{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503069355","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41503069355","company_name":"SIA \"ADUGS Production\"","company_type":"SIA","registered_date":"2014-09-12","area_of_activity":{"nace_code":"1072","nace_description":"Sausiņu, cepumu, ilgi uzglabājamu konditorejas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,11587342,1823192,13519697,145,"EUR"],[2023,12305257,2040904,9870494,157,"EUR"],[2022,11397515,583744,8253950,187,"EUR"],[2021,10198609,-268671,7658298,214,"EUR"],[2020,13075880,238623,7829714,248,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":145,"type_from_db":"UGP"},"income_data":{"net_turnover":11587342,"cogs":8091035,"gross_prof":3496307,"sell_exp":315138,"admin_exp":1380064,"oth_op_rev":67343,"oth_op_exp":74489,"other_interest_revenues":46093,"income_before_income_taxes":1840052,"provision_for_income_taxes":16860,"income_after_income_taxes":1823192,"net_income":1823192},"balance_data":{"cash":2728679,"accounts_receivable":2350448,"inventories":1576746,"cur_assets":6655873,"fixed_assets":6863824,"non_cur_assets":6863824,"assets":13519697,"cur_liab":948679,"non_cur_liab":312524,"equity":12258494,"equities":13519697},"cash_flow_data":{"cfo_im_ebt":1840052,"cfo_im_ebwc":2199334,"cfo_im_op":1369928,"cfo_im_tax":-24531,"cfo_im_net":1345397,"cfi_acq_fa":-298712,"cfi_ln_md":-260000,"cfi_ln_rcv":640000,"cfi_int_rcv":46093,"cfi_net":127381,"cff_ln_repay":-72999,"cff_net":-72999,"net_increase":1399779,"at_beginning_of_year":1328900,"at_end_of_year":2728679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8091035,8091035,false],["net_turnover_source","gross_profit_calc",3496307,3496307,false],["gross_profit_calc","selling_exp",315138,315138,false],["gross_profit_calc","admin_exp",1380064,1380064,false],["gross_profit_calc","other_op_exp_exp",74489,74489,false]]}},"financial_ratios":{"current_ratio":{"value":7.015937951614824},"quick_ratio":{"value":5.353894204467475},"net_profit_margin":{"value":0.15734341836117377},"roa":{"value":0.1348545015468912},"roe":{"value":0.14872887322047879},"debt_to_equity":{"value":0.10288400842713633,"negative_equity":false},"asset_turnover":{"value":0.8570711311059708},"altman_z_score":{"value":6.431151918854017},"roce":{"value":0.14637255312179173}},"source_ids":{"financial_statement_id":"2083445","income_statement_id":"2083445","balance_sheet_id":"2083445","cash_flow_statement_id":"2083445"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":157,"type_from_db":"UGP"},"income_data":{"net_turnover":12305257,"cogs":8773558,"gross_prof":3531699,"sell_exp":272715,"admin_exp":1210209,"oth_op_rev":44632,"oth_op_exp":41171,"other_interest_revenues":20,"interest_expenses":2435,"income_before_income_taxes":2049821,"provision_for_income_taxes":8917,"income_after_income_taxes":2040904,"net_income":2040904},"balance_data":{"cash":1328900,"accounts_receivable":1094777,"inventories":1927733,"cur_assets":4351410,"investments":1169617,"fixed_assets":4349467,"non_cur_assets":5519084,"assets":9870494,"cur_liab":1746265,"non_cur_liab":262377,"equity":7861852,"equities":9870494},"cash_flow_data":{"cfo_im_ebt":2049821,"cfo_im_ebwc":2491634,"cfo_im_op":1986695,"cfo_im_tax":-25028,"cfo_im_net":1961667,"cfi_acq_fa":-101059,"cfi_sal_fa":4851,"cfi_ln_md":-1000000,"cfi_int_rcv":20,"cfi_net":-1096188,"cff_ln_rcv":300000,"cff_ln_repay":-3000,"cff_net":297000,"net_increase":1162479,"at_beginning_of_year":166421,"at_end_of_year":1328900},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8773558,8773558,false],["net_turnover_source","gross_profit_calc",3531699,3531699,false],["gross_profit_calc","selling_exp",272715