{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503064273","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503064273"},"registration_number":"41503064273","company_name":"SIA \"VSA Būve\"","company_type":"SIA","registered_date":"2013-03-26","area_of_activity":{"nace_code":"4211","nace_description":"Ceļu un automaģistrāļu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,497034,45311,48369,5,"EUR"],[2024,153273,30477,208903,5,"EUR"],[2023,62870,4431,21495,6,"EUR"],[2022,16264,1174,5764,3,"EUR"],[2021,0,-166,3172,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":497034,"cogs":414954,"gross_prof":82080,"admin_exp":16489,"oth_op_rev":25466,"oth_op_exp":1725,"income_before_income_taxes":89332,"provision_for_income_taxes":16021,"income_after_income_taxes":73311,"extra_dividends":28000,"net_income":45311},"balance_data":{"cash":48316,"accounts_receivable":53,"cur_assets":48369,"assets":48369,"cur_liab":213,"equity":48156,"equities":48369},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",414954,414954,false],["net_turnover_source","gross_profit_calc",82080,82080,false],["gross_profit_calc","admin_exp",16489,16489,false],["gross_profit_calc","other_op_exp_exp",1725,1725,false],["gross_profit_calc","ebit_calc",63866,63866,false]]}},"financial_ratios":{"current_ratio":{"value":227.08450704225353},"quick_ratio":{"value":227.08450704225353},"net_profit_margin":{"value":0.09116277759670365},"roa":{"value":0.9367776881887159},"roe":{"value":0.9409211728548883},"debt_to_equity":{"value":0.004423124844256167,"negative_equity":false},"asset_turnover":{"value":10.275879178812875},"altman_z_score":{"value":112.50620601776426},"roce":{"value":1.8550544065121688}},"source_ids":{"financial_statement_id":"2095187","income_statement_id":"2095187","balance_sheet_id":"2095187"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":153273,"cogs":112418,"gross_prof":40855,"admin_exp":10343,"oth_op_exp":35,"income_before_income_taxes":30477,"income_after_income_taxes":30477,"net_income":30477},"balance_data":{"cash":10781,"accounts_receivable":10122,"cur_assets":20903,"fixed_assets":188000,"non_cur_assets":188000,"assets":208903,"cur_liab":169708,"equity":39195,"equities":208903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112418,112418,false],["net_turnover_source","gross_profit_calc",40855,40855,false],["gross_profit_calc","admin_exp",10343,10343,false],["gross_profit_calc","other_op_exp_exp",35,35,false],["gross_profit_calc","ebit_calc",30477,30477,false]]}},"financial_ratios":{"current_ratio":{"value":0.12317038678200203},"quick_ratio":{"value":0.12317038678200203},"net_profit_margin":{"value":0.1988412832005637},"roa":{"value":0.1458906765340852},"roe":{"value":0.7775736701109836},"debt_to_equity":{"value":4.329837989539482,"negative_equity":false},"asset_turnover":{"value":0.7337041593466824},"altman_z_score":{"value":0.9307063073964341},"roce":{"value":0.7775736701109836}},"source_ids":{"financial_statement_id":"2008261","income_statement_id":"2008261","balance_sheet_id":"2008261"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":62870,"cogs":52798,"gross_prof":10072,"admin_exp":5644,"oth_op_rev":3,"income_before_income_taxes":4431,"income_after_income_taxes":4431,"net_income":4431},"balance_data":{"cash":19847,"accounts_receivable":1648,"cur_assets":21495,"assets":21495,"cur_liab":12777,"equity":8718,"equities":21495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52798,52798,false],["net_turnover_source","gross_profit_calc",10072,10072,false],["gross_profit_calc","admin_exp",5644,5644,false],["gross_profit_calc","ebit_calc",4428,4428,false],["other_op_rev_source","ebit_calc",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":1.6823197933787275},"quick_ratio":{"value":1.6823197933787275},"net_profit_margin":{"value":0.07047876570701447},"roa":{"value":0.20614096301465457},"roe":{"value":0.5082587749483827},"debt_to_equity":{"value":1.4655884377150723,"negative_equity":false},"asset_turnover":{"value":2.924866247964643},"altman_z_score":{"value":4.48040213364242},"roce":{"value":0.5082587749483827}},"source_ids":{"financial_statement_id":"1888712","income_statement_id":"1888712","balance_sheet_id":"1888712"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":16264,"cogs":11826,"gross_prof":4438,"admin_exp":3264,"income_before_income_taxes":1174,"income_after_income_taxes":1174,"net_income":1174},"balance_data":{"cash":5764,"cur_assets":5764,"assets":5764,"cur_liab":1477,"equity":4287,"equities":5764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11826,11826,false],["net_turnover_source","gross_profit_calc",4438,4438,false],["gross