{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503072143","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503072143"},"registration_number":"41503072143","company_name":"SIA \"MILAN-LUNAPARK\"","company_type":"SIA","registered_date":"2015-05-26","area_of_activity":{"nace_code":"9321","nace_description":"Atrakciju parku un tematisko parku darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,103724,-7782,7800,10,"EUR"],[2024,106482,-6957,3974,11,"EUR"],[2023,70128,-9356,3266,7,"EUR"],[2022,51971,-15828,3139,8,"EUR"],[2021,14479,2565,7048,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":103724,"cogs":94300,"gross_prof":9424,"sell_exp":885,"admin_exp":14812,"interest_expenses":1509,"income_before_income_taxes":-7782,"income_after_income_taxes":-7782,"net_income":-7782},"balance_data":{"cash":6800,"accounts_receivable":5,"cur_assets":6805,"fixed_assets":995,"non_cur_assets":995,"assets":7800,"cur_liab":21420,"non_cur_liab":25315,"equity":-38935,"equities":7800},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94300,94300,false],["net_turnover_source","gross_profit_calc",9424,9424,false],["gross_profit_calc","selling_exp",885,885,false],["gross_profit_calc","admin_exp",14812,14812,false],["gross_profit_calc","ebit_calc",6273,-6273,true]]}},"financial_ratios":{"current_ratio":{"value":0.3176937441643324},"quick_ratio":{"value":0.3176937441643324},"net_profit_margin":{"value":-0.07502603061972157},"roa":{"value":-0.9976923076923077},"roe":{"value":0.1998715808398613},"debt_to_equity":{"value":-1.2003338898163607,"negative_equity":true},"interest_coverage":{"value":-4.157057654075547},"asset_turnover":{"value":13.297948717948717},"altman_z_score":{"value":4.8513077420562745},"roce":{"value":0.4605726872246696}},"source_ids":{"financial_statement_id":"2148453","income_statement_id":"2148453","balance_sheet_id":"2148453"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":106482,"cogs":101272,"gross_prof":5210,"sell_exp":1096,"admin_exp":10310,"interest_expenses":761,"income_before_income_taxes":-6957,"income_after_income_taxes":-6957,"net_income":-6957},"balance_data":{"cash":2980,"accounts_receivable":162,"cur_assets":3142,"fixed_assets":832,"non_cur_assets":832,"assets":3974,"cur_liab":18072,"non_cur_liab":18255,"equity":-32353,"equities":3974},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101272,101272,false],["net_turnover_source","gross_profit_calc",5210,5210,false],["gross_profit_calc","selling_exp",1096,1096,false],["gross_profit_calc","admin_exp",10310,10310,false],["gross_profit_calc","ebit_calc",6196,-6196,true]]}},"financial_ratios":{"current_ratio":{"value":0.17386011509517485},"quick_ratio":{"value":0.17386011509517485},"net_profit_margin":{"value":-0.06533498619484983},"roa":{"value":-1.7506290890790135},"roe":{"value":0.21503415448335547},"debt_to_equity":{"value":-1.122832503940902,"negative_equity":true},"interest_coverage":{"value":-8.1419185282523},"asset_turnover":{"value":26.794665324609966},"altman_z_score":{"value":11.933510912578468},"roce":{"value":0.43949496382465597}},"source_ids":{"financial_statement_id":"1977009","income_statement_id":"1977009","balance_sheet_id":"1977009"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":70128,"cogs":74460,"gross_prof":-4332,"sell_exp":1147,"admin_exp":3420,"interest_expenses":457,"income_before_income_taxes":-9356,"income_after_income_taxes":-9356,"net_income":-9356},"balance_data":{"cash":1635,"cur_assets":1635,"fixed_assets":1631,"non_cur_assets":1631,"assets":3266,"cur_liab":28662,"equity":-25396,"equities":3266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74460,74460,false],["net_turnover_source","gross_profit_calc",4332,-4332,true],["gross_profit_calc","selling_exp",1147,1147,false],["gross_profit_calc","admin_exp",3420,3420,false],["gross_profit_calc","ebit_calc",8899,-8899,true]]}},"financial_ratios":{"current_ratio":{"value":0.05704416998115972},"quick_ratio":{"value":0.05704416998115972},"net_profit_margin":{"value":-0.13341318731462468},"roa":{"value":-2.864666258420086},"roe":{"value":0.3684044731453772},"debt_to_equity":{"value":-1.1286029295952118,"negative_equity":true},"interest_coverage":{"value":-19.472647702407002},"asset_turnover":{"value":21.472137170851195},"altman_z_score":{"value":0.0717592846719981},"roce":{"value":0.3504095133091826}},"source_ids":{"financial_statement_id":"1855027","income_statement_id":"1855027","balance_sheet_id":"1855027"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":51971,"cogs":69193,"gross_prof":-17222,"sell_exp":844,"admin_exp":3728,"oth_op_rev":5981,"interest_expenses":15,"income_before_income_taxes":-15828,"income_after_income_taxes":-15828,"net_income":-15828},"balance_data":{"cash":2251,"cur_assets":2251,"fixed_assets":888,"non_cur_assets":888,"assets":3139,"cur_liab":19179,"equity":-16040,"equities":3139},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69193,69193,false],["net_turnover_source","gross_profit_calc",17222,-17222,true],["gross_profit_calc","selling_exp",844,844,false],["gross_profit_calc","admin_exp",3728,3728,false],["gross_profit_calc","ebit_calc",21794,-21794,true]]}},"financial_ratios":{"current_ratio":{"value":0.11736795453360446},"quick_ratio":{"value":0.11736795453360446},"net_profit_margin":{"value":-0.30455446306594064},"roa":{"value":-5.0423701815864925},"roe":{"value":0.9867830423940149},"debt_to_equity":{"value":-1.1956982543640897,"negative_equity":true},"interest_coverage":{"value":-1054.2},"asset_turnover":{"value":16.556546670914305},"altman_z_score":{"value":-7.674352212994588},"roce":{"value":0.9858478802992519}},"source_ids":{"financial_statement_id":"1465002","income_statement_id":"1465002","balance_sheet_id":"1465002"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":14479,"cogs":20622,"gross_prof":-6143,"sell_exp":963,"admin_exp":2071,"oth_op_rev":11770,"interest_expenses":28,"income_before_income_taxes":2565,"income_after_income_taxes":2565,"net_income":2565},"balance_data":{"cash":5712,"accounts_receivable":4,"cur_assets":5716,"fixed_assets":1332,"non_cur_assets":1332,"assets":7048,"cur_liab":7260,"equity":-212,"equities":7048},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20622,20622,false],["net_turnover_source","gross_profit_calc",6143,-6143,true],["gross_profit_calc","selling_exp",963,963,false],["gross_profit_calc","admin_exp",2071,2071,false],["gross_profit_calc","ebit_calc",9177,-9177,true]]}},"financial_ratios":{"current_ratio":{"value":0.78732782369146},"quick_ratio":{"value":0.78732782369146},"net_profit_margin":{"value":0.1771531183092755},"roa":{"value":0.36393303064699206},"roe":{"value":-12.099056603773585},"debt_to_equity":{"value":-34.24528301886792,"negative_equity":true},"interest_coverage":{"value":92.60714285714286},"asset_turnover":{"value":2.0543416572077184},"altman_z_score":{"value":2.9985018538756676},"roce":{"value":-12.231132075471699}},"source_ids":{"financial_statement_id":"1306354","income_statement_id":"1306354","balance_sheet_id":"1306354"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.01.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"36.72","7.17","17.52",9,"475.86","~ 425.90"],[2023,"33.82","5.96","19.03",8,"581.49","~ 510.08"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.88","0.75","4.76",10,"465.43","~ 416.56"],["2026. gada 1. ceturksnis","5.74","0.73","2.85",4,"696.69","~ 604.78"],["2025. gada 4. ceturksnis","9.68","1.24","6.36",7,"888.40","~ 722.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.52,"employees":9,"gross_salary_raw":475.86454157296043,"gross_salary_formatted":"475.86","net_salary_formatted":"~ 425.90","vsaoi_employee_part":"49.97","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.52,"employees":9,"gross_salary_raw":475.86454157296043,"gross_salary_formatted":"475.86","net_salary_formatted":"~ 425.90","vsaoi_employee_part":"49.97","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2850,"EUR","2025-05-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2015,2,"EUR"],[2016,5,"EUR"],[2019,8,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV74ZZZ41503072143","K","SIA","2015-05-26","Daugavpils, Vienības iela 15 - 13",5401,111373098,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9321  ","002000","Daugavpils","36.72","7.17","17.52",9],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","002000","Daugavpils","33.82","5.96","19.03",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 04.01.2023 ","nav","nav",null],["nav"," 07.11.2022 ","nav","nav"," 01.01.2023 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MILAN-LUNAPARK SIA","2025. gada 4. ceturksnis","9.68","2.29","0.22","1.24","6.36","7"],["MILAN-LUNAPARK SIA","2026. gada 1. ceturksnis","5.74","2.16","0.01","0.73","2.85","4"],["MILAN-LUNAPARK SIA","2026. gada 2. ceturksnis","8.88","3.38","0.02","0.75","4.76","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[14312,15005,-693,225,1398,1,45,-2360,-2360,-2360],[14479,20622,-6143,963,2071,11770,28,2565,2565,2565],[51971,69193,-17222,844,3728,5981,15,-15828,-15828,-15828],[70128,74460,-4332,1147,3420,null,457,-9356,-9356,-9356],[106482,101272,5210,1096,10310,null,761,-6957,-6957,-6957]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[100,4,104,94,94,198,2975,-2777,198,null],[5712,4,5716,1332,1332,7048,7260,-212,7048,null],[2251,null,2251,888,888,3139,19179,-16040,3139,null],[1635,null,1635,1631,1631,3266,28662,-25396,3266,null],[2980,162,3142,832,832,3974,18072,-32353,3974,18255]]}}}