{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503063403","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503063403"},"registration_number":"41503063403","company_name":"Sabiedrība ar ierobežotu atbildību \"Brukstone\"","company_type":"SIA","registered_date":"2013-01-24","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,442301,-114436,556194,13,"EUR"],[2024,378981,-72228,708080,13,"EUR"],[2023,166390,22498,760850,2,"EUR"],[2022,148730,63951,543055,1,"EUR"],[2021,94070,128657,606204,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":442301,"cogs":491118,"gross_prof":-48817,"sell_exp":28460,"admin_exp":8281,"oth_op_rev":3279,"oth_op_exp":7326,"interest_expenses":24735,"income_before_income_taxes":-114340,"provision_for_income_taxes":96,"income_after_income_taxes":-114436,"net_income":-114436},"balance_data":{"cash":22319,"accounts_receivable":772,"cur_assets":23091,"fixed_assets":528751,"intangible_assets":4352,"non_cur_assets":533103,"assets":556194,"cur_liab":16675,"non_cur_liab":414660,"equity":124859,"equities":556194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",491118,491118,false],["net_turnover_source","gross_profit_calc",48817,-48817,true],["gross_profit_calc","selling_exp",28460,28460,false],["gross_profit_calc","admin_exp",8281,8281,false],["gross_profit_calc","other_op_exp_exp",7326,7326,false]]}},"financial_ratios":{"current_ratio":{"value":1.384767616191904},"quick_ratio":{"value":1.384767616191904},"net_profit_margin":{"value":-0.2587287842442138},"roa":{"value":-0.20574835399159286},"roe":{"value":-0.9165218366317206},"debt_to_equity":{"value":3.4545767625881996,"negative_equity":false},"interest_coverage":{"value":-3.622599555286032},"asset_turnover":{"value":0.7952279240696591},"altman_z_score":{"value":0.613078127801708},"roce":{"value":-0.16608312218846788}},"source_ids":{"financial_statement_id":"2174925","income_statement_id":"2174925","balance_sheet_id":"2174925"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":378981,"cogs":412166,"gross_prof":-33185,"sell_exp":12833,"admin_exp":4999,"oth_op_rev":1569,"oth_op_exp":584,"interest_expenses":22065,"income_before_income_taxes":-72097,"provision_for_income_taxes":131,"income_after_income_taxes":-72228,"net_income":-72228},"balance_data":{"cash":32503,"accounts_receivable":924,"inventories":16889,"cur_assets":50316,"fixed_assets":652060,"intangible_assets":5704,"non_cur_assets":657764,"assets":708080,"cur_liab":25785,"non_cur_liab":443000,"equity":239295,"equities":708080},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",412166,412166,false],["net_turnover_source","gross_profit_calc",33185,-33185,true],["gross_profit_calc","selling_exp",12833,12833,false],["gross_profit_calc","admin_exp",4999,4999,false],["gross_profit_calc","other_op_exp_exp",584,584,false]]}},"financial_ratios":{"current_ratio":{"value":1.951367073880163},"quick_ratio":{"value":1.2963738607717665},"net_profit_margin":{"value":-0.1905847522699027},"roa":{"value":-0.10200542311603208},"roe":{"value":-0.30183664514511377},"debt_to_equity":{"value":1.9590254706533776,"negative_equity":false},"interest_coverage":{"value":-2.267482438250623},"asset_turnover":{"value":0.5352234210823635},"altman_z_score":{"value":0.840091676519291},"roce":{"value":-0.07332898526297277}},"source_ids":{"financial_statement_id":"2031512","income_statement_id":"2031512","balance_sheet_id":"2031512"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":166390,"cogs":132802,"gross_prof":33588,"sell_exp":1429,"admin_exp":868,"oth_op_exp":598,"interest_expenses":8195,"income_before_income_taxes":22498,"income_after_income_taxes":22498,"net_income":22498},"balance_data":{"cash":5620,"accounts_receivable":455,"inventories":2156,"cur_assets":8231,"fixed_assets":752113,"intangible_assets":506,"non_cur_assets":752619,"assets":760850,"cur_liab":54302,"non_cur_liab":395025,"equity":311523,"equities":760850},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",132802,132802,false],["net_turnover_source","gross_profit_calc",33588,33588,false],["gross_profit_calc","selling_exp",1429,1429,false],["gross_profit_calc","admin_exp",868,868,false],["gross_profit_calc","other_op_exp_exp",598,598,false]]}},"financial_ratios":{"current_ratio":{"value":0.15157821074730213},"quick_ratio":{"value":0.11187433243711097},"net_profit_margin":{"value":0.13521245267143459},"roa":{"value":0.029569560360123547},"roe":{"value":0.07221938669054934},"debt_to_equity":{"value":1.442355781114075,"negative_equity":false},"interest_coverage":{"value":3.745332519829164},"asset_turnover":{"value":0.21868962344746007},"altman_z_score":{"value":0.9381607124972178},"roce":{"value":0.04344078533942492}},"source_ids":{"financial_statement_id":"1796236","income_statement_id":"1796236","balance_sheet_id":"1796236"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":148730,"cogs":128819,"gross_prof":19911,"sell_exp":222,"admin_exp":1388,"oth_op_rev":48010,"oth_op_exp":775,"interest_expenses":1585,"income_before