{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503076910","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41503076910","company_name":"SIA \"Farox Services\"","company_type":"SIA","registered_date":"2016-11-25","area_of_activity":{"nace_code":"4684","nace_description":"Metālizstrādājumu, cauruļu, apkures iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2177300,168593,5061547,7,"EUR"],[2024,6032388,186862,6620614,6,"EUR"],[2023,7126607,154361,2755835,6,"EUR"],[2022,273315,23503,167174,3,"EUR"],[2021,41319,22822,38842,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2177300,"cogs":2035006,"gross_prof":142294,"admin_exp":113422,"oth_op_rev":26905,"oth_op_exp":1611,"other_long_term_investment_earnings":138633,"other_interest_revenues":1504,"income_before_income_taxes":194303,"provision_for_income_taxes":25710,"income_after_income_taxes":168593,"net_income":168593},"balance_data":{"cash":128075,"accounts_receivable":1958473,"inventories":13607,"cur_assets":2100155,"investments":2954058,"fixed_assets":7334,"non_cur_assets":2961392,"assets":5061547,"cur_liab":1880818,"non_cur_liab":2864550,"equity":316179,"equities":5061547},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2035006,2035006,false],["net_turnover_source","gross_profit_calc",142294,142294,false],["gross_profit_calc","admin_exp",113422,113422,false],["gross_profit_calc","other_op_exp_exp",1611,1611,false],["gross_profit_calc","ebit_calc",27261,27261,false]]}},"financial_ratios":{"current_ratio":{"value":1.1166178758391296},"quick_ratio":{"value":1.109383257710209},"net_profit_margin":{"value":0.07743214072475084},"roa":{"value":0.033308591227148535},"roe":{"value":0.5332201063321726},"debt_to_equity":{"value":15.008485699556264,"negative_equity":false},"asset_turnover":{"value":0.4301649278372798},"altman_z_score":{"value":0.6605403939872483},"roce":{"value":0.06108756829016241}},"source_ids":{"financial_statement_id":"2217170","income_statement_id":"2217170","balance_sheet_id":"2217170"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":6032388,"cogs":5771709,"gross_prof":260679,"admin_exp":80275,"oth_op_rev":11685,"oth_op_exp":19381,"other_long_term_investment_earnings":50538,"other_interest_revenues":1717,"interest_expenses":25,"income_before_income_taxes":224938,"provision_for_income_taxes":38076,"income_after_income_taxes":186862,"net_income":186862},"balance_data":{"cash":20376,"accounts_receivable":5028909,"inventories":429656,"cur_assets":5478941,"investments":1123076,"fixed_assets":18597,"non_cur_assets":1141673,"assets":6620614,"cur_liab":5547913,"non_cur_liab":820115,"equity":252586,"equities":6620614},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5771709,5771709,false],["net_turnover_source","gross_profit_calc",260679,260679,false],["gross_profit_calc","admin_exp",80275,80275,false],["gross_profit_calc","other_op_exp_exp",19381,19381,false],["gross_profit_calc","ebit_calc",161023,161023,false]]}},"financial_ratios":{"current_ratio":{"value":0.987567937709189},"quick_ratio":{"value":0.9101233202467306},"net_profit_margin":{"value":0.030976455758482378},"roa":{"value":0.028224270437756983},"roe":{"value":0.7397955547813418},"debt_to_equity":{"value":25.211326043407,"negative_equity":false},"interest_coverage":{"value":8998.52},"asset_turnover":{"value":0.9111523493138249},"altman_z_score":{"value":1.0564072574617962},"roce":{"value":0.2097164074611658}},"source_ids":{"financial_statement_id":"2059380","income_statement_id":"2059380","balance_sheet_id":"2059380"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":7126607,"cogs":6663663,"gross_prof":462944,"admin_exp":60355,"other_interest_revenues":17472,"interest_expenses":51198,"income_before_income_taxes":368863,"provision_for_income_taxes":54502,"income_after_income_taxes":314361,"extra_dividends":160000,"net_income":154361},"balance_data":{"cash":215596,"accounts_receivable":2396574,"inventories":124565,"cur_assets":2736735,"fixed_assets":19100,"non_cur_assets":19100,"assets":2755835,"cur_liab":2596474,"equity":159361,"equities":2755835},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6663663,6663663,false],["net_turnover_source","gross_profit_calc",462944,462944,false],["gross_profit_calc","admin_exp",60355,60355,false],["gross_profit_calc","ebit_calc",402589,402589,false],["ebit_calc","ebt_calc",402589,402589,false]]}},"financial_ratios":{"current_ratio":{"value":1.0540197976178463},"quick_ratio":{"value":1.006045121191277},"net_profit_margin":{"value":0.021659816515769707},"roa":{"value":0.056012424546462325},"roe":{"value":0.9686246948751577},"debt_to_equity":{"value":16.293032799743976,"negative_equity":false},"interest_coverage":{"value":8.204636899878901},"asset_turnover":{"value":2.5860064191070946},"altman_z_score":{"value":3.165671684718825},"roce":{"value":2.6359084092092795}},"source_ids":{"financial_statement_id":"1845548","income_statement_id":"1845548","balance_sheet_id":"1845548"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":273315,"cogs":239938,"gross_prof":33377,"sell_exp":372,"admin_exp":9453,"oth_op_rev":5,"other_interest_revenues":30387,"interest_expenses":29158,"income_before_income_taxes":24786,"provision_for_income_taxes":1283,"income_after_income_taxes":23503,"net_income":23503},"balance_data":{"cash":73103,"accounts_receivable":17288,"inventories":56885,"cur_assets":147276,"fixed_assets":19898