{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503060271","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41503060271","company_name":"SIA \"Ilūkstes siltums\"","company_type":"SIA","registered_date":"2012-06-06","area_of_activity":{"nace_code":"3530","nace_description":"Siltumapgāde un gaisa kondicionēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,456617,-195952,1761166,8,"EUR"],[2024,501276,263221,1833964,8,"EUR"],[2023,794356,311074,1875584,10,"EUR"],[2022,871506,-26763,2334165,12,"EUR"],[2021,782175,-2183,2512045,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":456617,"cogs":451617,"gross_prof":5000,"admin_exp":68573,"oth_op_exp":124802,"other_interest_revenues":9002,"interest_expenses":16095,"income_before_income_taxes":-195468,"provision_for_income_taxes":484,"income_after_income_taxes":-195952,"net_income":-195952},"balance_data":{"cash":9064,"accounts_receivable":944033,"cur_assets":953097,"investments":7100,"fixed_assets":800969,"non_cur_assets":808069,"assets":1761166,"cur_liab":360274,"non_cur_liab":948595,"equity":452297,"equities":1761166},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",451617,451617,false],["net_turnover_source","gross_profit_calc",5000,5000,false],["gross_profit_calc","admin_exp",68573,68573,false],["gross_profit_calc","other_op_exp_exp",124802,124802,false],["gross_profit_calc","ebit_calc",188375,-188375,true]]}},"financial_ratios":{"current_ratio":{"value":2.6454781638419647},"quick_ratio":{"value":2.6454781638419647},"net_profit_margin":{"value":-0.4291386435459039},"roa":{"value":-0.11126265212932795},"roe":{"value":-0.43323745238195255},"debt_to_equity":{"value":2.893826401678543,"negative_equity":false},"interest_coverage":{"value":-11.144641192917055},"asset_turnover":{"value":0.2592697110891307},"altman_z_score":{"value":0.5463148131658295},"roce":{"value":-0.12804199038898073}},"source_ids":{"financial_statement_id":"2329359","income_statement_id":"2329359","balance_sheet_id":"2329359"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":501276,"cogs":467297,"gross_prof":33979,"admin_exp":24791,"oth_op_rev":315359,"oth_op_exp":44170,"other_interest_revenues":17219,"interest_expenses":32788,"income_before_income_taxes":264808,"provision_for_income_taxes":1587,"income_after_income_taxes":263221,"net_income":263221},"balance_data":{"cash":2087,"accounts_receivable":939781,"cur_assets":941868,"fixed_assets":892096,"non_cur_assets":892096,"assets":1833964,"cur_liab":246013,"non_cur_liab":963506,"equity":624445,"equities":1833964},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",467297,467297,false],["net_turnover_source","gross_profit_calc",33979,33979,false],["gross_profit_calc","admin_exp",24791,24791,false],["gross_profit_calc","other_op_exp_exp",44170,44170,false],["gross_profit_calc","ebit_calc",34982,-34982,true]]}},"financial_ratios":{"current_ratio":{"value":3.8285293866584285},"quick_ratio":{"value":3.8285293866584285},"net_profit_margin":{"value":0.525101939849504},"roa":{"value":0.14352571806207756},"roe":{"value":0.4215279167901096},"debt_to_equity":{"value":1.9369504119658256,"negative_equity":false},"interest_coverage":{"value":9.076369403440284},"asset_turnover":{"value":0.2733292474661444},"altman_z_score":{"value":1.5542322745638217},"roce":{"value":0.1874088054354322}},"source_ids":{"financial_statement_id":"2062049","income_statement_id":"2062049","balance_sheet_id":"2062049"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":794356,"cogs":1038424,"gross_prof":-244068,"sell_exp":39551,"admin_exp":26663,"oth_op_rev":664528,"oth_op_exp":10920,"interest_expenses":32112,"income_before_income_taxes":311214,"provision_for_income_taxes":140,"income_after_income_taxes":311074,"net_income":311074},"balance_data":{"cash":32418,"accounts_receivable":1111300,"cur_assets":1143718,"fixed_assets":731866,"non_cur_assets":731866,"assets":1875584,"cur_liab":503771,"non_cur_liab":1010589,"equity":361224,"equities":1875584},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1038424,1038424,false],["net_turnover_source","gross_profit_calc",244068,-244068,true],["gross_profit_calc","selling_exp",39551,39551,false],["gross_profit_calc","admin_exp",26663,26663,false],["gross_profit_calc","other_op_exp_exp",10920,10920,false]]}},"financial_ratios":