{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503069887","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503069887"},"registration_number":"41503069887","company_name":"SIA \"METAL-D\"","company_type":"SIA","registered_date":"2014-11-03","area_of_activity":{"nace_code":"2511","nace_description":"Metāla konstrukciju un to daļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,437655,47600,247150,7,"EUR"],[2024,273583,382,208622,7,"EUR"],[2023,454189,58772,211717,8,"EUR"],[2022,335844,42776,162203,10,"EUR"],[2021,260691,38092,92996,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":437655,"cogs":388453,"gross_prof":49202,"admin_exp":1478,"oth_op_rev":33,"oth_op_exp":40,"interest_expenses":117,"income_before_income_taxes":47600,"income_after_income_taxes":47600,"net_income":47600},"balance_data":{"cash":12253,"accounts_receivable":82215,"inventories":4771,"cur_assets":99239,"fixed_assets":142498,"intangible_assets":5413,"non_cur_assets":147911,"assets":247150,"cur_liab":11867,"equity":235283,"equities":247150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",388453,388453,false],["net_turnover_source","gross_profit_calc",49202,49202,false],["gross_profit_calc","admin_exp",1478,1478,false],["gross_profit_calc","other_op_exp_exp",40,40,false],["gross_profit_calc","ebit_calc",47684,47684,false]]}},"financial_ratios":{"current_ratio":{"value":8.362602174096233},"quick_ratio":{"value":7.960562905536361},"net_profit_margin":{"value":0.10876146736584753},"roa":{"value":0.19259558972284038},"roe":{"value":0.20230955912666873},"debt_to_equity":{"value":0.050437133154541555,"negative_equity":false},"interest_coverage":{"value":407.8376068376068},"asset_turnover":{"value":1.7708072021039853},"altman_z_score":{"value":11.75413250043604},"roce":{"value":0.20280683262284144}},"source_ids":{"financial_statement_id":"2226152","income_statement_id":"2226152","balance_sheet_id":"2226152"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":273583,"cogs":270356,"gross_prof":3227,"admin_exp":1789,"oth_op_exp":233,"interest_expenses":823,"income_before_income_taxes":382,"income_after_income_taxes":382,"net_income":382},"balance_data":{"cash":10531,"accounts_receivable":32012,"inventories":3707,"cur_assets":46250,"fixed_assets":156166,"intangible_assets":6206,"non_cur_assets":162372,"assets":208622,"cur_liab":20939,"equity":187683,"equities":208622},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",270356,270356,false],["net_turnover_source","gross_profit_calc",3227,3227,false],["gross_profit_calc","admin_exp",1789,1789,false],["gross_profit_calc","other_op_exp_exp",233,233,false],["gross_profit_calc","ebit_calc",1205,1205,false]]}},"financial_ratios":{"current_ratio":{"value":2.208796981708773},"quick_ratio":{"value":2.031758918764029},"net_profit_margin":{"value":0.001396285587920302},"roa":{"value":0.0018310628792744773},"roe":{"value":0.0020353468348225465},"debt_to_equity":{"value":0.111565778466883,"negative_equity":false},"interest_coverage":{"value":1.4641555285540704},"asset_turnover":{"value":1.311381350001438},"altman_z_score":{"value":5.940277860656068},"roce":{"value":0.006420400355919289}},"source_ids":{"financial_statement_id":"2008267","income_statement_id":"2008267","balance_sheet_id":"2008267"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":454189,"cogs":393108,"gross_prof":61081,"admin_exp":1150,"oth_op_rev":467,"oth_op_exp":73,"interest_expenses":1553,"income_before_income_taxes":58772,"income_after_income_taxes":58772,"net_income":58772},"balance_data":{"cash":18304,"accounts_receivable":71020,"inventories":4795,"cur_assets":94119,"fixed_assets":110600,"intangible_assets":6998,"non_cur_assets":117598,"assets":211717,"cur_liab":19262,"non_cur_liab":5154,"equity":187301,"equities":211717},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",393108,393108,false],["net_turnover_source","gross_profit_calc",61081,61081,false],["gross_profit_calc","admin_exp",1150,1150,false],["gross_profit_calc","other_op_exp_exp",73,73,false],["gross_profit_calc","ebit_calc",59858,59858,false]]}},"financial_ratios":{"current_ratio":{"value":4.8862527255736685},"quick_ratio":{"value":4.637316997196553},"net_profit_margin":{"value":0.1293998753822748},"roa":{"value":0.2775969808754139},"roe":{"value":0.31378369576243587},"debt_to_equity":{"value":0.13035701891607626,"negative_equity":false},"interest_coverage":{"value":38.844172569220866},"asset_turnover":{"value":2.1452646693463446},"altman_z_score":{"value":7.251010708464559},"roce":{"value":0.313449897378608}},"source_ids":{"financial_statement_id":"1857403","income_statement_id":"1857403","balance_sheet_id":"1857403"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":335844,"cogs":291027,"gross_prof":44817,"admin_exp":481,"oth_op_rev":1,"oth_op_exp":550,"interest_expenses":1011,"income_before_income_taxes":42776,"income_after_income_taxes":42776,"net_income