_employee_part":"91.67","non_taxable_minimum":"356.53","iin_part":"84.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.57,"employees":15,"gross_salary_raw":873.0158730158731,"gross_salary_formatted":"873.02","net_salary_formatted":"~ 696.39","vsaoi_employee_part":"91.67","non_taxable_minimum":"356.53","iin_part":"84.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",142,"EUR","2015-12-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2012,3,"LVL"],[2013,3,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV04ZZZ41503059338","K","SIA","2012-04-04","Daugavpils, 1. Pasažieru iela 12A",5401,102522901,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","002000","Daugavpils","34.10","22.21","53.57",15],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","002000","Daugavpils","52.74","25.54","62.26",19],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","002000","Daugavpils","14.63","10.34","25.54",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.04.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BŪVMEHANIZĀCIJA D SIA","2025. gada 4. ceturksnis","4.69","0.00","17.78","4.94","17.51","15"],["BŪVMEHANIZĀCIJA D SIA","2026. gada 1. ceturksnis","0.55","0.01","4.14","0.95","3.39","6"],["BŪVMEHANIZĀCIJA D SIA","2026. gada 2. ceturksnis","10.96","0.0","5.59","3.87","12.65","16"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","extra_expenses","provision_for_income_taxes"],"data":[[245137,115672,96951,13199,19315,19315,19315,null,null,null],[139723,78044,82729,15178,-36228,-36228,-36228,null,null,null],[332069,142840,98804,13786,76639,76639,76639,null,null,null],[695112,334197,232535,11607,116773,116773,116773,null,null,null],[24474,8372,7423,10,7953,null,6720,416,300,1233]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[46969,29331,76300,61532,61532,137832,60585,77247,137832],[8827,11261,20088,47006,47006,67094,31469,35625,67094],[28294,103536,131830,33715,33715,165545,53785,111760,165545],[29191,144762,173953,46273,46273,220226,23282,196944,220226],[7400,2213,9613,51,51,9664,2844,6820,9664]]}}}