{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503061811","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503061811"},"registration_number":"41503061811","company_name":"SIA \"Intellog\"","company_type":"SIA","registered_date":"2012-09-28","area_of_activity":{"nace_code":"5225","nace_description":"Loģistikas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4116698,-3416,1379970,21,"EUR"],[2024,4098819,-50138,1629286,22,"EUR"],[2023,7235697,779030,2111739,22,"EUR"],[2022,10315862,963496,2313477,21,"EUR"],[2021,7420539,528056,1614232,24,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":4116698,"cogs":3203994,"gross_prof":912704,"sell_exp":634631,"admin_exp":139763,"oth_op_rev":27810,"oth_op_exp":49775,"other_interest_revenues":79,"interest_expenses":1758,"income_before_income_taxes":114666,"provision_for_income_taxes":118082,"income_after_income_taxes":-3416,"net_income":-3416},"balance_data":{"cash":589494,"accounts_receivable":557620,"inventories":157076,"cur_assets":1304190,"investments":1394,"fixed_assets":74386,"non_cur_assets":75780,"assets":1379970,"cur_liab":600276,"non_cur_liab":3574,"equity":776120,"equities":1379970},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3203994,3203994,false],["net_turnover_source","gross_profit_calc",912704,912704,false],["gross_profit_calc","selling_exp",634631,634631,false],["gross_profit_calc","admin_exp",139763,139763,false],["gross_profit_calc","other_op_exp_exp",49775,49775,false]]}},"financial_ratios":{"current_ratio":{"value":2.172650580732863},"quick_ratio":{"value":1.9109776169628638},"net_profit_margin":{"value":-0.0008297912550301236},"roa":{"value":-0.0024754161322347585},"roe":{"value":-0.004401381229706746},"debt_to_equity":{"value":0.7780369015100758,"negative_equity":false},"interest_coverage":{"value":66.22525597269625},"asset_turnover":{"value":2.9831793444785033},"altman_z_score":{"value":4.621266815895712},"roce":{"value":0.14932011789240393}},"source_ids":{"financial_statement_id":"2189649","income_statement_id":"2189649","balance_sheet_id":"2189649"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":4098819,"cogs":3252734,"gross_prof":846085,"sell_exp":697802,"admin_exp":134260,"oth_op_rev":28205,"oth_op_exp":55744,"other_long_term_investment_earnings":37239,"other_interest_revenues":12724,"interest_expenses":4075,"income_before_income_taxes":32372,"provision_for_income_taxes":82510,"income_after_income_taxes":-50138,"net_income":-50138},"balance_data":{"cash":868919,"accounts_receivable":423706,"inventories":216226,"cur_assets":1508851,"investments":1394,"fixed_assets":119041,"non_cur_assets":120435,"assets":1629286,"cur_liab":468112,"non_cur_liab":19606,"equity":1141568,"equities":1629286},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3252734,3252734,false],["net_turnover_source","gross_profit_calc",846085,846085,false],["gross_profit_calc","selling_exp",697802,697802,false],["gross_profit_calc","admin_exp",134260,134260,false],["gross_profit_calc","other_op_exp_exp",55744,55744,false]]}},"financial_ratios":{"current_ratio":{"value":3.223269217623133},"quick_ratio":{"value":2.7613583928632464},"net_profit_margin":{"value":-0.012232303988051193},"roa":{"value":-0.030772988904342147},"roe":{"value":-0.04392029208947693},"debt_to_equity":{"value":0.42723517127319616,"negative_equity":false},"interest_coverage":{"value":8.9440490797546},"asset_turnover":{"value":2.51571485914689},"altman_z_score":{"value":4.614705095663259},"roce":{"value":0.031388060704080525}},"source_ids":{"financial_statement_id":"1988078","income_statement_id":"1988078","balance_sheet_id":"1988078"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":7235697,"cogs":5674543,"gross_prof":1561154,"sell_exp":610969,"admin_exp":112393,"oth_op_rev":31868,"oth_op_exp":85659,"other_long_term_investment_earnings":89916,"other_interest_revenues":1187,"interest_expenses":6677,"income_before_income_taxes":868427,"provision_for_income_taxes":89397,"income_after_income_taxes":779030,"net_income":779030},"balance_data":{"cash":1243999,"accounts_receivable":605600,"inventories":103799,"cur_assets":1953398,"investments":1394,"fixed_assets":156947,"non_cur_assets":158341,"assets":2111739,"cur_liab":436537