{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503078485","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503078485"},"registration_number":"41503078485","company_name":"Sabiedrība ar ierobežotu atbildību \"Stimuls K\"","company_type":"SIA","registered_date":"2017-05-26","area_of_activity":{"nace_code":"9313","nace_description":"Fitnesa centru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,41577,-601,6549,4,"EUR"],[2024,42362,2330,6883,5,"EUR"],[2023,39133,105,4360,4,"EUR"],[2022,37676,-234,4071,4,"EUR"],[2021,11908,457,5123,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":41577,"cogs":38927,"gross_prof":2650,"admin_exp":3251,"income_before_income_taxes":-601,"income_after_income_taxes":-601,"net_income":-601},"balance_data":{"cash":5436,"accounts_receivable":97,"inventories":1016,"cur_assets":6549,"assets":6549,"cur_liab":3440,"equity":3109,"equities":6549},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38927,38927,false],["net_turnover_source","gross_profit_calc",2650,2650,false],["gross_profit_calc","admin_exp",3251,3251,false],["gross_profit_calc","ebit_calc",601,-601,true],["ebit_calc","ebt_calc",601,-601,true]]}},"financial_ratios":{"current_ratio":{"value":1.903779069767442},"quick_ratio":{"value":1.6084302325581394},"net_profit_margin":{"value":-0.01445510739110566},"roa":{"value":-0.09176973583753245},"roe":{"value":-0.1933097458990029},"debt_to_equity":{"value":1.106465101318752,"negative_equity":false},"asset_turnover":{"value":6.3486028401282635},"altman_z_score":{"value":7.172840377724985},"roce":{"value":-0.1933097458990029}},"source_ids":{"financial_statement_id":"2231827","income_statement_id":"2231827","balance_sheet_id":"2231827"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":42362,"cogs":35216,"gross_prof":7146,"admin_exp":4836,"oth_op_rev":20,"income_before_income_taxes":2330,"income_after_income_taxes":2330,"net_income":2330},"balance_data":{"cash":5388,"accounts_receivable":127,"inventories":1368,"cur_assets":6883,"assets":6883,"cur_liab":3173,"equity":3710,"equities":6883},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35216,35216,false],["net_turnover_source","gross_profit_calc",7146,7146,false],["gross_profit_calc","admin_exp",4836,4836,false],["gross_profit_calc","ebit_calc",2310,2310,false],["other_op_rev_source","ebit_calc",20,20,false]]}},"financial_ratios":{"current_ratio":{"value":2.16924046643555},"quick_ratio":{"value":1.7381027418846517},"net_profit_margin":{"value":0.05500212454558331},"roa":{"value":0.3385151823332849},"roe":{"value":0.628032345013477},"debt_to_equity":{"value":0.8552560646900269,"negative_equity":false},"asset_turnover":{"value":6.154583757082667},"altman_z_score":{"value":8.528132572250454},"roce":{"value":0.628032345013477}},"source_ids":{"financial_statement_id":"1965721","income_statement_id":"1965721","balance_sheet_id":"1965721"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":39133,"cogs":31576,"gross_prof":7557,"admin_exp":7452,"income_before_income_taxes":105,"income_after_income_taxes":105,"net_income":105},"balance_data":{"cash":3579,"inventories":781,"cur_assets":4360,"assets":4360,"cur_liab":2980,"equity":1380,"equities":4360},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31576,31576,false],["net_turnover_source","gross_profit_calc",7557,7557,false],["gross_profit_calc","admin_exp",7452,7452,false],["gross_profit_calc","ebit_calc",105,105,false],["ebit_calc","ebt_calc",105,105,false]]}},"financial_ratios":{"current_ratio":{"value":1.4630872483221478},"quick_ratio":{"value":1.201006711409396},"net_profit_margin":{"value":0.002683157437456878},"roa":{"value":0.02408256880733945},"roe":{"value":0.07608695652173914},"debt_to_equity":{"value":2.1594202898550723,"negative_equity":false},"asset_turnover":{"value":8.97545871559633},"altman_z_score":{"value":9.721856506680624},"roce":{"value":0.07608695652173914}},"source_ids":{"financial_statement_id":"1846305","income_statement_id":"1846305","balance_sheet_id":"1846305"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":37676,"cogs":34491,"gross_prof":3185,"admin_exp":3419,"income_before_income_taxes":-234,"income_after_income_taxes":-234,"net_income":-234},"balance_data":{"cash":3703,"accounts_receivable":30,"inventories":338,"cur_assets":4071,"assets":4071,"cur_liab":2796,"equity":1275,"equities":4071},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34491,34491,false],["net_turnover_source","gross_profit_calc",3185,3185,false],["gross_profit_calc","admin_exp",3419,3419,false],["gross_profit_calc","ebit_calc",234,-234,true],["ebit_calc","ebt_calc",234,-234,true]]}},"financial_ratios":{"current_ratio":{"value":1.456008583690987},"quick_ratio":{"value":1.3351216022889842},"net_profit_margin":{"value":-0.006210850408748274},"roa":{"value":-0.05747973470891673},"roe":{"value":-0.18352941176470589},"debt_to_equity":{"value":2.192941176470588,"negative_equity":false},"asset_turnover":{"value":9.25472856791943},"altman_z_score":{"value":9.738983688667778},"roce":{"value":-0.18352941176470589}},"source_ids":{"financial_statement_id":"1730209","income_statement_id":"1730209","balance_sheet_id":"1730209"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":11908,"cogs":23448,"gross_prof":-11540,"admin_exp":2128,"oth_op_rev":14125,"income_before_income_taxes":457,"income_after_income_taxes":457,"net_income":457},"balance_data":{"cash":3735,"accounts_receivable":30,"inventories":1358,"cur_assets":5123,"assets":5123,"cur_liab":2938,"equity":2185,"equities":5123},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23448,23448,false],["net_turnover_source","gross_profit_calc",11540,-11540,true],["gross_profit_calc","admin_exp",2128,2128,false],["gross_profit_calc","ebit_calc",13668,-13668,true],["other_op_rev_source","ebit_calc",14125,14125,false]]}},"financial_ratios":{"current_ratio":{"value":1.7437031994554117},"quick_ratio":{"value":1.2814840027229408},"net_profit_margin":{"value":0.038377561303325494},"roa":{"value":0.08920554362678118},"roe":{"value":0.2091533180778032},"debt_to_equity":{"value":1.3446224256292907,"negative_equity":false},"asset_turnover":{"value":2.3244192855748587},"altman_z_score":{"value":3.576345779063094},"roce":{"value":0.2091533180778032}},"source_ids":{"financial_statement_id":"1355919","income_statement_id":"1355919","balance_sheet_id":"1355919"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.10","1.05","6.02",5,"294.32","~ 263.42"],[2023,"7.11","1.24","5.85",4,"357.51","~ 319.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.88","0.04","1.83",4,"447.35","~ 400.37"],["2026. gada 1. ceturksnis","1.71","0.04","1.67",4,"408.23","~ 365.37"],["2025. gada 4. ceturksnis","1.73","0.03","1.69",4,"413.12","~ 369.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.02,"employees":5,"gross_salary_raw":294.31895961670085,"gross_salary_formatted":"294.32","net_salary_formatted":"~ 263.42","vsaoi_employee_part":"30.90","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.02,"employees":5,"gross_salary_raw":294.31895961670085,"gross_salary_formatted":"294.32","net_salary_formatted":"~ 263.42","vsaoi_employee_part":"30.90","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2017-05-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2019,6,"EUR"],[2020,6,"EUR"],[2021,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-05-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV45ZZZ41503078485","K","SIA","2017-05-26","Daugavpils, Krustpils iela 2 - 2",5404,112051987,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9313  ","002000","Daugavpils","7.10","1.05","6.02",5],[2023,"sabiedrība ar ierobežotu atbildību","9313  ","002000","Daugavpils","7.11","1.24","5.85",4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["STIMULS K SIA","2025. gada 4. ceturksnis","1.73","0.00","0.00","0.03","1.69","4"],["STIMULS K SIA","2026. gada 1. ceturksnis","1.71","0.00","0.00","0.04","1.67","4"],["STIMULS K SIA","2026. gada 2. ceturksnis","1.88","0.0","0.0","0.04","1.83","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[33317,25599,7718,6442,1276,1276,1276,null],[26154,22326,3828,4666,-838,-838,-838,null],[11908,23448,-11540,2128,457,457,457,14125],[37676,34491,3185,3419,-234,-234,-234,null],[39133,31576,7557,7452,105,105,105,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[3819,116,712,4647,167,143,310,4957,2391,2566,4957],[1009,22,2456,3487,null,43,43,3530,1803,1727,3530],[3735,30,1358,5123,null,null,null,5123,2938,2185,5123],[3703,30,338,4071,null,null,null,4071,2796,1275,4071],[3579,null,781,4360,null,null,null,4360,2980,1380,4360]]}}}