,272715,false],["gross_profit_calc","admin_exp",1210209,1210209,false],["gross_profit_calc","other_op_exp_exp",41171,41171,false]]}},"financial_ratios":{"current_ratio":{"value":2.4918382948750617},"quick_ratio":{"value":1.3879205046198602},"net_profit_margin":{"value":0.1658562677723838},"roa":{"value":0.2067681718868377},"roe":{"value":0.25959583060072866},"debt_to_equity":{"value":0.25549221735540173,"negative_equity":false},"interest_coverage":{"value":842.8156057494866},"asset_turnover":{"value":1.2466708353198939},"altman_z_score":{"value":4.397940703492388},"roce":{"value":0.2526093245279029}},"source_ids":{"financial_statement_id":"1940483","income_statement_id":"1940483","balance_sheet_id":"1940483","cash_flow_statement_id":"1940483"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":187,"type_from_db":"UGP"},"income_data":{"net_turnover":11397515,"cogs":9325577,"gross_prof":2071938,"sell_exp":234942,"admin_exp":1221417,"oth_op_rev":121241,"oth_op_exp":126250,"other_interest_revenues":217,"interest_expenses":1212,"income_before_income_taxes":609575,"provision_for_income_taxes":25831,"income_after_income_taxes":583744,"net_income":583744},"balance_data":{"cash":166421,"accounts_receivable":1348867,"inventories":2009744,"cur_assets":3525032,"fixed_assets":4728918,"non_cur_assets":4728918,"assets":8253950,"cur_liab":2134364,"non_cur_liab":298638,"equity":5820948,"equities":8253950},"cash_flow_data":{"cfo_im_ebt":609575,"cfo_im_ebwc":-1059711,"cfo_im_op":-192611,"cfo_im_int":-548,"cfo_im_tax":-2231,"cfo_im_net":-195390,"cfi_acq_fa":-5430,"cfi_sal_fa":2248,"cfi_net":-3182,"cff_ln_rcv":172225,"cff_sub_rcv":88701,"cff_net":260926,"net_increase":62354,"at_beginning_of_year":104067,"at_end_of_year":166421},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9325577,9325577,false],["net_turnover_source","gross_profit_calc",2071938,2071938,false],["gross_profit_calc","selling_exp",234942,234942,false],["gross_profit_calc","admin_exp",1221417,1221417,false],["gross_profit_calc","other_op_exp_exp",126250,126250,false]]}},"financial_ratios":{"current_ratio":{"value":1.6515608396693346},"quick_ratio":{"value":0.7099482562486998},"net_profit_margin":{"value":0.05121677839423769},"roa":{"value":0.07072298717583703},"roe":{"value":0.10028332154831138},"debt_to_equity":{"value":0.4179734984748189,"negative_equity":false},"interest_coverage":{"value":503.9496699669967},"asset_turnover":{"value":1.3808558326619376},"altman_z_score":{"value":3.330993708319366},"roce":{"value":0.0998085491404157}},"source_ids":{"financial_statement_id":"1773913","income_statement_id":"1773913","balance_sheet_id":"1773913","cash_flow_statement_id":"1773913"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":214,"type_from_db":"UGP"},"income_data":{"net_turnover":10198609,"cogs":10237915,"gross_prof":-39306,"sell_exp":194889,"admin_exp":290900,"oth_op_rev":273810,"oth_op_exp":15135,"other_interest_revenues":215,"income_before_income_taxes":-266205,"provision_for_income_taxes":2466,"income_after_income_taxes":-268671,"net_income":-268671},"balance_data":{"cash":104067,"accounts_receivable":1225608,"inventories":1111561,"cur_assets":2441236,"fixed_assets":5217062,"non_cur_assets":5217062,"assets":7658298,"cur_liab":2163428,"non_cur_liab":257666,"equity":5237204,"equities":7658298},"cash_flow_data":{"cfo_im_ebt":-266205,"cfo_im_ebwc":228085,"cfo_im_op":109103,"cfo_im_tax":-6508,"cfo_im_net":102595,"cfi_acq_fa":-162661,"cfi_sal_fa":3000,"cfi_ln_rcv":28271,"cfi_int_rcv":215,"cfi_net":-131175,"cff_ln_rcv":100000,"cff_ln_repay":-47809,"cff_net":52191,"net_increase":23611,"at_beginning_of_year":80456,"at_end_of_year":104067},