,"non_cur_liab":60055,"equity":1615147,"equities":2111739},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5674543,5674543,false],["net_turnover_source","gross_profit_calc",1561154,1561154,false],["gross_profit_calc","selling_exp",610969,610969,false],["gross_profit_calc","admin_exp",112393,112393,false],["gross_profit_calc","other_op_exp_exp",85659,85659,false]]}},"financial_ratios":{"current_ratio":{"value":4.474759298753599},"quick_ratio":{"value":4.236981057733938},"net_profit_margin":{"value":0.10766481791595198},"roa":{"value":0.3689044905644116},"roe":{"value":0.482327614762},"debt_to_equity":{"value":0.30745932104012824,"negative_equity":false},"interest_coverage":{"value":131.06245319754382},"asset_turnover":{"value":3.4264163327002057},"altman_z_score":{"value":7.235979747040158},"roce":{"value":0.5223871509226947}},"source_ids":{"financial_statement_id":"1857398","income_statement_id":"1857398","balance_sheet_id":"1857398"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":10315862,"cogs":8430177,"gross_prof":1885685,"sell_exp":741326,"admin_exp":84056,"oth_op_rev":40849,"oth_op_exp":28426,"other_interest_revenues":238,"interest_expenses":6132,"income_before_income_taxes":1066832,"provision_for_income_taxes":103336,"income_after_income_taxes":963496,"net_income":963496},"balance_data":{"cash":847382,"accounts_receivable":1144642,"inventories":125360,"cur_assets":2117384,"investments":1394,"fixed_assets":194699,"non_cur_assets":196093,"assets":2313477,"cur_liab":869254,"non_cur_liab":91524,"equity":1352699,"equities":2313477},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8430177,8430177,false],["net_turnover_source","gross_profit_calc",1885685,1885685,false],["gross_profit_calc","selling_exp",741326,741326,false],["gross_profit_calc","admin_exp",84056,84056,false],["gross_profit_calc","other_op_exp_exp",28426,28426,false]]}},"financial_ratios":{"current_ratio":{"value":2.435863395509253},"quick_ratio":{"value":2.291647780740727},"net_profit_margin":{"value":0.09339946579355171},"roa":{"value":0.4164709655639542},"roe":{"value":0.7122767149232756},"debt_to_equity":{"value":0.7102673987339386,"negative_equity":false},"interest_coverage":{"value":174.9778212654925},"asset_turnover":{"value":4.459029417625505},"altman_z_score":{"value":7.364497315554279},"roce":{"value":0.7429351284393061}},"source_ids":{"financial_statement_id":"1713066","income_statement_id":"1713066","balance_sheet_id":"1713066"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":7420539,"cogs":6233907,"gross_prof":1186632,"sell_exp":622674,"admin_exp":85760,"oth_op_rev":148548,"oth_op_exp":22781,"equity_investment_earnings":20786,"other_interest_revenues":394,"interest_expenses":4690,"income_before_income_taxes":620455,"provision_for_income_taxes":92399,"income_after_income_taxes":528056,"net_income":528056},"balance_data":{"cash":372096,"accounts_receivable":793531,"inventories":267189,"cur_assets":1432816,"investments":1394,"fixed_assets":180022,"non_cur_assets":181416,"assets":1614232,"cur_liab":730428,"non_cur_liab":81268,"equity":802536,"equities":1614232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6233907,6233907,false],["net_turnover_source","gross_profit_calc",1186632,1186632,false],["gross_profit_calc","selling_exp",622674,622674,false],["gross_profit_calc","admin_exp",85760,85760,false],["gross_profit_calc","other_op_exp_exp",22781,22781,false]]}},"financial_ratios":{"current_ratio":{"value":1.9616115482977103},"quick_ratio":{"value":1.5958136873175728},"net_profit_margin":{"value":0.07116140754734933},"roa":{"value":0.32712522115780135},"roe":{"value":0.6579841901173281},"debt_to_equity":{"value":1.0114138181963177,"negative_equity":false},"interest_coverage":{"value":133.29317697228146},"asset_turnover":{"value":4.596947031157851},"altman_z_score":{"value":6.939343341417114},"roce":{"value":0.7073344316160597}},"source_ids":{"financial_statement_id":"1353627","income_statement_id":"1353627","balance_sheet_id":"1353627"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.10.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"208.86","50.45","112.83",23,"1 199.19","~ 904.84"],[2023,"182.34","40.68","99.13",22,"1 101.47","~ 842.