{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503077333","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41503077333","company_name":"Sabiedrība ar ierobežotu atbildību \"VIDRUS\"","company_type":"SIA","registered_date":"2017-01-23","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,309400,7965,94858,5,"EUR"],[2024,320058,10951,85499,4,"EUR"],[2023,314694,7489,72940,5,"EUR"],[2022,278248,10964,62646,5,"EUR"],[2021,285752,24606,87745,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":309400,"mat_exp":247799,"labour_exp":37397,"dep_exp":739,"oth_op_exp":15500,"income_before_income_taxes":7965,"income_after_income_taxes":7965,"net_income":7965},"balance_data":{"cash":67588,"accounts_receivable":1123,"inventories":25458,"cur_assets":94169,"fixed_assets":689,"non_cur_assets":689,"assets":94858,"cur_liab":10784,"equity":84074,"equities":94858},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",309400,309400,false],["total_rev_calc","material_costs_exp",247799,247799,false],["total_rev_calc","labour_costs_exp",37397,37397,false],["total_rev_calc","other_op_costs_exp",15500,15500,false],["total_rev_calc","ebitda_calc",8704,8704,false]]}},"financial_ratios":{"current_ratio":{"value":8.732288575667656},"quick_ratio":{"value":6.371568991097923},"net_profit_margin":{"value":0.025743374272786036},"roa":{"value":0.08396761475046913},"roe":{"value":0.09473796893213121},"debt_to_equity":{"value":0.12826795442110522,"negative_equity":false},"asset_turnover":{"value":3.2617175146007718},"altman_z_score":{"value":8.171464472258487},"roce":{"value":0.09473796893213121}},"source_ids":{"financial_statement_id":"2115358","income_statement_id":"2115358","balance_sheet_id":"2115358"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":320058,"oth_op_rev":6194,"mat_exp":261272,"labour_exp":37291,"dep_exp":739,"oth_op_exp":15999,"income_before_income_taxes":10951,"income_after_income_taxes":10951,"net_income":10951},"balance_data":{"cash":51554,"accounts_receivable":2329,"inventories":30187,"cur_assets":84070,"fixed_assets":1429,"non_cur_assets":1429,"assets":85499,"cur_liab":9390,"equity":76109,"equities":85499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",320058,320058,false],["other_rev_source","total_rev_calc",6194,6194,false],["total_rev_calc","material_costs_exp",261272,261272,false],["total_rev_calc","labour_costs_exp",37291,37291,false],["total_rev_calc","other_op_costs_exp",15999,15999,false]]}},"financial_ratios":{"current_ratio":{"value":8.953141640042599},"quick_ratio":{"value":5.738338658146965},"net_profit_margin":{"value":0.03421567340919458},"roa":{"value":0.1280833693961333},"roe":{"value":0.1438857428162241},"debt_to_equity":{"value":0.12337568487301108,"negative_equity":false},"asset_turnover":{"value":3.7434122036515047},"altman_z_score":{"value":8.918365522650397},"roce":{"value":0.1438857428162241}},"source_ids":{"financial_statement_id":"1970329","income_statement_id":"1970329","balance_sheet_id":"1970329"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":314694,"oth_op_rev":6160,"mat_exp":258290,"labour_exp":34597,"dep_exp":739,"oth_op_exp":19739,"income_before_income_taxes":7489,"income_after_income_taxes":7489,"net_income":7489},"balance_data":{"cash":28904,"accounts_receivable":2889,"inventories":38979,"cur_assets":70772,"fixed_assets":2168,"non_cur_assets":2168,"assets":72940,"cur_liab":7782,"equity":65158,"equities":72940},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",314694,314694,false],["other_rev_source","total_rev_calc",6160,6160,false],["total_rev_calc","material_costs_exp",258290,258290,false],["total_rev_calc","labour_costs_exp",34597,34597,false],["total_rev_calc","other_op_costs_exp",19739,19739,false]]}},"financial_ratios":{"current_ratio":{"value":9.09432022616294},"quick_ratio":{"value":4.085453610896941},"net_profit_margin":{"value":0.023797720960679263},"roa":{"value":0.1026734302166164},"roe":{"value":0.11493600171889867},"debt_to_equity":{"value":0.11943276343656957,"negative_equity":false},"asset_turnover":{"value":4.3144228132711815},"altman_z_score":{"value":9.517248024083333},"roce":{"value":0.11493600171889867}},"source_ids":{"financial_statement_id":"1786041","income_statement_id":"1786041","balance_sheet_id":"1786041"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":278248,"oth_op_rev":3648,"mat_exp":225249,"labour_exp":25098,"dep_exp":607,"oth_op_exp":19978,"income_before_income_taxes":10964,"income_after_income_taxes":10964,"net_income":10964},"balance_data":{"cash":17023,"accounts_receivable":1405,"inventories":41310,"cur_assets":59738,"fixed_assets":2908,"non_cur_assets":2908,"assets":62646,"cur_liab":4977,"equity":57669,"equities":62646},