{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503072660","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503072660"},"registration_number":"41503072660","company_name":"SIA \"Linlivar\"","company_type":"SIA","registered_date":"2015-07-28","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,289681,48422,11937,14,"EUR"],[2024,265825,-20668,15782,12,"EUR"],[2023,249774,-34993,11945,12,"EUR"],[2022,228856,-24603,19013,12,"EUR"],[2021,151806,15645,23174,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":289681,"cogs":290448,"gross_prof":-767,"sell_exp":93,"admin_exp":22804,"oth_op_rev":73608,"oth_op_exp":1521,"income_before_income_taxes":48423,"provision_for_income_taxes":1,"income_after_income_taxes":48422,"net_income":48422},"balance_data":{"cash":374,"accounts_receivable":469,"inventories":10762,"cur_assets":11605,"fixed_assets":332,"non_cur_assets":332,"assets":11937,"cur_liab":27789,"equity":-15852,"equities":11937},"cash_flow_data":{"cfo_im_ebt":48423,"cfo_im_ebwc":50270,"cfo_im_op":-1022,"cfo_im_tax":1,"cfo_im_net":-1023,"net_increase":-1023,"at_beginning_of_year":1397,"at_end_of_year":374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",290448,290448,false],["net_turnover_source","gross_profit_calc",767,-767,true],["gross_profit_calc","selling_exp",93,93,false],["gross_profit_calc","admin_exp",22804,22804,false],["gross_profit_calc","other_op_exp_exp",1521,1521,false]]}},"financial_ratios":{"current_ratio":{"value":0.4176112850408435},"quick_ratio":{"value":0.03033574435927885},"net_profit_margin":{"value":0.16715628570738156},"roa":{"value":4.056463097930803},"roe":{"value":-3.0546303305576585},"debt_to_equity":{"value":-1.7530280090840273,"negative_equity":true},"asset_turnover":{"value":24.267487643461507},"altman_z_score":{"value":34.486168678348044},"roce":{"value":-3.0546934140802424}},"source_ids":{"financial_statement_id":"2146244","income_statement_id":"2146244","balance_sheet_id":"2146244","cash_flow_statement_id":"2146244"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":265825,"cogs":262353,"gross_prof":3472,"admin_exp":21981,"oth_op_rev":471,"oth_op_exp":2630,"income_before_income_taxes":-20668,"income_after_income_taxes":-20668,"net_income":-20668},"balance_data":{"cash":1397,"accounts_receivable":1826,"inventories":10380,"cur_assets":13603,"fixed_assets":2179,"non_cur_assets":2179,"assets":15782,"cur_liab":80056,"equity":-64274,"equities":15782},"cash_flow_data":{"cfo_im_ebt":-20668,"cfo_im_ebwc":-17976,"cfo_im_op":204,"cfo_im_net":204,"net_increase":204,"at_beginning_of_year":1193,"at_end_of_year":1397},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",262353,262353,false],["net_turnover_source","gross_profit_calc",3472,3472,false],["gross_profit_calc","admin_exp",21981,21981,false],["gross_profit_calc","other_op_exp_exp",2630,2630,false],["gross_profit_calc","ebit_calc",21139,-21139,true]]}},"financial_ratios":{"current_ratio":{"value":0.16991855701009292},"quick_ratio":{"value":0.040259318477066056},"net_profit_margin":{"value":-0.07775039969905012},"roa":{"value":-1.309593207451527},"roe":{"value":0.321560817749012},"debt_to_equity":{"value":-1.2455425210816193,"negative_equity":true},"asset_turnover":{"value":16.843555949816245},"altman_z_score":{"value":5.935196160400306},"roce":{"value":0.321560817749012}},"source_ids":{"financial_statement_id":"1959632","income_statement_id":"1959632","balance_sheet_id":"1959632","cash_flow_statement_id":"1959632"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":249774,"cogs":248153,"gross_prof":1621,"admin_exp":31799,"oth_op_rev":528,"oth_op_exp":5336,"income_before_income_taxes":-34986,"provision_for_income_taxes":7,"income_after_income_taxes":-34993,"net_income":-34993},"balance_data":{"cash":1193,"accounts_receivable":441,"inventories":5440,"cur_assets":7074,"fixed_assets":4871,"non_cur_assets":4871,"assets":11945,"cur_liab":55551,"equity":-43606,"equities":11945},"cash_flow_data":{"cfo_im_ebt":-34986,"cfo_im_ebwc":-30440,"cfo_im_op":-247,"cfo_im_tax":-7,"cfo_im_net":-254,"cff_ln_repay":-606,"cff_net":-606,"net_increase":-860,"at_beginning_of_year":2053,"at_end_of_year":1193},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",248153,248153,false],["net_turnover_source","gross_profit_calc",1621,1621,false],["gross_profit_calc","admin_exp",31799,31799,false],["gross_profit_calc","other_op_exp_exp",5336,5336,false],["gross_profit_calc","ebit_calc",35514,-35514,true]]}},"financial_ratios":{"current_ratio":{"value":0.12734244208025058},"quick_ratio":{"value":0.029414411981782507},"net_profit_margin":{"value":-0.1400986491788577},"roa":{"value":-2.929510255336961},"roe":{"value":0.80248130991148},"debt_to_equity":{"value":-1.2739301930926936,"negative_equity":true},"asset_turnover":{"value":20.91033905399749},"altman_z_score":{"value":5.436796243475472},"roce":{"value":0.8023207815438242}},"source_ids":{"financial_statement_id":"1789477","income_statement_id":"1789477","balance_sheet_id":"1789477","cash_flow_statement_id":"1789477"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":228856,"cogs":225516,"gross_prof":3340,"admin_exp":21414,"oth_op_rev":333,"oth_op_exp":6797,"interest_expenses":61,"income_before_income_taxes":-24599,"provision_for_income_taxes":4,"income