{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503076338","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503076338"},"registration_number":"41503076338","company_name":"Sabiedrība ar ierobežotu atbildību \"DL metal\"","company_type":"SIA","registered_date":"2016-09-20","area_of_activity":{"nace_code":"2553","nace_description":"Metālu mehāniska apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1464600,-1043826,789246,50,"EUR"],[2024,2514340,-199449,876843,64,"EUR"],[2023,3107390,-10708,737651,63,"EUR"],[2022,2569433,-835835,842575,73,"EUR"],[2021,2877112,-1097640,857569,105,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":50,"type_from_db":"UGP"},"income_data":{"net_turnover":1464600,"cogs":2372092,"gross_prof":-907492,"admin_exp":136290,"oth_op_rev":6,"oth_op_exp":50,"income_before_income_taxes":-1043826,"income_after_income_taxes":-1043826,"net_income":-1043826},"balance_data":{"cash":1302,"accounts_receivable":16175,"inventories":771769,"cur_assets":789246,"assets":789246,"cur_liab":7307930,"equity":-6518684,"equities":789246},"cash_flow_data":{"cfo_im_ebt":-1043826,"cfo_im_ebwc":-1005802,"cfo_im_op":460,"cfo_im_net":460,"net_increase":460,"at_beginning_of_year":842,"at_end_of_year":1302},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2372092,2372092,false],["net_turnover_source","gross_profit_calc",907492,-907492,true],["gross_profit_calc","admin_exp",136290,136290,false],["gross_profit_calc","other_op_exp_exp",50,50,false],["gross_profit_calc","ebit_calc",1043832,-1043832,true]]}},"financial_ratios":{"current_ratio":{"value":0.10799857141488767},"quick_ratio":{"value":0.0023915116866198775},"net_profit_margin":{"value":-0.7127038099139696},"roa":{"value":-1.3225610266000714},"roe":{"value":0.16012833265119156},"debt_to_equity":{"value":-1.1210744377239332,"negative_equity":true},"asset_turnover":{"value":1.8556951824906303},"altman_z_score":{"value":-15.549526957364543},"roce":{"value":0.16012833265119156}},"source_ids":{"financial_statement_id":"2202689","income_statement_id":"2202689","balance_sheet_id":"2202689","cash_flow_statement_id":"2202689"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":64,"type_from_db":"UGP"},"income_data":{"net_turnover":2514340,"cogs":2575770,"gross_prof":-61430,"admin_exp":137975,"oth_op_rev":133,"oth_op_exp":177,"income_before_income_taxes":-199449,"income_after_income_taxes":-199449,"net_income":-199449},"balance_data":{"cash":842,"accounts_receivable":4507,"inventories":871494,"cur_assets":876843,"assets":876843,"cur_liab":6351302,"provisions":399,"equity":-5474858,"equities":876843},"cash_flow_data":{"cfo_im_ebt":-199449,"cfo_im_ebwc":-201944,"cfo_im_op":768,"cfo_im_net":768,"net_increase":768,"at_beginning_of_year":74,"at_end_of_year":842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2575770,2575770,false],["net_turnover_source","gross_profit_calc",61430,-61430,true],["gross_profit_calc","admin_exp",137975,137975,false],["gross_profit_calc","other_op_exp_exp",177,177,false],["gross_profit_calc","ebit_calc",199582,-199582,true]]}},"financial_ratios":{"current_ratio":{"value":0.1380572046487476},"quick_ratio":{"value":0.000842189522715185},"net_profit_margin":{"value":-0.07932459412808132},"roa":{"value":-0.22746261303334805},"roe":{"value":0.03642998594666748},"debt_to_equity":{"value":-1.1600852478730954,"negative_equity":true},"asset_turnover":{"value":2.8674916718272256},"altman_z_score":{"value":-7.972034743230098},"roce":{"value":0.0364326411066372}},"source_ids":{"financial_statement_id":"1982952","income_statement_id":"1982952","balance_sheet_id":"1982952","cash_flow_statement_id":"1982952"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":63,"type_from_