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",278248,278248,false],["other_rev_source","total_rev_calc",3648,3648,false],["total_rev_calc","material_costs_exp",225249,225249,false],["total_rev_calc","labour_costs_exp",25098,25098,false],["total_rev_calc","other_op_costs_exp",19978,19978,false]]}},"financial_ratios":{"current_ratio":{"value":12.0028129395218},"quick_ratio":{"value":3.7026321076953987},"net_profit_margin":{"value":0.039403697421005725},"roa":{"value":0.17501516457555152},"roe":{"value":0.19011947493454023},"debt_to_equity":{"value":0.08630286635800863,"negative_equity":false},"asset_turnover":{"value":4.4415924400600195},"altman_z_score":{"value":11.249526632470094},"roce":{"value":0.19011947493454023}},"source_ids":{"financial_statement_id":"1439066","income_statement_id":"1439066","balance_sheet_id":"1439066"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":285752,"mat_exp":227266,"labour_exp":18956,"dep_exp":175,"oth_op_exp":14749,"income_before_income_taxes":24606,"income_after_income_taxes":24606,"net_income":24606},"balance_data":{"cash":46271,"accounts_receivable":1274,"inventories":38276,"cur_assets":85821,"fixed_assets":1924,"non_cur_assets":1924,"assets":87745,"cur_liab":41040,"equity":46705,"equities":87745},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",285752,285752,false],["total_rev_calc","material_costs_exp",227266,227266,false],["total_rev_calc","labour_costs_exp",18956,18956,false],["total_rev_calc","other_op_costs_exp",14749,14749,false],["total_rev_calc","ebitda_calc",24781,24781,false]]}},"financial_ratios":{"current_ratio":{"value":2.091154970760234},"quick_ratio":{"value":1.1585038986354776},"net_profit_margin":{"value":0.08610963352837425},"roa":{"value":0.2804262351131119},"roe":{"value":0.5268386682368055},"debt_to_equity":{"value":0.8787067765763836,"negative_equity":false},"asset_turnover":{"value":3.256618610747051},"altman_z_score":{"value":5.416130596651848},"roce":{"value":0.5268386682368055}},"source_ids":{"financial_statement_id":"1385910","income_statement_id":"1385910","balance_sheet_id":"1385910"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.09.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"26.02","0.71","11.27",6,"459.16","~ 410.95"],[2023,"23.55","0.18","10.54",6,"429.42","~ 384.33"],[2022,"16.54","0.03","7.36",6,"299.86","~ 268.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.39","0.18","2.92",5,"571.04","~ 511.08"],["2026. gada 1. ceturksnis","4.81","0.15","2.75",5,"537.79","~ 481.32"],["2025. gada 4. ceturksnis","6.09","0.16","2.83",5,"553.44","~ 495.33"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.27,"employees":6,"gross_salary_raw":459.1603924252795,"gross_salary_formatted":"459.16","net_salary_formatted":"~ 410.95","vsaoi_employee_part":"48.21","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.27,"employees":6,"gross_salary_raw":459.1603924252795,"gross_salary_formatted":"459.16","net_salary_formatted":"~ 410.95","vsaoi_employee_part":"48.21","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-01-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"],[2021,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-01-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV12ZZZ41503077333","K","SIA","2017-01-23","Augšdaugavas nov., Kalkūnes pag., Kalkūni, Ķieģeļu iela 1",5449,101575564,100016462,"0440260"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","022470","Kalkūnes pag.","26.02","0.71","11.27",6],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","022470","Kalkūnes pag.","23.55","0.18","10.54",6],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","022470","Kalkūnes pag.","16.54","0.03","7.36",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.09.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIDRUS SIA","2025. gada 4. ceturksnis","6.09","3.09","0.00","0.16","2.83","5"],["VIDRUS SIA","2026. gada 1. ceturksnis","4.81","1.89","0.00","0.15","2.75","5"],["VIDRUS SIA","2026. gada 2. ceturksnis","7.39","4.22","0.0","0.18","2.92","5"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[160937,130328,14862,3289,11908,550,550,550,null],[245701,196770,16092,null,14012,18827,18827,18827,null],[285752,227266,18956,175,14749,24606,24606,24606,null],[278248,225249,25098,607,19978,10964,10964,10964,3648],[314694,258290,34597,739,19739,7489,7489,7489,6160]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[12170,1963,36740,50873,50873,43230,4370,3273,50873,null,null],[30943,2007,34454,67404,67404,40935,4370,22099,67404,null,null],[46271,1274,38276,85821,87745,41040,null,46705,87745,1924,1924],[17023,1405,41310,59738,62646,4977,null,57669,62646,2908,2908],[28904,2889,38979,70772,72940,7782,null,65158,72940,2168,2168]]}}}