_after_income_taxes":-24603,"net_income":-24603},"balance_data":{"cash":2053,"accounts_receivable":3318,"inventories":4225,"cur_assets":9596,"fixed_assets":9417,"non_cur_assets":9417,"assets":19013,"cur_liab":27626,"equity":-8613,"equities":19013},"cash_flow_data":{"cfo_im_ebt":-24599,"cfo_im_ebwc":-20202,"cfo_im_op":-278,"cfo_im_tax":-4,"cfo_im_net":-282,"cfi_acq_fa":-7108,"cfi_net":-7108,"cff_ln_rcv":844,"cff_ln_repay":-3020,"cff_net":-2176,"net_increase":-9566,"at_beginning_of_year":11619,"at_end_of_year":2053},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",225516,225516,false],["net_turnover_source","gross_profit_calc",3340,3340,false],["gross_profit_calc","admin_exp",21414,21414,false],["gross_profit_calc","other_op_exp_exp",6797,6797,false],["gross_profit_calc","ebit_calc",24871,-24871,true]]}},"financial_ratios":{"current_ratio":{"value":0.34735394193875335},"quick_ratio":{"value":0.19441830159994208},"net_profit_margin":{"value":-0.10750428216869996},"roa":{"value":-1.2940093620154631},"roe":{"value":2.856495994427029},"debt_to_equity":{"value":-3.207477069546035,"negative_equity":true},"interest_coverage":{"value":-402.26229508196724},"asset_turnover":{"value":12.036816914742545},"altman_z_score":{"value":6.808308105045533},"roce":{"value":2.8489492627423663}},"source_ids":{"financial_statement_id":"1445171","income_statement_id":"1445171","balance_sheet_id":"1445171","cash_flow_statement_id":"1445171"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":151806,"cogs":170399,"gross_prof":-18593,"admin_exp":14913,"oth_op_rev":54854,"oth_op_exp":5164,"interest_expenses":535,"income_before_income_taxes":15649,"provision_for_income_taxes":4,"income_after_income_taxes":15645,"net_income":15645},"balance_data":{"cash":11619,"accounts_receivable":1274,"inventories":3575,"cur_assets":16468,"fixed_assets":6706,"non_cur_assets":6706,"assets":23174,"cur_liab":7184,"equity":15990,"equities":23174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",170399,170399,false],["net_turnover_source","gross_profit_calc",18593,-18593,true],["gross_profit_calc","admin_exp",14913,14913,false],["gross_profit_calc","other_op_exp_exp",5164,5164,false],["gross_profit_calc","ebit_calc",38670,-38670,true]]}},"financial_ratios":{"current_ratio":{"value":2.2923162583518932},"quick_ratio":{"value":1.794682628062361},"net_profit_margin":{"value":0.10305916762183313},"roa":{"value":0.675110037110555},"roe":{"value":0.9784240150093808},"debt_to_equity":{"value":0.4492808005003127,"negative_equity":false},"interest_coverage":{"value":30.250467289719627},"asset_turnover":{"value":6.55070337447139},"altman_z_score":{"value":10.513934755907808},"roce":{"value":1.0121325828642902}},"source_ids":{"financial_statement_id":"1311373","income_statement_id":"1311373","balance_sheet_id":"1311373"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.08.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"65.85","6.17","32.94",11,"732.02","~ 606.28"],[2023,"43.93","2.63","22.50",12,"458.35","~ 410.22"],[2022,"37.36","2.82","19.47",12,"396.62","~ 353.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","32.96","2.06","13.43",16,"820.74","~ 687.50"],["2026. gada 2. ceturksnis","12.47","0.73","5.19",16,"317.18","~ 283.87"],["2026. gada 1. ceturksnis","16.40","1.05","8.54",15,"556.70","~ 498.24"],["2025. gada 4. ceturksnis","13.89","0.88","7.08",14,"494.49","~ 442.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.94,"employees":11,"gross_salary_raw":732.0195205205473,"gross_salary_formatted":"732.02","net_salary_formatted":"~ 606.28","vsaoi_employee_part":"76.86","non_taxable_minimum":"410.76","iin_part":"48.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.94,"employees":11,"gross_salary_raw":732.0195205205473,"gross_salary_formatted":"732.02","net_salary_formatted":"~ 606.28","vsaoi_employee_part":"76.86","non_taxable_minimum":"410.76","iin_part":"48.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1000,"EUR","2015-07-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,12,"EUR"],[2020,13,"EUR"],[2021,12,"EUR"],[2025,14,"EUR"],[2017,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-07-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV83ZZZ41503072660","K","SIA","2015-07-28","Līvānu nov., Līvāni, Rīgas iela 42A - 2",5316,114938366,100015243,100003526,"0036200"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2024-03-06","30.4/17.20.2/28451",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","036200","Līvāni","65.85","6.17","32.94",11],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","036200","Līvāni","43.93","2.63","22.50",12],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","036200","Līvāni","37.36","2.82","19.47",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.08.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LINLIVAR SIA","2026. gada 3. ceturksnis","32.96","17.45","0.0","2.06","13.43","16"],["LINLIVAR SIA","2026. gada 2. ceturksnis","12.47","6.52","0.0","0.73","5.19","16"],["LINLIVAR SIA","2026. gada 1. ceturksnis","16.40","6.78","0.00","1.05","8.54","15"],["LINLIVAR SIA","2025. gada 4. ceturksnis","13.89","5.92","0.00","0.88","7.08","14"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-20","Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}