{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503073242","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503073242"},"registration_number":"41503073242","company_name":"SIA \"SMART PRO\"","company_type":"SIA","registered_date":"2015-09-28","area_of_activity":{"nace_code":"3314","nace_description":"Elektroiekārtu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,54916,-1174,9982,2,"EUR"],[2024,55489,-3913,10650,3,"EUR"],[2023,54855,3480,15513,3,"EUR"],[2022,53638,-315,13923,3,"EUR"],[2021,60193,1205,15801,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":54916,"cogs":50959,"gross_prof":3957,"sell_exp":1907,"admin_exp":3182,"oth_op_exp":42,"income_before_income_taxes":-1174,"income_after_income_taxes":-1174,"net_income":-1174},"balance_data":{"cash":262,"accounts_receivable":3103,"inventories":5394,"cur_assets":8759,"fixed_assets":1223,"non_cur_assets":1223,"assets":9982,"cur_liab":9317,"equity":665,"equities":9982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50959,50959,false],["net_turnover_source","gross_profit_calc",3957,3957,false],["gross_profit_calc","selling_exp",1907,1907,false],["gross_profit_calc","admin_exp",3182,3182,false],["gross_profit_calc","other_op_exp_exp",42,42,false]]}},"financial_ratios":{"current_ratio":{"value":0.94010947729956},"quick_ratio":{"value":0.36116775786197275},"net_profit_margin":{"value":-0.021378104741787456},"roa":{"value":-0.11761170106191145},"roe":{"value":-1.7654135338345864},"debt_to_equity":{"value":14.010526315789473,"negative_equity":false},"asset_turnover":{"value":5.501502704868764},"altman_z_score":{"value":5.171403928197728},"roce":{"value":-1.7654135338345864}},"source_ids":{"financial_statement_id":"2237577","income_statement_id":"2237577","balance_sheet_id":"2237577"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":55489,"cogs":55476,"gross_prof":13,"sell_exp":2294,"admin_exp":1994,"oth_op_rev":364,"oth_op_exp":2,"income_before_income_taxes":-3913,"income_after_income_taxes":-3913,"net_income":-3913},"balance_data":{"cash":1028,"accounts_receivable":2786,"inventories":5716,"cur_assets":9530,"fixed_assets":1120,"non_cur_assets":1120,"assets":10650,"cur_liab":8810,"equity":1840,"equities":10650},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55476,55476,false],["net_turnover_source","gross_profit_calc",13,13,false],["gross_profit_calc","selling_exp",2294,2294,false],["gross_profit_calc","admin_exp",1994,1994,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":1.0817253121452894},"quick_ratio":{"value":0.4329171396140749},"net_profit_margin":{"value":-0.07051848114040621},"roa":{"value":-0.36741784037558683},"roe":{"value":-2.1266304347826086},"debt_to_equity":{"value":4.788043478260869,"negative_equity":false},"asset_turnover":{"value":5.210234741784038},"altman_z_score":{"value":4.340774933627493},"roce":{"value":-2.1266304347826086}},"source_ids":{"financial_statement_id":"1994557","income_statement_id":"1994557","balance_sheet_id":"1994557"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":54855,"cogs":47950,"gross_prof":6905,"sell_exp":2109,"admin_exp":1316,"income_before_income_taxes":3480,"income_after_income_taxes":3480,"net_income":3480},"balance_data":{"cash":5285,"accounts_receivable":3847,"inventories":5738,"cur_assets":14870,"fixed_assets":643,"non_cur_assets":643,"assets":15513,"cur_liab":9760,"equity":5753,"equities":15513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47950,47950,false],["net_turnover_source","gross_profit_calc",6905,6905,false],["gross_profit_calc","selling_exp",2109,2109,false],["gross_profit_calc","admin_exp",1316,1316,false],["gross_profit_calc","ebit_calc",3480,3480,false]]}},"financial_ratios":{"current_ratio":{"value":1.5235655737704918},"quick_ratio":{"value":0.9356557377049181},"net_profit_margin":{"value":0.06343997812414548},"roa":{"value":0.2243279829820151},"roe":{"value":0.6049017903702416},"debt_to_equity":{"value":1.6965061706935511,"negative_equity":false},"asset_turnover":{"value":3.5360665248501255},"altman_z_score":{"value":5.02383984624741},"roce":{"value":0.6049017903702416}},"source_ids":{"financial_statement_id":"1863975","income_statement_id":"1863975","balance_sheet_id":"1863975"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":53638,"cogs":49511,"gross_prof":4127,"sell_exp":3069,"admin_exp":1318,"oth_op_exp":55,"income_before_income_taxes":-315,"income_after_income_taxes":-315,"net_income