":42776},"balance_data":{"cash":13334,"accounts_receivable":66279,"inventories":8779,"cur_assets":88392,"fixed_assets":73811,"non_cur_assets":73811,"assets":162203,"cur_liab":18798,"non_cur_liab":14876,"equity":128529,"equities":162203},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",291027,291027,false],["net_turnover_source","gross_profit_calc",44817,44817,false],["gross_profit_calc","admin_exp",481,481,false],["gross_profit_calc","other_op_exp_exp",550,550,false],["gross_profit_calc","ebit_calc",43786,43786,false]]}},"financial_ratios":{"current_ratio":{"value":4.7022023619533995},"quick_ratio":{"value":4.235184594105756},"net_profit_margin":{"value":0.12736865925846524},"roa":{"value":0.2637189201186168},"roe":{"value":0.33281205019878785},"debt_to_equity":{"value":0.26199534735351554,"negative_equity":false},"interest_coverage":{"value":43.310583580613255},"asset_turnover":{"value":2.0705165749092185},"altman_z_score":{"value":5.486989611193973},"roce":{"value":0.3053380286600886}},"source_ids":{"financial_statement_id":"1708978","income_statement_id":"1708978","balance_sheet_id":"1708978"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":260691,"cogs":219129,"gross_prof":41562,"sell_exp":1294,"admin_exp":666,"oth_op_exp":1510,"income_before_income_taxes":38092,"income_after_income_taxes":38092,"net_income":38092},"balance_data":{"cash":1535,"accounts_receivable":41544,"inventories":5986,"cur_assets":49065,"fixed_assets":43931,"non_cur_assets":43931,"assets":92996,"cur_liab":7243,"equity":85753,"equities":92996},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",219129,219129,false],["net_turnover_source","gross_profit_calc",41562,41562,false],["gross_profit_calc","selling_exp",1294,1294,false],["gross_profit_calc","admin_exp",666,666,false],["gross_profit_calc","other_op_exp_exp",1510,1510,false]]}},"financial_ratios":{"current_ratio":{"value":6.774126743062267},"quick_ratio":{"value":5.947673615905011},"net_profit_margin":{"value":0.14611935202979773},"roa":{"value":0.4096090154415244},"roe":{"value":0.44420603360815364},"debt_to_equity":{"value":0.08446351731134771,"negative_equity":false},"asset_turnover":{"value":2.803249602133425},"altman_z_score":{"value":10.146338750573086},"roce":{"value":0.44420603360815364}},"source_ids":{"financial_statement_id":"1353755","income_statement_id":"1353755","balance_sheet_id":"1353755"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.11.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"37.49","3.87","15.73",7,"549.32","~ 489.52"],[2023,"58.06","6.43","19.12",8,"584.24","~ 511.83"],[2022,"44.55","6.62","16.11",10,"393.81","~ 351.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","36.25","1.0","3.98",7,"555.95","~ 497.58"],["2026. gada 2. ceturksnis","17.3","1.02","4.39",7,"613.22","~ 548.83"],["2026. gada 1. ceturksnis","16.89","0.93","4.06",7,"567.13","~ 507.58"],["2025. gada 4. ceturksnis","26.44","1.33","4.89",7,"683.07","~ 585.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.73,"employees":7,"gross_salary_raw":549.3162357345403,"gross_salary_formatted":"549.32","net_salary_formatted":"~ 489.52","vsaoi_employee_part":"57.68","non_taxable_minimum":"481.03","iin_part":"2.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.73,"employees":7,"gross_salary_raw":549.3162357345403,"gross_salary_formatted":"549.32","net_salary_formatted":"~ 489.52","vsaoi_employee_part":"57.68","non_taxable_minimum":"481.03","iin_part":"2.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-11-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,5,"EUR"],[2019,6,"EUR"],[2021,8,"EUR"],[2022,10,"EUR"],[2023,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-10-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ41503069887","K","SIA","2014-11-03","Daugavpils, Tirgoņu iela 48 - 3",5412,116603576,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2511  ","002000","Daugavpils","37.49","3.87","15.73",7],[2023,"sabiedrība ar ierobežotu atbildību","2511  ","002000","Daugavpils","58.06","6.43","19.12",8],[2022,"sabiedrība ar ierobežotu atbildību","2511  ","002000","Daugavpils","44.55","6.62","16.11",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.11.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["METAL-D SIA","2026. gada 3. ceturksnis","36.25","30.57","0.0","1.0","3.98","7"],["METAL-D SIA","2026. gada 2. ceturksnis","17.3","11.88","0.0","1.02","4.39","7"],["METAL-D SIA","2026. gada 1. ceturksnis","16.89","11.89","0.00","0.93","4.06","7"],["METAL-D SIA","2025. gada 4. ceturksnis","26.44","20.21","0.00","1.33","4.89","7"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":7998,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[3999,"2022-06-27","Daugavpils valstspilsētas pašvaldības iestāde \"Rotko muzejs\"","Daugavpils ir māksla"],[3999,"2022-11-22","Daugavpils valstspilsētas pašvaldības iestāde \"Rotko muzejs\"","Daugavpils ir māksla"]]}}}}