{"current_ratio":{"value":2.2703132971131725},"quick_ratio":{"value":2.2703132971131725},"net_profit_margin":{"value":0.3916052752166535},"roa":{"value":0.16585447519279328},"roe":{"value":0.8611664784178238},"debt_to_equity":{"value":4.192301729674662,"negative_equity":false},"interest_coverage":{"value":10.691517189835576},"asset_turnover":{"value":0.4235246195318365},"altman_z_score":{"value":1.4993637758178338},"roce":{"value":0.25027172070828896}},"source_ids":{"financial_statement_id":"1924988","income_statement_id":"1924988","balance_sheet_id":"1924988"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":871506,"cogs":882483,"gross_prof":-10977,"sell_exp":47583,"admin_exp":56616,"oth_op_rev":209031,"oth_op_exp":82653,"interest_expenses":37965,"income_before_income_taxes":-26763,"income_after_income_taxes":-26763,"net_income":-26763},"balance_data":{"cash":57920,"accounts_receivable":1126191,"inventories":70,"cur_assets":1184181,"fixed_assets":1149624,"intangible_assets":360,"non_cur_assets":1149984,"assets":2334165,"cur_liab":613241,"non_cur_liab":1581141,"equity":139783,"equities":2334165},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",882483,882483,false],["net_turnover_source","gross_profit_calc",10977,-10977,true],["gross_profit_calc","selling_exp",47583,47583,false],["gross_profit_calc","admin_exp",56616,56616,false],["gross_profit_calc","other_op_exp_exp",82653,82653,false]]}},"financial_ratios":{"current_ratio":{"value":1.931020593861141},"quick_ratio":{"value":1.9309064462421788},"net_profit_margin":{"value":-0.030708910782025596},"roa":{"value":-0.011465770414687907},"roe":{"value":-0.1914610503423163},"debt_to_equity":{"value":15.698489802050322,"negative_equity":false},"interest_coverage":{"value":0.2950612406163572},"asset_turnover":{"value":0.3733694918739678},"altman_z_score":{"value":0.6403902125887244},"roce":{"value":0.006509293844469599}},"source_ids":{"financial_statement_id":"1775362","income_statement_id":"1775362","balance_sheet_id":"1775362"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":782175,"cogs":636716,"gross_prof":145459,"sell_exp":27720,"admin_exp":62490,"oth_op_rev":3402,"oth_op_exp":11104,"interest_expenses":49730,"income_before_income_taxes":-2183,"income_after_income_taxes":-2183,"net_income":-2183},"balance_data":{"cash":501,"accounts_receivable":1100370,"inventories":27,"cur_assets":1100898,"fixed_assets":1410427,"intangible_assets":720,"non_cur_assets":1411147,"assets":2512045,"cur_liab":794564,"non_cur_liab":1551970,"equity":165511,"equities":2512045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",636716,636716,false],["net_turnover_source","gross_profit_calc",145459,145459,false],["gross_profit_calc","selling_exp",27720,27720,false],["gross_profit_calc","admin_exp",62490,62490,false],["gross_profit_calc","other_op_exp_exp",11104,11104,false]]}},"financial_ratios":{"current_ratio":{"value":1.3855372254469118},"quick_ratio":{"value":1.3855032445466948},"net_profit_margin":{"value":-0.0027909355323297216},"roa":{"value":-0.0008690130949087297},"roe":{"value":-0.013189455685724816},"debt_to_equity":{"value":14.177510860305357,"negative_equity":false},"interest_coverage":{"value":0.9561029559621959},"asset_turnover":{"value":0.3113698202062463},"altman_z_score":{"value":0.5424211171049805},"roce":{"value":0.027684149053177298}},"source_ids":{"financial_statement_id":"1422261","income_statement_id":"1422261","balance_sheet_id":"1422261"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.06.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"116.87","13.22","27.31",8,"834.49","~ 671.77"],[2023,"65.12","21.08","40.89",9,"1 110.62","~ 848.23"],[2022,"180.62","26.20","49.99",12,"1 018.34","~ 747.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.94","1.72","5.57",8,"680.80","~ 594.19"],["2026. gada 1. ceturksnis","33.70","6.51","11.76",10,"1 149.90","~ 906.97"],["2025. gada 4. ceturksnis","21.47","5.05","9.02",10,"881.98","~ 718.13"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.31,"employees":8,"gross_salary_raw":834.4944754082331,"gross_salary_formatted":"834.49","net_salary_formatted":"~ 671.77","vsaoi_employee_part":"87.62","non_taxable_minimum":"371.35","iin_part":"75.