":-315},"balance_data":{"cash":4232,"accounts_receivable":1008,"inventories":7407,"cur_assets":12647,"fixed_assets":1276,"non_cur_assets":1276,"assets":13923,"cur_liab":11650,"equity":2273,"equities":13923},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49511,49511,false],["net_turnover_source","gross_profit_calc",4127,4127,false],["gross_profit_calc","selling_exp",3069,3069,false],["gross_profit_calc","admin_exp",1318,1318,false],["gross_profit_calc","other_op_exp_exp",55,55,false]]}},"financial_ratios":{"current_ratio":{"value":1.085579399141631},"quick_ratio":{"value":0.4497854077253219},"net_profit_margin":{"value":-0.005872702188746784},"roa":{"value":-0.02262443438914027},"roe":{"value":-0.13858336999560053},"debt_to_equity":{"value":5.125384953805543,"negative_equity":false},"asset_turnover":{"value":3.8524743230625584},"altman_z_score":{"value":4.046040374296521},"roce":{"value":-0.13858336999560053}},"source_ids":{"financial_statement_id":"1771137","income_statement_id":"1771137","balance_sheet_id":"1771137"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":60193,"cogs":49341,"gross_prof":10852,"sell_exp":1389,"admin_exp":8616,"oth_op_rev":368,"oth_op_exp":10,"income_before_income_taxes":1205,"income_after_income_taxes":1205,"net_income":1205},"balance_data":{"cash":5786,"accounts_receivable":1884,"inventories":7252,"cur_assets":14922,"fixed_assets":879,"non_cur_assets":879,"assets":15801,"cur_liab":13032,"non_cur_liab":181,"equity":2588,"equities":15801},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49341,49341,false],["net_turnover_source","gross_profit_calc",10852,10852,false],["gross_profit_calc","selling_exp",1389,1389,false],["gross_profit_calc","admin_exp",8616,8616,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":1.1450276243093922},"quick_ratio":{"value":0.5885512584407612},"net_profit_margin":{"value":0.020018939079294935},"roa":{"value":0.07626099613948484},"roe":{"value":0.46561051004636783},"debt_to_equity":{"value":5.10548686244204,"negative_equity":false},"asset_turnover":{"value":3.8094424403518765},"altman_z_score":{"value":4.345520876005628},"roce":{"value":0.4351751534850126}},"source_ids":{"financial_statement_id":"1340144","income_statement_id":"1340144","balance_sheet_id":"1340144"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.11.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.52","0.86","5.70",3,"464.46","~ 415.69"],[2023,"8.82","0.44","2.89",3,"235.49","~ 210.76"],[2022,"10.64","0.48","4.77",3,"388.68","~ 347.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.85","0.15","1.73",2,"***","***"],["2026. gada 2. ceturksnis","3.08","0.06","1.17",2,"***","***"],["2026. gada 1. ceturksnis","1.61","0.07","0.66",2,"***","***"],["2025. gada 4. ceturksnis","4.35","0.16","1.43",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.7,"employees":3,"gross_salary_raw":464.45682995991007,"gross_salary_formatted":"464.46","net_salary_formatted":"~ 415.69","vsaoi_employee_part":"48.77","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.7,"employees":3,"gross_salary_raw":464.45682995991007,"gross_salary_formatted":"464.46","net_salary_formatted":"~ 415.69","vsaoi_employee_part":"48.77","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2700,"EUR","2015-09-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,5,"EUR"],[2016,7,"EUR"],[2020,5,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-09-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV83ZZZ41503073242","K","SIA","2015-09-28","Daugavpils, Vecpils iela 27A",5414,102583702,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3314  ","002000","Daugavpils","12.52","0.86","5.70",3],[2023,"sabiedrība ar ierobežotu atbildību","3314  ","002000","Daugavpils","8.82","0.44","2.89",3],[2022,"sabiedrība ar ierobežotu atbildību","3314  ","002000","Daugavpils","10.64","0.48","4.77",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.11.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMART PRO SIA","2026. gada 3. ceturksnis","3.85","2.22","0.25","0.15","1.73","2"],["SMART PRO SIA","2026. gada 2. ceturksnis","3.08","1.84","0.0","0.06","1.17","2"],["SMART PRO SIA","2026. gada 1. ceturksnis","1.61","0.93","0.06","0.07","0.66","2"],["SMART PRO SIA","2025. gada 4. ceturksnis","4.35","2.77","0.00","0.16","1.43","2"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-08-01","2026-08-31"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}