_income_taxes":63951,"income_after_income_taxes":63951,"net_income":63951},"balance_data":{"cash":5282,"accounts_receivable":1117,"inventories":124,"cur_assets":6523,"fixed_assets":535957,"intangible_assets":575,"non_cur_assets":536532,"assets":543055,"cur_liab":10780,"non_cur_liab":243250,"equity":289025,"equities":543055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128819,128819,false],["net_turnover_source","gross_profit_calc",19911,19911,false],["gross_profit_calc","selling_exp",222,222,false],["gross_profit_calc","admin_exp",1388,1388,false],["gross_profit_calc","other_op_exp_exp",775,775,false]]}},"financial_ratios":{"current_ratio":{"value":0.6051020408163266},"quick_ratio":{"value":0.5935992578849721},"net_profit_margin":{"value":0.42998050158004436},"roa":{"value":0.11776155269724062},"roe":{"value":0.22126459648819305},"debt_to_equity":{"value":0.8789205086065219,"negative_equity":false},"interest_coverage":{"value":41.347634069400634},"asset_turnover":{"value":0.27387649501431716},"altman_z_score":{"value":1.5713113233576332},"roce":{"value":0.12312432483208867}},"source_ids":{"financial_statement_id":"1734767","income_statement_id":"1734767","balance_sheet_id":"1734767"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":94070,"cogs":90482,"gross_prof":3588,"sell_exp":190,"admin_exp":2514,"oth_op_rev":128865,"oth_op_exp":881,"interest_expenses":211,"income_before_income_taxes":128657,"income_after_income_taxes":128657,"net_income":128657},"balance_data":{"cash":6472,"marketable_securities":67000,"accounts_receivable":15108,"inventories":25212,"cur_assets":113792,"fixed_assets":491767,"intangible_assets":645,"non_cur_assets":492412,"assets":606204,"cur_liab":38870,"non_cur_liab":342260,"equity":225074,"equities":606204},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90482,90482,false],["net_turnover_source","gross_profit_calc",3588,3588,false],["gross_profit_calc","selling_exp",190,190,false],["gross_profit_calc","admin_exp",2514,2514,false],["gross_profit_calc","other_op_exp_exp",881,881,false]]}},"financial_ratios":{"current_ratio":{"value":2.9275019295086184},"quick_ratio":{"value":2.2788783123231284},"net_profit_margin":{"value":1.3676730094610396},"roa":{"value":0.21223383547452673},"roe":{"value":0.5716208891297974},"debt_to_equity":{"value":1.6933541857344696,"negative_equity":false},"interest_coverage":{"value":610.7488151658767},"asset_turnover":{"value":0.15517878469954008},"altman_z_score":{"value":1.4664821108009392},"roce":{"value":0.22714661909915498}},"source_ids":{"financial_statement_id":"1415085","income_statement_id":"1415085","balance_sheet_id":"1415085"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.02.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"83.83","12.59","33.66",11,"748.02","~ 616.50"],[2023," -1.75","1.44","3.19",2,"***","***"],[2022,"19.28","1.77","6.03",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.45","0.7","1.47",2,"***","***"],["2026. gada 2. ceturksnis","11.9","0.63","1.55",2,"***","***"],["2026. gada 1. ceturksnis","13.37","2.52","6.04",2,"***","***"],["2025. gada 4. ceturksnis","25.43","1.91","9.13",12,"743.95","~ 626.09"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.66,"employees":11,"gross_salary_raw":748.019947198592,"gross_salary_formatted":"748.02","net_salary_formatted":"~ 616.50","vsaoi_employee_part":"78.54","non_taxable_minimum":"404.61","iin_part":"52.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.66,"employees":11,"gross_salary_raw":748.019947198592,"gross_salary_formatted":"748.02","net_salary_formatted":"~ 616.50","vsaoi_employee_part":"78.54","non_taxable_minimum":"404.61","iin_part":"52.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-10-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-01-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV53ZZZ41503063403","K","SIA","2013-01-24","Daugavpils, Višķu iela 17C",5410,104478147,100003011]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","002000","Daugavpils","83.83","12.59","33.66",11],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","002000","Daugavpils"," -1.75","1.44","3.19",2],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","002000","Daugavpils","19.28","1.77","6.03",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.02.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRUKSTONE SIA","2026. gada 3. ceturksnis","8.45","6.28","0.0","0.7","1.47","2"],["BRUKSTONE SIA","2026. gada 2. ceturksnis","11.9","9.72","0.0","0.63","1.55","2"],["BRUKSTONE SIA","2026. gada 1. ceturksnis","13.37","4.93","0.24","2.52","6.04","2"],["BRUKSTONE SIA","2025. gada 4. ceturksnis","25.43","14.02","0.00","1.91","9.13","12"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","LA21IC0054","Darbība reģistrēta","2021-12-06","Pašapkalpošanās automazgātava","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"],["c","DA14IC0087","Darbība reģistrēta","2014-10-10","Automazgātuve","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]}}}