{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503062889","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41503062889","company_name":"SIA \"BORUNG D\"","company_type":"SIA","registered_date":"2012-12-11","area_of_activity":{"nace_code":"4313","nace_description":"Pētniecisko urbumu veikšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,849857,139109,440227,13,"EUR"],[2024,471619,-45297,305439,10,"EUR"],[2023,586156,-113575,379769,12,"EUR"],[2022,545492,-76438,512160,12,"EUR"],[2021,692000,-66969,586113,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":849857,"cogs":718958,"gross_prof":130899,"sell_exp":83,"admin_exp":11999,"oth_op_rev":20345,"oth_op_exp":33,"interest_expenses":20,"income_before_income_taxes":139109,"income_after_income_taxes":139109,"net_income":139109},"balance_data":{"cash":221302,"accounts_receivable":60349,"inventories":16409,"cur_assets":298060,"fixed_assets":142167,"non_cur_assets":142167,"assets":440227,"cur_liab":36691,"equity":403536,"equities":440227},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",718958,718958,false],["net_turnover_source","gross_profit_calc",130899,130899,false],["gross_profit_calc","selling_exp",83,83,false],["gross_profit_calc","admin_exp",11999,11999,false],["gross_profit_calc","other_op_exp_exp",33,33,false]]}},"financial_ratios":{"current_ratio":{"value":8.123518028944428},"quick_ratio":{"value":7.676296639502875},"net_profit_margin":{"value":0.16368518468401155},"roa":{"value":0.31599379411076556},"roe":{"value":0.34472512985210735},"debt_to_equity":{"value":0.0909237341897625,"negative_equity":false},"interest_coverage":{"value":6956.45},"asset_turnover":{"value":1.930497220752021},"altman_z_score":{"value":8.729925339343927},"roce":{"value":0.3447746917251497}},"source_ids":{"financial_statement_id":"2252338","income_statement_id":"2252338","balance_sheet_id":"2252338"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":471619,"cogs":587082,"gross_prof":-115463,"admin_exp":6586,"oth_op_rev":78051,"oth_op_exp":488,"interest_expenses":811,"income_before_income_taxes":-45297,"income_after_income_taxes":-45297,"net_income":-45297},"balance_data":{"cash":100698,"accounts_receivable":45554,"inventories":3230,"cur_assets":149482,"fixed_assets":155957,"non_cur_assets":155957,"assets":305439,"cur_liab":41012,"equity":264427,"equities":305439},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",587082,587082,false],["net_turnover_source","gross_profit_calc",115463,-115463,true],["gross_profit_calc","admin_exp",6586,6586,false],["gross_profit_calc","other_op_exp_exp",488,488,false],["gross_profit_calc","ebit_calc",122537,-122537,true]]}},"financial_ratios":{"current_ratio":{"value":3.644835657856237},"quick_ratio":{"value":3.5660782210084854},"net_profit_margin":{"value":-0.09604574879298756},"roa":{"value":-0.14830129747674659},"roe":{"value":-0.17130247667598242},"debt_to_equity":{"value":0.155097626187946,"negative_equity":false},"interest_coverage":{"value":-54.85326757090012},"asset_turnover":{"value":1.5440693559106728},"altman_z_score":{"value":4.784328856596447},"roce":{"value":-0.1682354676337893}},"source_ids":{"financial_statement_id":"2059208","income_statement_id":"2059208","balance_sheet_id":"2059208"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":586156,"cogs":770838,"gross_prof":-184682,"admin_exp":959,"oth_op_rev":221736,"oth_op_exp":147512,"interest_expenses":2158,"income_before_income_taxes":-113575,"income_after_income_taxes":-113575,"net_income":-113575},"balance_data":{"cash":82431,"accounts_receivable":93913,"inventories":1081,"cur_assets":177425,"fixed_assets":202344,"non_cur_assets":202344,"assets":379769,"cur_liab":70047,"equity":309722,"equities":379769},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",770838,770838,false],["net_turnover_source","gross_profit_calc",184682,-184682,true],["gross_profit_calc","admin_exp",959,959,false],["gross_profit_calc","other_op_exp_exp",147512,147512,false],["gross_profit_calc","ebit_calc",333153,-333153,true]]}},"financial_ratios":{"current_ratio":{"value":2.5329421674018873},"quick_ratio":{"value":2.5175096720773196},"net_profit_margin":{"value":-0.19376241137171674},"roa":{"value":-0.2990633780008374},"roe":{"value":-0.3666998146725128},"debt_to_equity":{"value":0.22616087975668503,"negative_equity":false},"interest_coverage":{"value":-51.62974976830399},"asset_turnover":{"value":1.543454047065453},"altman_z_score":{"value":3.3794200694199015},"roce":{"value":-0.3597322760410949}},"source_ids":{"financial_statement_id":"1888711","income_statement_id":"1888711","balance_sheet_id":"1888711"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":545492,"cogs":628845,"gross_prof":-83353,"admin_exp":3501,"oth_op_rev":14286,"oth_op_exp":2227,"interest_expenses":1643,"income_before_income_taxes":-76438,"income_after_income_taxes":-76438,"net_income":-76438},"balance_data":{"cash":51414,"accounts_receivable":67259,"inventories":759,"cur_assets":119432,"fixed_assets":392728,"non_cur_assets":392728,"assets":512160,"cur_liab":88863,"equity":423297,"equities":512160},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