{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503075008","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503075008"},"registration_number":"41503075008","company_name":"Sabiedrība ar ierobežotu atbildību \"Gran-Siltums\"","company_type":"SIA","registered_date":"2016-04-01","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,130417,8130,18596,1,"EUR"],[2024,92963,5535,9710,2,"EUR"],[2023,77610,-8405,8625,2,"EUR"],[2022,112789,-8238,22968,4,"EUR"],[2021,209426,6385,38577,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":130417,"cogs":121814,"gross_prof":8603,"admin_exp":284,"interest_expenses":189,"income_before_income_taxes":8130,"income_after_income_taxes":8130,"net_income":8130},"balance_data":{"cash":3689,"accounts_receivable":2708,"inventories":3258,"cur_assets":9655,"fixed_assets":8941,"non_cur_assets":8941,"assets":18596,"cur_liab":9741,"equity":8855,"equities":18596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",121814,121814,false],["net_turnover_source","gross_profit_calc",8603,8603,false],["gross_profit_calc","admin_exp",284,284,false],["gross_profit_calc","ebit_calc",8319,8319,false],["ebit_calc","ebt_calc",8319,8319,false]]}},"financial_ratios":{"current_ratio":{"value":0.9911713376450056},"quick_ratio":{"value":0.6567087568011498},"net_profit_margin":{"value":0.06233849881533849},"roa":{"value":0.4371907937190794},"roe":{"value":0.9181253529079616},"debt_to_equity":{"value":1.1000564652738565,"negative_equity":false},"interest_coverage":{"value":44.01587301587302},"asset_turnover":{"value":7.013174876317487},"altman_z_score":{"value":9.170883440266154},"roce":{"value":0.9394692264257481}},"source_ids":{"financial_statement_id":"2281369","income_statement_id":"2281369","balance_sheet_id":"2281369"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":92963,"cogs":86994,"gross_prof":5969,"admin_exp":434,"income_before_income_taxes":5535,"income_after_income_taxes":5535,"net_income":5535},"balance_data":{"cash":4011,"accounts_receivable":870,"inventories":3077,"cur_assets":7958,"fixed_assets":1752,"non_cur_assets":1752,"assets":9710,"cur_liab":8985,"equity":725,"equities":9710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86994,86994,false],["net_turnover_source","gross_profit_calc",5969,5969,false],["gross_profit_calc","admin_exp",434,434,false],["gross_profit_calc","ebit_calc",5535,5535,false],["ebit_calc","ebt_calc",5535,5535,false]]}},"financial_ratios":{"current_ratio":{"value":0.8856983861992209},"quick_ratio":{"value":0.5432387312186978},"net_profit_margin":{"value":0.059539816916407605},"roa":{"value":0.5700308959835222},"roe":{"value":7.63448275862069},"debt_to_equity":{"value":12.393103448275863,"negative_equity":false},"asset_turnover":{"value":9.57394438722966},"altman_z_score":{"value":11.347178693806535},"roce":{"value":7.63448275862069}},"source_ids":{"financial_statement_id":"2059355","income_statement_id":"2059355","balance_sheet_id":"2059355"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":77610,"cogs":85372,"gross_prof":-7762,"admin_exp":643,"income_before_income_taxes":-8405,"income_after_income_taxes":-8405,"net_income":-8405},"balance_data":{"cash":2325,"accounts_receivable":870,"inventories":2466,"cur_assets":5661,"fixed_assets":2964,"non_cur_assets":2964,"assets":8625,"cur_liab":13435,"equity":-4810,"equities":8625},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85372,85372,false],["net_turnover_source","gross_profit_calc",7762,-7762,true],["gross_profit_calc","admin_exp",643,643,false],["gross_profit_calc","ebit_calc",8405,-8405,true],["ebit_calc","ebt_calc",8405,-8405,true]]}},"financial_ratios":{"current_ratio":{"value":0.4213621138816524},"quick_ratio":{"value":0.23781168589505025},"net_profit_margin":{"value":-0.10829789975518618},"roa":{"value":-0.9744927536231884},"roe":{"value":1.7474012474012475},"debt_to_equity":{"value":-2.7931392931392933,"negative_equity":true},"asset_turnover":{"value":8.998260869565218},"altman_z_score":{"value":4.683534979649736},"roce":{"value":1.7474012474012475}},"source_ids":{"financial_statement_id":"1945946","income_statement_id":"1945946