{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503062874","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503062874"},"registration_number":"41503062874","company_name":"SIA \"RISOMA\"","company_type":"SIA","registered_date":"2012-12-11","area_of_activity":{"nace_code":"3230","nace_description":"Sporta preču ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,401519,4994,62276,9,"EUR"],[2024,307114,3689,50745,7,"EUR"],[2023,425364,18782,49983,13,"EUR"],[2022,356578,2139,58501,13,"EUR"],[2021,300357,-36238,45959,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":401519,"cogs":367257,"gross_prof":34262,"admin_exp":28547,"oth_op_rev":960,"oth_op_exp":1135,"other_interest_revenues":33,"interest_expenses":579,"income_before_income_taxes":4994,"income_after_income_taxes":4994,"net_income":4994},"balance_data":{"cash":7849,"accounts_receivable":32878,"inventories":16439,"cur_assets":57166,"fixed_assets":5110,"non_cur_assets":5110,"assets":62276,"cur_liab":51179,"equity":11097,"equities":62276},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",367257,367257,false],["net_turnover_source","gross_profit_calc",34262,34262,false],["gross_profit_calc","admin_exp",28547,28547,false],["gross_profit_calc","other_op_exp_exp",1135,1135,false],["gross_profit_calc","ebit_calc",4580,4580,false]]}},"financial_ratios":{"current_ratio":{"value":1.1169815744739053},"quick_ratio":{"value":0.7957756110904863},"net_profit_margin":{"value":0.012437767577623974},"roa":{"value":0.08019140599910078},"roe":{"value":0.450031540055871},"debt_to_equity":{"value":4.611967198341894,"negative_equity":false},"interest_coverage":{"value":9.625215889464593},"asset_turnover":{"value":6.447411522898067},"altman_z_score":{"value":7.023482983343769},"roce":{"value":0.502207803910967}},"source_ids":{"financial_statement_id":"2244606","income_statement_id":"2244606","balance_sheet_id":"2244606"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":307114,"cogs":276902,"gross_prof":30212,"admin_exp":25589,"oth_op_rev":30,"oth_op_exp":555,"interest_expenses":409,"income_before_income_taxes":3689,"income_after_income_taxes":3689,"net_income":3689},"balance_data":{"cash":7900,"accounts_receivable":16236,"inventories":20035,"cur_assets":44171,"fixed_assets":6574,"non_cur_assets":6574,"assets":50745,"cur_liab":45242,"equity":5503,"equities":50745},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",276902,276902,false],["net_turnover_source","gross_profit_calc",30212,30212,false],["gross_profit_calc","admin_exp",25589,25589,false],["gross_profit_calc","other_op_exp_exp",555,555,false],["gross_profit_calc","ebit_calc",4068,4068,false]]}},"financial_ratios":{"current_ratio":{"value":0.9763273064851244},"quick_ratio":{"value":0.5334865832633394},"net_profit_margin":{"value":0.012011826227394388},"roa":{"value":0.07269681742043552},"roe":{"value":0.670361620934036},"debt_to_equity":{"value":8.2213338179175,"negative_equity":false},"interest_coverage":{"value":10.01955990220049},"asset_turnover":{"value":6.052103655532565},"altman_z_score":{"value":6.418716751699793},"roce":{"value":0.744684717426858}},"source_ids":{"financial_statement_id":"1986228","income_statement_id":"1986228","balance_sheet_id":"1986228"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":425364,"cogs":371489,"gross_prof":53875,"admin_exp":33434,"oth_op_rev":801,"oth_op_exp":2317,"interest_expenses":143,"income_before_income_taxes":18782,"income_after_income_taxes":18782,"net_income":18782},"balance_data":{"cash":6159,"accounts_receivable":22423,"inventories":21401,"cur_assets":49983,"assets":49983,"cur_liab":48169,"equity":1814,"equities":49983},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",371489,371489,false],["net_turnover_source","gross_profit_calc",53875,53875,false],["gross_profit_calc","admin_exp",33434,33434,false],["gross_profit_calc","other_op_exp_exp",2317,2317,false],["gross_profit_calc","ebit_calc",18124,18124,false]]}},"financial_ratios":{"current_ratio":{"value":1.037659075338911},"quick_ratio":{"value":0.5933691793477133},"net_profit_margin":{"value":0.04415512361177721},"roa":{"value":0.3757677610387532},"roe":{"value":10.353914002205071},"debt_to_equity":{"value":26.554024255788313,"negative_equity":false},"interest_coverage":{"value":132.34265734265733},"asset_turnover":{"value":8.510173458976052},"altman_z_score":{"value":9.742130618336619},"roce":{"value":10.432745314222712}},"source_ids":{"financial_statement_id":"1884446","income_statement_id":"1884446","balance_sheet_id":"1884446"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":356578,"cogs":324116,"gross_prof":32462,"admin_exp":29360,"oth_op_exp":961,"interest_expenses":2,"income_before_income_taxes":2139,"income_after_income_taxes":2139,"net_income":2139},"balance_data