",628845,628845,false],["net_turnover_source","gross_profit_calc",83353,-83353,true],["gross_profit_calc","admin_exp",3501,3501,false],["gross_profit_calc","other_op_exp_exp",2227,2227,false],["gross_profit_calc","ebit_calc",89081,-89081,true]]}},"financial_ratios":{"current_ratio":{"value":1.3440014404195222},"quick_ratio":{"value":1.335460202784061},"net_profit_margin":{"value":-0.14012671129915746},"roa":{"value":-0.14924632927210246},"roe":{"value":-0.18057770312570134},"debt_to_equity":{"value":0.20993061609224728,"negative_equity":false},"interest_coverage":{"value":-45.5234327449787},"asset_turnover":{"value":1.0650812246173071},"altman_z_score":{"value":3.3527062436225714},"roce":{"value":-0.17669626763241886}},"source_ids":{"financial_statement_id":"1467615","income_statement_id":"1467615","balance_sheet_id":"1467615"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":692000,"cogs":742962,"gross_prof":-50962,"admin_exp":5737,"oth_op_rev":32996,"oth_op_exp":33447,"interest_expenses":2319,"income_before_income_taxes":-59469,"provision_for_income_taxes":7500,"income_after_income_taxes":-66969,"net_income":-66969},"balance_data":{"cash":63592,"accounts_receivable":24377,"inventories":1975,"cur_assets":89944,"fixed_assets":496169,"non_cur_assets":496169,"assets":586113,"cur_liab":86378,"equity":499735,"equities":586113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",742962,742962,false],["net_turnover_source","gross_profit_calc",50962,-50962,true],["gross_profit_calc","admin_exp",5737,5737,false],["gross_profit_calc","other_op_exp_exp",33447,33447,false],["gross_profit_calc","ebit_calc",90146,-90146,true]]}},"financial_ratios":{"current_ratio":{"value":1.0412836601912523},"quick_ratio":{"value":1.0184190418856653},"net_profit_margin":{"value":-0.09677601156069364},"roa":{"value":-0.1142595369834827},"roe":{"value":-0.13400902478313506},"debt_to_equity":{"value":0.17284760923289344,"negative_equity":false},"interest_coverage":{"value":-24.64424320827943},"asset_turnover":{"value":1.1806597021393486},"altman_z_score":{"value":4.031767147700806},"roce":{"value":-0.11436061112389566}},"source_ids":{"financial_statement_id":"1375663","income_statement_id":"1375663","balance_sheet_id":"1375663"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.12.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.24","34.13","51.94",9,"1 410.75","~ 1 040.04"],[2023,"42.68","35.07","54.94",12,"1 119.18","~ 853.70"],[2022,"37.21","26.61","41.99",12,"855.37","~ 646.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.49","11.02","15.92",12,"1 297.22","~ 1 005.20"],["2026. gada 1. ceturksnis","12.41","12.29","17.61",11,"1 565.38","~ 1 184.00"],["2025. gada 4. ceturksnis","29.21","14.86","21.64",12,"1 763.31","~ 1 305.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.94,"employees":9,"gross_salary_raw":1410.7536694805688,"gross_salary_formatted":"1 410.75","net_salary_formatted":"~ 1 040.04","vsaoi_employee_part":"148.13","non_taxable_minimum":"149.71","iin_part":"222.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.94,"employees":9,"gross_salary_raw":1410.7536694805688,"gross_salary_formatted":"1 410.75","net_salary_formatted":"~ 1 040.04","vsaoi_employee_part":"148.13","non_taxable_minimum":"149.71","iin_part":"222.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-05-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,10,"EUR"],[2013,6,"LVL"],[2014,6,"EUR"],[2015,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-12-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV60ZZZ41503062889","K","SIA","2012-12-11","Daugavpils, Apšu iela 11",5414,105636882,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4313  ","002000","Daugavpils","49.24","34.13","51.94",9],[2023,"sabiedrība ar ierobežotu atbildību","4313  ","002000","Daugavpils","42.68","35.07","54.94",12],[2022,"sabiedrība ar ierobežotu atbildību","4313  ","002000","Daugavpils","37.21","26.61","41.99",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.12.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BORUNG D SIA","2025. gada 4. ceturksnis","29.21","0.00","7.30","14.86","21.64","12"],["BORUNG D SIA","2026. gada 1. ceturksnis","12.41","0.00","17.50","12.29","17.61","11"],["BORUNG D SIA","2026. gada 2. ceturksnis","16.49","0.0","10.46","11.02","15.92","12"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[796607,529023,267584,30579,1120,106866,71959,270792,270792,270792,null,null],[1011133,770455,240678,null,8482,151872,153215,228845,228845,228845,2008,null],[692000,742962,-50962,null,5737,32996,33447,-59469,-66969,-66969,2319,7500],[545492,628845,-83353,null,3501,14286,2227,-76438,-76438,-76438,1643,null],[586156,770838,-184682,null,959,221736,147512,-113575,-113575,-113575,2158,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[154209,40559,1644,196412,271893,271893,468305,12981,455324,468305],[146517,145594,2141,294252,499123,499123,793375,109206,684169,793375],[63592,24377,1975,89944,496169,496169,586113,86378,499735,586113],[51414,67259,759,119432,392728,392728,512160,88863,423297,512160],[82431,93913,1081,177425,202344,202344,379769,70047,309722,379769]]}}}