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10237915,10237915,false],["net_turnover_source","gross_profit_calc",39306,-39306,true],["gross_profit_calc","selling_exp",194889,194889,false],["gross_profit_calc","admin_exp",290900,290900,false],["gross_profit_calc","other_op_exp_exp",15135,15135,false]]}},"financial_ratios":{"current_ratio":{"value":1.1284110217673062},"quick_ratio":{"value":0.6146148612294932},"net_profit_margin":{"value":-0.026343886700627508},"roa":{"value":-0.03508233813831742},"roe":{"value":-0.05130046490455594},"debt_to_equity":{"value":0.4622875106640872,"negative_equity":false},"asset_turnover":{"value":1.3317069928592489},"altman_z_score":{"value":2.7348076722713732},"roce":{"value":-0.04844609608598566}},"source_ids":{"financial_statement_id":"1433130","income_statement_id":"1433130","balance_sheet_id":"1433130","cash_flow_statement_id":"1433130"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":248,"type_from_db":"UGP"},"income_data":{"net_turnover":13075880,"cogs":12115448,"gross_prof":960432,"sell_exp":426515,"admin_exp":226213,"oth_op_rev":211821,"oth_op_exp":261945,"other_interest_revenues":5110,"interest_expenses":18597,"income_before_income_taxes":244093,"provision_for_income_taxes":5470,"income_after_income_taxes":238623,"net_income":238623},"balance_data":{"cash":80456,"accounts_receivable":1425147,"inventories":653984,"cur_assets":2159587,"fixed_assets":5670127,"non_cur_assets":5670127,"assets":7829714,"cur_liab":2005269,"non_cur_liab":318570,"equity":5505875,"equities":7829714},"cash_flow_data":{"cfo_im_ebt":244093,"cfo_im_ebwc":-39023,"cfo_im_op":1866086,"cfo_im_int":-18597,"cfo_im_net":1841085,"cfi_acq_fa":-1656426,"cfi_sal_fa":4653,"cfi_net":1651773,"cff_ln_rcv":178875,"cff_ln_repay":-597033,"cff_net":418158,"net_increase":-228846,"at_beginning_of_year":309302,"at_end_of_year":80456},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12115448,12115448,false],["net_turnover_source","gross_profit_calc",960432,960432,false],["gross_profit_calc","selling_exp",426515,426515,false],["gross_profit_calc","admin_exp",226213,226213,false],["gross_profit_calc","other_op_exp_exp",261945,261945,false]]}},"financial_ratios":{"current_ratio":{"value":1.076956258736359},"quick_ratio":{"value":0.7508234556062054},"net_profit_margin":{"value":0.01824909681031028},"roa":{"value":0.030476592120733913},"roe":{"value":0.0433397053147774},"debt_to_equity":{"value":0.4220653392966604,"negative_equity":false},"interest_coverage":{"value":14.125396569339141},"asset_turnover":{"value":1.6700329028620968},"altman_z_score":{"value":3.3757846314834348},"roce":{"value":0.045101292912886976}},"source_ids":{"financial_statement_id":"1296222","income_statement_id":"1296222","balance_sheet_id":"1296222","cash_flow_statement_id":"1296222"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.09.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 422.91","380.10","741.98",146,"1 242.31","~ 932.39"],[2023,"1 243.65","342.97","701.68",159,"1 078.78","~ 827.89"],[2022,"1 250.16","331.17","700.50",183,"935.73","~ 696.41"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","308.69","79.65","184.05",136,"1 323.27","~ 1 022.57"],["2026. gada 1. ceturksnis","242.23","81.35","182.62",139,"1 284.65","~ 996.82"],["2025. gada 4. ceturksnis","315.17","87.88","189.94",136,"1 365.62","~ 1 040.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":741.98,"employees":146,"gross_salary_raw":1242.3131892345136,"gross_salary_formatted":"1 242.31","net_salary_formatted":"~ 932.39","vsaoi_employee_part":"130.44","non_taxable_minimum":"214.49","iin_part":"179.