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.78","8.95","27.53",20,"1 345.95","~ 1 037.69"],["2026. gada 1. ceturksnis","98.50","8.34","25.85",20,"1 263.81","~ 982.93"],["2025. gada 4. ceturksnis","39.24","9.51","27.19",19,"1 399.29","~ 1 063.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":112.83,"employees":23,"gross_salary_raw":1199.1913987271546,"gross_salary_formatted":"1 199.19","net_salary_formatted":"~ 904.84","vsaoi_employee_part":"125.92","non_taxable_minimum":"231.08","iin_part":"168.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":112.83,"employees":23,"gross_salary_raw":1199.1913987271546,"gross_salary_formatted":"1 199.19","net_salary_formatted":"~ 904.84","vsaoi_employee_part":"125.92","non_taxable_minimum":"231.08","iin_part":"168.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-08-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,24,"EUR"],[2018,24,"EUR"],[2013,6,"LVL"],[2014,14,"EUR"],[2015,18,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-09-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV66ZZZ41503061811","K","SIA","2012-09-28","Rīga, Rankas iela 11",1005,102616230,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5225  ","010096","Ziemeļu rajons","208.86","50.45","112.83",23],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","002000","Daugavpils","182.34","40.68","99.13",22]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.10.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTELLOG SIA","2025. gada 4. ceturksnis","39.24","0.00","12.58","9.51","27.19","19"],["INTELLOG SIA","2026. gada 1. ceturksnis","98.50","1.64","17.83","8.34","25.85","20"],["INTELLOG SIA","2026. gada 2. ceturksnis","21.78","1.39","16.11","8.95","27.53","20"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-26",149.4,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bb1a0d90"],["2025-05-15",5947.11,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4199d403"],["2025-02-03",3067.03,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","03b6e0de"],["2024-03-28",11571,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5dcb3cdf"],["2023-11-06",1837.22,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ae0b41ac"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_long_term_investment_earnings"],"data":[[3475457,2691700,783757,667979,121351,43812,2859,21916,748,2974,55070,1239,53831,53831,null],[4451575,3440488,1011087,552899,65158,26163,15415,27729,315,1594,430228,68,430160,430160,null],[7420539,6233907,1186632,622674,85760,148548,22781,20786,394,4690,620455,92399,528056,528056,null],[10315862,8430177,1885685,741326,84056,40849,28426,null,238,6132,1066832,103336,963496,963496,null],[7235697,5674543,1561154,610969,112393,31868,85659,null,1187,6677,868427,89397,779030,779030,89916]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[89851,525382,32699,647932,21394,236693,258087,906019,584040,37635,284344,906019],[269794,740358,149289,1159441,1394,238901,240295,1399736,669064,36739,693933,1399736],[372096,793531,267189,1432816,1394,180022,181416,1614232,730428,81268,802536,1614232],[847382,1144642,125360,2117384,1394,194699,196093,2313477,869254,91524,1352699,2313477],[1243999,605600,103799,1953398,1394,156947,158341,2111739,436537,60055,1615147,2111739]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_ln_md","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_end_of_year","cfo_im_tax","cfi_sal_fa","cfi_ln_rcv","cff_ln_repay","cff_div_pd","at_beginning_of_year","cfi_div_rcv"],"data":[[123081,135780,89149,-252,88897,-980,-11382,-12650,-25012,2000,21306,-15751,7555,-2741,68699,68699,null,null,null,null,null,null,null],[186722,197507,136186,-395,85145,null,-7784,-24635,-8942,null,null,-24939,-114223,15169,-22851,74899,50646,3913,19564,-28884,-60400,97750,null],[203563,227662,245523,-3144,207366,null,-143169,-1000,-127688,null,81898,-29176,-44315,13973,49336,124235,-35013,5251,11230,null,-97037,74899,null],[346892,361736,295318,-5562,258990,null,-83472,-16000,-67447,null,50316,-26452,-155615,9034,44962,169197,-30766,null,1926,-15943,-163536,124235,30099],[313134,370039,150872,-5364,91407,null,-80585,-20000,-23051,null,null,-14383,-168389,-17923,-117956,51241,-54101,22810,27775,-12982,-141024,169197,26949]]}}}