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.31,"employees":8,"gross_salary_raw":834.4944754082331,"gross_salary_formatted":"834.49","net_salary_formatted":"~ 671.77","vsaoi_employee_part":"87.62","non_taxable_minimum":"371.35","iin_part":"75.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-09-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,10,"EUR"],[2019,9,"EUR"],[2012,12,"LVL"],[2013,12,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-06-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-10-10","SIA \"EcoHeat Latvia\""],["2022-02-04","Sabiedrība ar ierobežotu atbildību \"EcoHeatPro\""],["2021-08-12","Sabiedrība ar ierobežotu atbildību \"Ilūkstes siltums\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV33ZZZ41503060271","K","SIA","2012-06-06","Augšdaugavas nov., Ilūkste, Jēkabpils iela 16",5447,102274761,100016462,100003173]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-05-14","30.4/17.20.4/48437",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-05-14","30.4/17.20.4/48437",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-04-23","30.4/17.20.4/41692",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-04-23","30.4/17.20.4/41692",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3530  ","022200","Ilūkste","116.87","13.22","27.31",8],[2023,"sabiedrība ar ierobežotu atbildību","3530  ","031500","Kūku pag.","65.12","21.08","40.89",9],[2022,"sabiedrība ar ierobežotu atbildību","3530  ","031500","Kūku pag.","180.62","26.20","49.99",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.06.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ILŪKSTES SILTUMS SIA","2025. gada 4. ceturksnis","21.47","10.63","3.24","5.05","9.02","10"],["ILŪKSTES SILTUMS SIA","2026. gada 1. ceturksnis","33.70","13.49","0.00","6.51","11.76","10"],["ILŪKSTES SILTUMS SIA","2026. gada 2. ceturksnis","12.94","6.43","0.79","1.72","5.57","8"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-14",177.5,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3c4d519a"],["2023-07-05",2654.25,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","82d97f24"],["2023-07-05",234.14,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","e0b5f454"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP22IC0085","Darbība reģistrēta","2022-05-09","katlu māja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","DA13IC0016","Darbība reģistrēta","2013-03-28","Katlu māja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP22IC0290","Darbība reģistrēta","2022-09-01","Sadedzināšanas iekārta","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP23IC0091","Darbība reģistrēta","2023-02-16","Katlumāja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues"],"data":[[490372,341114,149258,5361,4706,1949,28611,108631,108631,108631,null,null],[924086,963958,-39872,2592,5557,20524,62391,-130936,-130936,-130936,null,null],[782175,636716,145459,27720,62490,11104,49730,-2183,-2183,-2183,3402,null],[69249,24473,44776,19879,25417,null,521,-971,null,-971,null,70],[871506,882483,-10977,47583,56616,82653,37965,-26763,-26763,-26763,209031,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[12648,69899,82547,1852266,1440,1853706,1936253,371900,1389601,174752,1936253,null],[12311,1126128,1138690,1162604,1080,1163684,2302374,981298,1277260,43816,2302374,251],[501,1100370,1100898,1410427,720,1411147,2512045,794564,1551970,165511,2512045,27],[130,41750,51580,1689,null,1689,53269,52240,null,1029,53269,9700],[57920,1126191,1184181,1149624,360,1149984,2334165,613241,1581141,139783,2334165,70]]}},"public_procurement":{"kopa_eur":453475.3,"ligumu_skaits":1,"periods":{"no":"2019-09-02","lidz":"2019-09-02"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[453475.3,"2019-09-02","Jaunpiebalgas novada dome","Siltumenerģijas piegāde Jaunpiebalgas novada domes vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Jaunpiebalgas novada dome",453475.3,1]]},"pa_gadiem":{"2019":{"summa_eur":453475.3,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2018-10-19","lidz":"2022-12-18"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"es_finansejums_eur":134574.1,"attiecinamas_izmaksas_eur":336435.24,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Siltumtīklu izbūve Ilūkstē","Veicināt energoefektivitāti un vietējo AER izmantošanu centralizētajā siltumapgādē","KF",134574.1,336435.24,"Līgums","2018-10-19","2022-12-18"]]}}}}