,"non_cur_assets":19898,"assets":167174,"cur_liab":114944,"equity":52230,"equities":167174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",239938,239938,false],["net_turnover_source","gross_profit_calc",33377,33377,false],["gross_profit_calc","selling_exp",372,372,false],["gross_profit_calc","admin_exp",9453,9453,false],["gross_profit_calc","ebit_calc",23552,23552,false]]}},"financial_ratios":{"current_ratio":{"value":1.2812847995545658},"quick_ratio":{"value":0.7863916341870824},"net_profit_margin":{"value":0.08599235314563781},"roa":{"value":0.14059004390634908},"roe":{"value":0.44999042695768715},"debt_to_equity":{"value":2.2007275512157762,"negative_equity":false},"interest_coverage":{"value":1.8500583030386173},"asset_turnover":{"value":1.6349133238422242},"altman_z_score":{"value":3.2283591789851713},"roce":{"value":1.0328163890484396}},"source_ids":{"financial_statement_id":"1719811","income_statement_id":"1719811","balance_sheet_id":"1719811"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":41319,"cogs":14937,"gross_prof":26382,"admin_exp":3948,"other_interest_revenues":428,"interest_expenses":40,"income_before_income_taxes":22822,"income_after_income_taxes":22822,"net_income":22822},"balance_data":{"cash":32183,"accounts_receivable":5473,"inventories":1186,"cur_assets":38842,"assets":38842,"cur_liab":4984,"equity":33858,"equities":38842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14937,14937,false],["net_turnover_source","gross_profit_calc",26382,26382,false],["gross_profit_calc","admin_exp",3948,3948,false],["gross_profit_calc","ebit_calc",22434,22434,false],["ebit_calc","ebt_calc",22434,22434,false]]}},"financial_ratios":{"current_ratio":{"value":7.793338683788122},"quick_ratio":{"value":7.5553772070626},"net_profit_margin":{"value":0.5523366974031317},"roa":{"value":0.5875598578857937},"roe":{"value":0.6740504459802705},"debt_to_equity":{"value":0.14720302439600685,"negative_equity":false},"interest_coverage":{"value":571.55},"asset_turnover":{"value":1.063771175531641},"altman_z_score":{"value":7.106909780273756},"roce":{"value":0.6752318506704471}},"source_ids":{"financial_statement_id":"1317390","income_statement_id":"1317390","balance_sheet_id":"1317390"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.12.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -753.57","13.41","25.68",6,"1 046.25","~ 807.10"],[2023," -690.12","8.25","17.17",6,"699.54","~ 585.52"],[2022,"35.28","1.27","4.35",3,"354.45","~ 317.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-14.98","4.57","7.45",4,"1 821.16","~ 1 354.55"],["2026. gada 1. ceturksnis","21.13","4.40","7.18",4,"1 755.16","~ 1 310.55"],["2025. gada 4. ceturksnis","137.49","5.86","9.35",5,"1 828.49","~ 1 349.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.68,"employees":6,"gross_salary_raw":1046.2501222254816,"gross_salary_formatted":"1 046.25","net_salary_formatted":"~ 807.10","vsaoi_employee_part":"109.86","non_taxable_minimum":"289.90","iin_part":"129.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.68,"employees":6,"gross_salary_raw":1046.2501222254816,"gross_salary_formatted":"1 046.25","net_salary_formatted":"~ 807.10","vsaoi_employee_part":"109.86","non_taxable_minimum":"289.90","iin_part":"129.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2017-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2019,3,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-16"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-05-24","Sabiedrība ar ierobežotu atbildību \"Farox Services\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV84ZZZ41503076910","K","SIA","2016-11-25","Daugavpils, Spaļu iela 1P",5404,103824545,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4684  ","002000","Daugavpils"," -753.57","13.41","25.68",6],[2023,"sabiedrība ar ierobežotu atbildību","4675  ","002000","Daugavpils"," -690.12","8.25","17.17",6],[2022,"sabiedrība ar ierobežotu atbildību","4675  ","002000","Daugavpils","35.28","1.27","4.35",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.12.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FAROX SERVICES SIA","2025. gada 4. ceturksnis","137.49","103.28","0.91","5.86","9.35","5"],["FAROX SERVICES SIA","2026. gada 1. ceturksnis","21.13","7.50","0.30","4.40","7.18","4"],["FAROX SERVICES SIA","2026. gada 2. ceturksnis","-14.98","12.6","39.61","4.57","7.45","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","extra_dividends"],"data":[[631076,571096,59980,35442,13501,370,605,10802,10802,10802,null,null,null],[104593,96421,8172,550,6734,790,772,906,906,906,null,null,null],[41319,14937,26382,null,3948,428,40,22822,22822,22822,null,null,null],[273315,239938,33377,372,9453,30387,29158,24786,23503,23503,5,1283,null],[7126607,6663663,462944,null,60355,17472,51198,368863,314361,154361,null,54502,160000]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[9248,73679,21960,104887,104887,94757,10130,104887,null,null],[5640,1587,10238,17465,17465,6429,11036,17465,null,null],[32183,5473,1186,38842,38842,4984,33858,38842,null,null],[73103,17288,56885,147276,167174,114944,52230,167174,19898,19898],[215596,2396574,124565,2736735,2755835,2596474,159361,2755835,19100,19100]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_net","effect_of_exchange_rate_change","net_increase","at_end_of_year"],"data":[[2443,4167,-173,-339,-512,-4324,-4324,5000,5000,-155,9,9]]}}}