db":"UGP"},"income_data":{"net_turnover":3107390,"cogs":3010901,"gross_prof":96489,"admin_exp":107293,"oth_op_rev":96,"income_before_income_taxes":-10708,"income_after_income_taxes":-10708,"net_income":-10708},"balance_data":{"cash":74,"accounts_receivable":4507,"inventories":733070,"cur_assets":737651,"assets":737651,"cur_liab":6007876,"provisions":5184,"equity":-5275409,"equities":737651},"cash_flow_data":{"cfo_im_ebt":-10708,"cfo_im_ebwc":51253,"cfo_im_op":-14,"cfo_im_net":-14,"net_increase":-14,"at_beginning_of_year":88,"at_end_of_year":74},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3010901,3010901,false],["net_turnover_source","gross_profit_calc",96489,96489,false],["gross_profit_calc","admin_exp",107293,107293,false],["gross_profit_calc","ebit_calc",10804,-10804,true],["other_op_rev_source","ebit_calc",96,96,false]]}},"financial_ratios":{"current_ratio":{"value":0.12278066324937466},"quick_ratio":{"value":0.0007624990928574425},"net_profit_margin":{"value":-0.0034459787796189086},"roa":{"value":-0.014516349872771813},"roe":{"value":0.0020297952253559865},"debt_to_equity":{"value":-1.138845537853084,"negative_equity":true},"asset_turnover":{"value":4.212547668206239},"altman_z_score":{"value":-7.389888896905614},"roce":{"value":0.002031791811545048}},"source_ids":{"financial_statement_id":"1847318","income_statement_id":"1847318","balance_sheet_id":"1847318","cash_flow_statement_id":"1847318"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":73,"type_from_db":"UGP"},"income_data":{"net_turnover":2569433,"cogs":3325590,"gross_prof":-756157,"admin_exp":110850,"oth_op_rev":31784,"oth_op_exp":612,"income_before_income_taxes":-835835,"income_after_income_taxes":-835835,"net_income":-835835},"balance_data":{"cash":88,"accounts_receivable":4683,"inventories":837804,"cur_assets":842575,"assets":842575,"cur_liab":6106009,"provisions":1267,"equity":-5264701,"equities":842575},"cash_flow_data":{"cfo_im_ebt":-835835,"cfo_im_ebwc":-855102,"cfo_im_op":-12,"cfo_im_net":-12,"net_increase":-12,"at_beginning_of_year":100,"at_end_of_year":88},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3325590,3325590,false],["net_turnover_source","gross_profit_calc",756157,-756157,true],["gross_profit_calc","admin_exp",110850,110850,false],["gross_profit_calc","other_op_exp_exp",612,612,false],["gross_profit_calc","ebit_calc",867619,-867619,true]]}},"financial_ratios":{"current_ratio":{"value":0.1379911166197102},"quick_ratio":{"value":0.0007813614424741267},"net_profit_margin":{"value":-0.32529939484703435},"roa":{"value":-0.9920007121027802},"roe":{"value":0.15876210253915654},"debt_to_equity":{"value":-1.1598016677490326,"negative_equity":true},"asset_turnover":{"value":3.0495006379254073},"altman_z_score":{"value":-10.172212044336398},"roce":{"value":0.15880031933524769}},"source_ids":{"financial_statement_id":"1722863","income_statement_id":"1722863","balance_sheet_id":"1722863","cash_flow_statement_id":"1722863"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":105,"type_from_db":"UGP"},"income_data":{"net_turnover":2877112,"cogs":3928133,"gross_prof":-1051021,"admin_exp":110022,"oth_op_rev":63778,"oth_op_exp":375,"income_before_income_taxes":-1097640,"income_after_income_taxes":-1097640,"net_income":-1097640},"balance_data":{"cash":100,"accounts_receivable":15033,"inventories":842436,"cur_assets":857569,"assets":857569,"cur_liab":5285591,"provisions":844,"equity":-4428866,"equities":857569},"cash_flow_data":{"cfo_im_ebt":-1097640,"cfo_im_ebwc":-1108580,"cfo_im_op":7,"cfo_im_net":7,"net_increase":7,"at_beginning_of_year":93,"at_end_of_year":100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3928133,3928133,false],["net_turnover_source","gross_profit_calc",1051021,-1051021,true],["gross_profit_calc","admin_exp",110022,110022,false],["gross_profit_calc","other_op_exp_exp",375,375,false],["gross_profit_calc","ebit_calc",1161418,-1161418,true]]}},"financial_ratios":{"current_ratio":{"value":0.1622465680753581},"quick_ratio":{"value":0.002863066779098118},"net_profit_margin":{"value":-0.3815075673105531},"roa":{"value":-1.2799436546796819},"roe":{"value":0.24783770834339988},"debt_to_equity":{"value":-1.1934411653005532,"negative_equity":true},"asset_turnover":{"value":3.354962691048767},"altman_z_score":{"value":-9.056938473482095},"roce":{"value":0.24788494727442636}},"source_ids":{"financial_statement_id":"1355205","income_statement_id":"1355205","balance_sheet_id":"1355205","cash_flow_statement_id":"1355205"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.10.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"369.04","105.41","263.34",63,"1 021.81","~ 791.47"],[2023,"380.05","106.19","273.58",63,"1 061.54","~ 816.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","42.23","9.2","32.99",46,"701.26","~ 607.83"],["2026. gada 1. ceturksnis","63.34","14.43","48.87",46,"1 038.81","~ 832.90"],["2025. gada 4. ceturksnis","60.97","13.40","47.52",46,"1 010.11","~ 803.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":263.34,"employees":63,"gross_salary_raw":1021.8050259118022,"gross_salary_formatted":"1 021.81","net_salary_formatted":"~ 791.47","vsaoi_employee_part":"107.29","non_taxable_minimum":"299.30","iin_part":"123.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":263.34,"employees":63,"gross_salary_raw":1021.8050259118022,"gross_salary_formatted":"1 021.81","net_salary_formatted":"~ 791.47","vsaoi_employee_part":"107.29","non_taxable_minimum":"299.30","iin_part":"123.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-09-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,136,"EUR"],[2018,160,"EUR"],[2016,124,"EUR"],[2019,145,"EUR"],[2020,124,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-08-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV08ZZZ41503076338","K","SIA","2016-09-20","Daugavpils, Marijas iela 1",5404,101801824,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2553  ","002000","Daugavpils","369.04","105.41","263.34",63],[2023,"sabiedrība ar ierobežotu atbildību","2562  ","002000","Daugavpils","380.05","106.19","273.58",63]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.10.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DL METAL SIA","2025. gada 4. ceturksnis","60.97","0.00","0.00","13.40","47.52","46"],["DL METAL SIA","2026. gada 1. ceturksnis","63.34","0.00","0.00","14.43","48.87","46"],["DL METAL SIA","2026. gada 2. ceturksnis","42.23","0.0","0.0","9.2","32.99","46"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[4017363,4813348,-795985,129521,1014,245,-924737,-924737,-924737],[3523193,3633816,-110623,121533,13364,175,-218967,-218967,-218967],[2877112,3928133,-1051021,110022,63778,375,-1097640,-1097640,-1097640],[2569433,3325590,-756157,110850,31784,612,-835835,-835835,-835835],[3107390,3010901,96489,107293,96,null,-10708,-10708,-10708]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[8,815417,887380,1702805,1702805,4805746,9318,-3112259,1702805],[93,1776443,973865,2750401,2750401,6077163,4464,-3331226,2750401],[100,15033,842436,857569,857569,5285591,844,-4428866,857569],[88,4683,837804,842575,842575,6106009,1267,-5264701,842575],[74,4507,733070,737651,737651,6007876,5184,-5275409,737651]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-924737,-931234,-378,-378,-378,386,8],[-218967,-214656,85,85,85,8,93],[-1097640,-1108580,7,7,7,93,100],[-835835,-855102,-12,-12,-12,100,88],[-10708,51253,-14,-14,-14,88,74]]}}}