","balance_sheet_id":"1945946"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":112789,"cogs":126110,"gross_prof":-13321,"admin_exp":861,"other_interest_revenues":5944,"income_before_income_taxes":-8238,"income_after_income_taxes":-8238,"net_income":-8238},"balance_data":{"cash":14974,"accounts_receivable":766,"inventories":3052,"cur_assets":18792,"fixed_assets":4176,"non_cur_assets":4176,"assets":22968,"cur_liab":19373,"equity":3595,"equities":22968},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126110,126110,false],["net_turnover_source","gross_profit_calc",13321,-13321,true],["gross_profit_calc","admin_exp",861,861,false],["gross_profit_calc","ebit_calc",14182,-14182,true],["ebit_calc","ebt_calc",14182,-14182,true]]}},"financial_ratios":{"current_ratio":{"value":0.9700098074639962},"quick_ratio":{"value":0.8124709647447479},"net_profit_margin":{"value":-0.07303903749479115},"roa":{"value":-0.35867293625914315},"roe":{"value":-2.291515994436718},"debt_to_equity":{"value":5.388873435326843,"negative_equity":false},"asset_turnover":{"value":4.910701846046674},"altman_z_score":{"value":3.9788589529934826},"roce":{"value":-2.291515994436718}},"source_ids":{"financial_statement_id":"1945941","income_statement_id":"1945941","balance_sheet_id":"1945941"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":209426,"cogs":201775,"gross_prof":7651,"admin_exp":1219,"interest_expenses":47,"income_before_income_taxes":6385,"income_after_income_taxes":6385,"net_income":6385},"balance_data":{"cash":16183,"accounts_receivable":4574,"inventories":12433,"cur_assets":33190,"fixed_assets":5387,"non_cur_assets":5387,"assets":38577,"cur_liab":26744,"equity":11833,"equities":38577},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",201775,201775,false],["net_turnover_source","gross_profit_calc",7651,7651,false],["gross_profit_calc","admin_exp",1219,1219,false],["gross_profit_calc","ebit_calc",6432,6432,false],["ebit_calc","ebt_calc",6432,6432,false]]}},"financial_ratios":{"current_ratio":{"value":1.2410260245288662},"quick_ratio":{"value":0.7761367035596769},"net_profit_margin":{"value":0.03048809603392129},"roa":{"value":0.16551312958498587},"roe":{"value":0.5395926645821009},"debt_to_equity":{"value":2.260120003380377,"negative_equity":false},"interest_coverage":{"value":136.85106382978722},"asset_turnover":{"value":5.428778806024315},"altman_z_score":{"value":6.501399832448726},"roce":{"value":0.5435646074537311}},"source_ids":{"financial_statement_id":"1430394","income_statement_id":"1430394","balance_sheet_id":"1430394"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.82","1.53","4.39",2,"***","***"],[2023,"15.18","2.18","7.21",2,"***","***"],[2022,"26.64","2.61","8.34",3,"679.57","~ 538.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.83","0.7","1.05",1,"***","***"],["2026. gada 2. ceturksnis","4.28","0.89","1.32",1,"***","***"],["2026. gada 1. ceturksnis","4.66","0.59","0.65",1,"***","***"],["2025. gada 4. ceturksnis","4.41","0.54","1.05",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",40,"EUR","2016-04-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2016,1,"EUR"],[2019,2,"EUR"],[2020,4,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-03-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV28ZZZ41503075008","K","SIA","2016-04-01","Daugavpils, Sloku iela 5",5404,102571800,100003011]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4322  ","002000","Daugavpils","18.82","1.53","4.39",2],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","002000","Daugavpils","15.18","2.18","7.21",2],[2022,"sabiedrība ar ierobežotu atbildību","4322  ","002000","Daugavpils","26.64","2.61","8.34",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.04.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAN-SILTUMS SIA","2026. gada 3. ceturksnis","6.83","5.08","0.0","0.7","1.05","1"],["GRAN-SILTUMS SIA","2026. gada 2. ceturksnis","4.28","2.07","0.0","0.89","1.32","1"],["GRAN-SILTUMS SIA","2026. gada 1. ceturksnis","4.66","3.42","0.00","0.59","0.65","1"],["GRAN-SILTUMS SIA","2025. gada 4. ceturksnis","4.41","2.81","0.00","0.54","1.05","1"]]}}}