{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503072745","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503072745"},"registration_number":"41503072745","company_name":"SIA \"Master Optika\"","company_type":"SIA","registered_date":"2015-08-05","area_of_activity":{"nace_code":"4774","nace_description":"Medicīnas un ortopēdisko preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,129422,1147,52924,4,"EUR"],[2024,153510,12473,33545,5,"EUR"],[2023,143006,16918,28273,5,"EUR"],[2022,140104,2516,21249,6,"EUR"],[2021,133680,-8368,25511,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":129422,"cogs":87242,"gross_prof":42180,"sell_exp":10930,"admin_exp":27540,"oth_op_exp":1130,"interest_expenses":1433,"income_before_income_taxes":1147,"income_after_income_taxes":1147,"net_income":1147},"balance_data":{"cash":16012,"accounts_receivable":2638,"inventories":20717,"cur_assets":39367,"fixed_assets":13557,"non_cur_assets":13557,"assets":52924,"cur_liab":55190,"non_cur_liab":2803,"equity":-5069,"equities":52924},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87242,87242,false],["net_turnover_source","gross_profit_calc",42180,42180,false],["gross_profit_calc","selling_exp",10930,10930,false],["gross_profit_calc","admin_exp",27540,27540,false],["gross_profit_calc","other_op_exp_exp",1130,1130,false]]}},"financial_ratios":{"current_ratio":{"value":0.7132995107809386},"quick_ratio":{"value":0.33792353687262183},"net_profit_margin":{"value":0.008862480876512493},"roa":{"value":0.021672587106038848},"roe":{"value":-0.22627737226277372},"debt_to_equity":{"value":-11.440718090353126,"negative_equity":true},"interest_coverage":{"value":1.8004187020237266},"asset_turnover":{"value":2.445431184339808},"altman_z_score":{"value":2.2598025464738596},"roce":{"value":-1.1385701676963813}},"source_ids":{"financial_statement_id":"2239254","income_statement_id":"2239254","balance_sheet_id":"2239254"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":153510,"cogs":93448,"gross_prof":60062,"sell_exp":12508,"admin_exp":32175,"oth_op_rev":30,"interest_expenses":2936,"income_before_income_taxes":12473,"income_after_income_taxes":12473,"net_income":12473},"balance_data":{"cash":7961,"accounts_receivable":2432,"inventories":16597,"cur_assets":26990,"fixed_assets":6555,"non_cur_assets":6555,"assets":33545,"cur_liab":39762,"equity":-6217,"equities":33545},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93448,93448,false],["net_turnover_source","gross_profit_calc",60062,60062,false],["gross_profit_calc","selling_exp",12508,12508,false],["gross_profit_calc","admin_exp",32175,32175,false],["gross_profit_calc","ebit_calc",15379,15379,false]]}},"financial_ratios":{"current_ratio":{"value":0.6787887933202555},"quick_ratio":{"value":0.26138021226296465},"net_profit_margin":{"value":0.08125203569800013},"roa":{"value":0.37182888657027874},"roe":{"value":-2.0062731220846066},"debt_to_equity":{"value":-6.395689239182886,"negative_equity":true},"interest_coverage":{"value":5.2482970027247955},"asset_turnover":{"value":4.5762408704725},"altman_z_score":{"value":5.498659878220561},"roce":{"value":-2.4785266205565386}},"source_ids":{"financial_statement_id":"2025180","income_statement_id":"2025180","balance_sheet_id":"2025180"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":143006,"cogs":76957,"gross_prof":66049,"sell_exp":14243,"admin_exp":31816,"oth_op_rev":1,"oth_op_exp":1560,"interest_expenses":1513,"income_before_income_taxes":16918,"income_after_income_taxes":16918,"net_income":16918},"balance_data":{"cash":2964,"accounts_receivable":2284,"inventories":15061,"cur_assets":20309,"fixed_assets":7964,"non_cur_assets":7964,"assets":28273,"cur_liab":45272,"non_cur_liab":1691,"equity":-18690,"equities":28273},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76957,76957,false],["net_turnover_source","gross_profit_calc",66049,66049,false],["gross_profit_calc","selling_exp",14243,14243,false],["gross_profit_calc","admin_exp",31816,31816,false],["gross_profit_calc","other_op_exp_exp",1560,1560,false]]}},"financial_ratios":{"current_ratio":{"value":0.44859957589680155},"quick_ratio":{"value":0.11592154090828768},"net_profit_margin":{"value":0.11830272855684378},"roa":{"value":0.5983800799349203},"roe":{"value":-0.9051899411449973},"debt_to_equity":{"value":-2.512734082397004,"negative_equity":true},"interest_coverage":{"value":12.181758096497026},"asset_turnover":{"value":5.058041240759735},"altman_z_score":{"value":5.713239184121795},"roce":{"value":-1.084240249426437}},"source_ids":{"financial_statement_id":"1868176","income_statement_id":"1868176","balance_sheet_id":"1868176"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":140104,"cogs":97173,"gross_prof":42931,"sell_exp":21459,"admin_exp":31464,"oth_op_rev":14401,"oth_op_exp":635,"interest_expenses":1258,"income_before_income_taxes":2516,"income_after_income_taxes":2516,"net_income":2516},"balance_data":{"cash":1392,"accounts_receivable":3562,"inventories":16295,"cur_assets":21249,"assets":21249,"cur_liab":56857,"equity":-35608,"equities":21249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97173,97173,false],["net_turnover_source","gross_profit_calc",42931,42931,false],["gross_profit_calc","selling_exp",21459,21459,false],["gross_profit_calc","admin_exp",31464,31464,false],["gross_profit_calc","other_op_exp_exp",635,635,false]]}},"financial_ratios":{"current_ratio":{"value":0.37372706966600416},"quick_ratio":{"value":0.08713087218812107},"net_profit_margin":{"value":0.017958088277279734},"roa":{"value":0.11840557202691891},"roe":{"value":-0.07065827903841833},"debt_to_equity":{"value":-1.5967479218153224,"negative_equity":true},"interest_coverage":{"value":3},"asset_turnover":{"value":6.59343969127959},"altman_z_score":{"value":4.248175214428906},"roce":{"value":-0.1059874185576275}},"source_ids":{"financial_statement_id":"1713830","income_statement_id":"1713830","balance_sheet_id":"1713830"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":133680,"cogs":92234,"gross_prof":41446,"sell_exp":19907,"admin_exp":27296,"oth_op_rev":27,"oth_op_exp":1444,"interest_expenses":1192,"income_before_income_taxes":-8366,"provision_for_income_taxes":2,"income_after_income_taxes":-8368,"net_income":-8368},"balance_data":{"cash":777,"accounts_receivable":4315,"inventories":20419,"cur_assets":25511,"assets":25511,"cur_liab":63635,"equity":-38124,"equities":25511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92234,92234,false],["net_turnover_source","gross_profit_calc",41446,41446,false],["gross_profit_calc","selling_exp",19907,19907,false],["gross_profit_calc","admin_exp",27296,27296,false],["gross_profit_calc","other_op_exp_exp",1444,1444,false]]}},"financial_ratios":{"current_ratio":{"value":0.4008957334800031},"quick_ratio":{"value":0.08001885754694743},"net_profit_margin":{"value":-0.06259724715739079},"roa":{"value":-0.3280153659205833},"roe":{"value":0.219494281817228},"debt_to_equity":{"value":-1.669158535305844,"negative_equity":true},"interest_coverage":{"value":-6.018456375838926},"asset_turnover":{"value":5.240092509113715},"altman_z_score":{"value":1.7669989982305472},"roce":{"value":0.1881754275521981}},"source_ids":{"financial_statement_id":"1344140","income_statement_id":"1344140","balance_sheet_id":"1344140"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.08.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.02","4.31","13.88",5,"678.60","~ 572.14"],[2023,"27.50","3.44","12.64",5,"617.97","~ 533.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.21","0.89","3.73",5,"729.44","~ 626.62"],["2026. gada 1. ceturksnis","7.03","0.87","3.39",4,"828.69","~ 692.80"],["2025. gada 4. ceturksnis","5.78","0.80","3.20",4,"782.24","~ 651.63"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.88,"employees":5,"gross_salary_raw":678.5958736677422,"gross_salary_formatted":"678.60","net_salary_formatted":"~ 572.14","vsaoi_employee_part":"71.25","non_taxable_minimum":"431.31","iin_part":"35.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.88,"employees":5,"gross_salary_raw":678.5958736677422,"gross_salary_formatted":"678.60","net_salary_formatted":"~ 572.14","vsaoi_employee_part":"71.25","non_taxable_minimum":"431.31","iin_part":"35.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["REGISTERED_EQUITY",2800,"EUR","2015-08-05"],["PAID_UP_EQUITY",1400,"EUR","2015-08-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,6,"EUR"],[2015,4,"EUR"],[2016,4,"EUR"],[2019,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-07-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ41503072745","K","SIA","2015-08-05","Daugavpils, Inženieru iela 4 - 46",5410,116274391,100003011,"0050000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-07-10","30.4/17.19.4/64687",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4774  ","002000","Daugavpils","31.02","4.31","13.88",5],[2023,"sabiedrība ar ierobežotu atbildību","4774  ","002000","Daugavpils","27.50","3.44","12.64",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.08.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MASTER OPTIKA SIA","2025. gada 4. ceturksnis","5.78","1.78","0.00","0.80","3.20","4"],["MASTER OPTIKA SIA","2026. gada 1. ceturksnis","7.03","2.77","0.00","0.87","3.39","4"],["MASTER OPTIKA SIA","2026. gada 2. ceturksnis","7.21","2.62","0.03","0.89","3.73","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[98653,83125,15528,19621,14902,38,273,911,-20141,-20141,-20141,null],[111768,90321,21447,18547,28936,847,382,1232,-26803,-26803,-26803,null],[133680,92234,41446,19907,27296,27,1444,1192,-8366,-8368,-8368,2],[140104,97173,42931,21459,31464,14401,635,1258,2516,2516,2516,null],[143006,76957,66049,14243,31816,1,1560,1513,16918,16918,16918,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1161,3674,43117,47952,1244,1244,49196,43224,8925,-2953,49196],[784,4019,24927,29730,839,839,30569,60325,null,-29756,30569],[777,4315,20419,25511,null,null,25511,63635,null,-38124,25511],[1392,3562,16295,21249,null,null,21249,56857,null,-35608,21249],[2964,2284,15061,20309,7964,7964,28273,45272,1691,-18690,28273]]}}}