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":741.98,"employees":146,"gross_salary_raw":1242.3131892345136,"gross_salary_formatted":"1 242.31","net_salary_formatted":"~ 932.39","vsaoi_employee_part":"130.44","non_taxable_minimum":"214.49","iin_part":"179.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2640500,"EUR","2024-12-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,276,"EUR"],[2014,40,"EUR"],[2015,41,"EUR"],[2016,71,"EUR"],[2018,259,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV78ZZZ41503069355","K","SIA","2014-09-12","Ķekavas nov., Ķekavas pag., \"Brekši\"",2123,106028562,100015950,"0800870"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","41503056702","2024-12-11"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1072  ","034421","Ķekavas pag.","1 422.91","380.10","741.98",146],[2023,"sabiedrība ar ierobežotu atbildību","1072  ","034421","Ķekavas pag.","1 243.65","342.97","701.68",159],[2022,"sabiedrība ar ierobežotu atbildību","1072  ","034421","Ķekavas pag.","1 250.16","331.17","700.50",183]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.09.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ADUGS PRODUCTION SIA","2025. gada 4. ceturksnis","315.17","32.39","10.47","87.88","189.94","136"],["ADUGS PRODUCTION SIA","2026. gada 1. ceturksnis","242.23","14.95","41.35","81.35","182.62","139"],["ADUGS PRODUCTION SIA","2026. gada 2. ceturksnis","308.69","24.01","7.54","79.65","184.05","136"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","LA21IB0001","Izsniegta","2021-11-01","Konditorejas izstrādājumu ražotne","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP26IC0233","Darbība reģistrēta","2026-07-09","Sadedzināšanas iekārta","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP26IC0218","Darbība reģistrēta","2026-07-02","NAI","notekūdeņu attīrīšanas iekārtas ar jaudu no 5 līdz 20 kubikmetriem diennaktī, ja notekūdeņus novada vidē"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[12841977,12604523,237454,547257,214393,110041,79364,5158,28369,-516730,6404,-523134,-523134],[13075880,12115448,960432,426515,226213,211821,261945,5110,18597,244093,5470,238623,238623],[10198609,10237915,-39306,194889,290900,273810,15135,215,null,-266205,2466,-268671,-268671],[11397515,9325577,2071938,234942,1221417,121241,126250,217,1212,609575,25831,583744,583744],[12305257,8773558,3531699,272715,1210209,44632,41171,20,2435,2049821,8917,2040904,2040904]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[309302,1985674,1139851,3434827,96427,5019114,664,5116205,8551032,2303763,980017,5267252,8551032],[80456,1425147,653984,2159587,null,5670127,null,5670127,7829714,2005269,318570,5505875,7829714],[104067,1225608,1111561,2441236,null,5217062,null,5217062,7658298,2163428,257666,5237204,7658298],[166421,1348867,2009744,3525032,null,4728918,null,4728918,8253950,2134364,298638,5820948,8253950],[1328900,1094777,1927733,4351410,1169617,4349467,null,5519084,9870494,1746265,262377,7861852,9870494]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_ln_rcv","cfi_int_rcv","cff_sub_rcv","cfi_ln_md"],"data":[[-516730,555247,848864,-28369,820495,-662221,31529,630692,243246,-305170,61924,127879,181423,309302,null,null,null,null,null],[244093,-39023,1866086,-18597,1841085,-1656426,4653,1651773,178875,-597033,418158,-228846,309302,80456,null,null,null,null,null],[-266205,228085,109103,null,102595,-162661,3000,-131175,100000,-47809,52191,23611,80456,104067,-6508,28271,215,null,null],[609575,-1059711,-192611,-548,-195390,-5430,2248,-3182,172225,null,260926,62354,104067,166421,-2231,null,null,88701,null],[2049821,2491634,1986695,null,1961667,-101059,4851,-1096188,300000,-3000,297000,1162479,166421,1328900,-25028,null,20,null,-1000000]]}}}