_profit_calc","admin_exp",3264,3264,false],["gross_profit_calc","ebit_calc",1174,1174,false],["ebit_calc","ebt_calc",1174,1174,false]]}},"financial_ratios":{"current_ratio":{"value":3.902505077860528},"quick_ratio":{"value":3.902505077860528},"net_profit_margin":{"value":0.07218396458435809},"roa":{"value":0.20367800138792505},"roe":{"value":0.27385117797993935},"debt_to_equity":{"value":0.344529974341031,"negative_equity":false},"asset_turnover":{"value":2.821651630811936},"altman_z_score":{"value":5.831119794047709},"roce":{"value":0.27385117797993935}},"source_ids":{"financial_statement_id":"1734768","income_statement_id":"1734768","balance_sheet_id":"1734768"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":116,"income_before_income_taxes":-116,"provision_for_income_taxes":50,"income_after_income_taxes":-166,"net_income":-166},"balance_data":{"cash":3172,"cur_assets":3172,"assets":3172,"cur_liab":59,"equity":3113,"equities":3172},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",116,116,false],["gross_profit_calc","ebit_calc",116,-116,true],["ebit_calc","ebt_calc",116,-116,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",166,-166,true]]}},"financial_ratios":{"current_ratio":{"value":53.76271186440678},"quick_ratio":{"value":53.76271186440678},"roa":{"value":-0.05233291298865069},"roe":{"value":-0.05332476710568583},"debt_to_equity":{"value":0.018952778670093158,"negative_equity":false},"altman_z_score":{"value":23.581625237779726},"roce":{"value":-0.03726309026662383}},"source_ids":{"financial_statement_id":"1358948","income_statement_id":"1358948","balance_sheet_id":"1358948"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.05.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.60","5.81","9.53",5,"465.92","~ 417.00"],[2023,"19.40","5.44","9.85",6,"401.31","~ 359.17"],[2022,"3.46","1.20","2.19",3,"178.45","~ 159.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 1. ceturksnis","9.64","0.68","1.02","—","—",null],["2025. gada 4. ceturksnis","17.75","0.74","0.99","242.01","~ 216.60",4]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.53,"employees":5,"gross_salary_raw":465.92353573873083,"gross_salary_formatted":"465.92","net_salary_formatted":"~ 417.00","vsaoi_employee_part":"48.92","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.53,"employees":5,"gross_salary_raw":465.92353573873083,"gross_salary_formatted":"465.92","net_salary_formatted":"~ 417.00","vsaoi_employee_part":"48.92","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-04-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2013,21,"LVL"],[2014,10,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-03-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV37ZZZ41503064273","K","SIA","2013-03-26","Daugavpils, Slāvu iela 6",5404,102571247,100003011,"0002000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4211  ","002000","Daugavpils","27.60","5.81","9.53",5],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","002000","Daugavpils","19.40","5.44","9.85",6],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","002000","Daugavpils","3.46","1.20","2.19",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 10.04.2013 ","nav","nav"," 23.05.2017 "],["ir"," 17.05.2023 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VSA BŪVE SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["VSA BŪVE SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["VSA BŪVE SIA","2026. gada 1. ceturksnis","9.64","0.00","0.05","0.68","1.02","0"],["VSA BŪVE SIA","2025. gada 4. ceturksnis","17.75","0.00","0.00","0.74","0.99","4"]]}},"public_procurement":{"kopa_eur":555952.4,"ligumu_skaits":3,"periods":{"no":"2024-04-02","lidz":"2024-12-19"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[392653.08,"2024-12-19","Daugavpils valstspilsētas pašvaldība","Satiksmes organizācijas tehnisko līdzekļu uzturēšana un apkope"],[89163.31,"2024-04-02","\"Daugavpils dzīvokļu un komunālās saimniecības uzņēmums\", SIA","Dzīvojamās mājas Nometņu ielā 23, Daugavpilī, apkures sistēmas renovācija, dzīvokļu siltumenerģijas attālinātas datu nolasīšanas ierīču (alokatoru) un attālinātas datu nolasīšanas sistēmas uzstādīšana"],[74136.01,"2024-12-19","Daugavpils valstspilsētas pašvaldība","Luksoforu tehniskās apkopes un remonta pakalpojumi Daugavpils valstspilsētas pašvaldības administratīvajā teritorijā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Daugavpils valstspilsētas pašvaldība",466789.09,2],["\"Daugavpils dzīvokļu un komunālās saimniecības uzņēmums\", SIA",89163.31,1]]},"pa_gadiem":{"2024":{"summa_eur":555952.4,"ligumu_skaits":3}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}