":{"cash":15289,"accounts_receivable":18151,"inventories":25061,"cur_assets":58501,"assets":58501,"cur_liab":75469,"equity":-16968,"equities":58501},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",324116,324116,false],["net_turnover_source","gross_profit_calc",32462,32462,false],["gross_profit_calc","admin_exp",29360,29360,false],["gross_profit_calc","other_op_exp_exp",961,961,false],["gross_profit_calc","ebit_calc",2141,2141,false]]}},"financial_ratios":{"current_ratio":{"value":0.775165962183148},"quick_ratio":{"value":0.4430958406763042},"net_profit_margin":{"value":0.005998687524188256},"roa":{"value":0.03656347754739235},"roe":{"value":-0.12606082036775107},"debt_to_equity":{"value":-4.447725129655823,"negative_equity":true},"interest_coverage":{"value":1070.5},"asset_turnover":{"value":6.095246235107092},"altman_z_score":{"value":5.648701941172699},"roce":{"value":-0.12617868929750117}},"source_ids":{"financial_statement_id":"1724588","income_statement_id":"1724588","balance_sheet_id":"1724588"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":300357,"cogs":312471,"gross_prof":-12114,"admin_exp":21144,"oth_op_rev":64,"oth_op_exp":3044,"income_before_income_taxes":-36238,"income_after_income_taxes":-36238,"net_income":-36238},"balance_data":{"cash":4944,"accounts_receivable":28851,"inventories":12164,"cur_assets":45959,"assets":45959,"cur_liab":65066,"equity":-19107,"equities":45959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",312471,312471,false],["net_turnover_source","gross_profit_calc",12114,-12114,true],["gross_profit_calc","admin_exp",21144,21144,false],["gross_profit_calc","other_op_exp_exp",3044,3044,false],["gross_profit_calc","ebit_calc",36302,-36302,true]]}},"financial_ratios":{"current_ratio":{"value":0.7063443272984354},"quick_ratio":{"value":0.5193956905296161},"net_profit_margin":{"value":-0.12064976011879197},"roa":{"value":-0.7884853891512},"roe":{"value":1.896582404354425},"debt_to_equity":{"value":-3.4053488250379442,"negative_equity":true},"asset_turnover":{"value":6.535324963554473},"altman_z_score":{"value":3.2988772852779578},"roce":{"value":1.896582404354425}},"source_ids":{"financial_statement_id":"1388724","income_statement_id":"1388724","balance_sheet_id":"1388724"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.01.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.60","8.92","21.00",9,"570.39","~ 502.98"],[2023,"40.76","19.64","37.93",12,"772.67","~ 632.26"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.1","1.56","4.91",9,"533.45","~ 477.43"],["2026. gada 1. ceturksnis","1.63","2.56","6.80",8,"831.13","~ 694.43"],["2025. gada 4. ceturksnis","8.62","2.65","6.81",8,"832.36","~ 685.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21,"employees":9,"gross_salary_raw":570.3855806525211,"gross_salary_formatted":"570.39","net_salary_formatted":"~ 502.98","vsaoi_employee_part":"59.89","non_taxable_minimum":"472.93","iin_part":"7.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21,"employees":9,"gross_salary_raw":570.3855806525211,"gross_salary_formatted":"570.39","net_salary_formatted":"~ 502.98","vsaoi_employee_part":"59.89","non_taxable_minimum":"472.93","iin_part":"7.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2988,"EUR","2014-07-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2013,0,"LVL"],[2014,4,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-12-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV77ZZZ41503062874","K","SIA","2012-12-11","Daugavpils, Turaidas iela 25",5417,102579534,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3230  ","002000","Daugavpils","18.60","8.92","21.00",9],[2023,"sabiedrība ar ierobežotu atbildību","3230  ","002000","Daugavpils","40.76","19.64","37.93",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.01.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RISOMA SIA","2025. gada 4. ceturksnis","8.62","2.67","3.51","2.65","6.81","8"],["RISOMA SIA","2026. gada 1. ceturksnis","1.63"," -0.07","7.86","2.56","6.80","8"],["RISOMA SIA","2026. gada 2. ceturksnis","-0.1","0.0","6.57","1.56","4.91","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[186329,173842,12487,8046,125,1293,3273,3273,3273,null],[169326,163541,5785,10091,18,52,-4340,-4340,-4340,null],[300357,312471,-12114,21144,64,3044,-36238,-36238,-36238,null],[356578,324116,32462,29360,null,961,2139,2139,2139,2],[425364,371489,53875,33434,801,2317,18782,18782,18782,143]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[17238,13333,11706,42277,43,43,42320,20849,21471,42320],[16250,25264,20886,62400,null,null,62400,45269,17131,62400],[4944,28851,12164,45959,null,null,45959,65066,-19107,45959],[15289,18151,25061,58501,null,null,58501,75469,-16968,58501],[6159,22423,21401,49983,null,null,49983,48169,1814,49983]]}}}