{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503078926","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503078926"},"registration_number":"41503078926","company_name":"Sabiedrība ar ierobežotu atbildību \"Cortex Divi\"","company_type":"SIA","registered_date":"2017-07-05","area_of_activity":{"nace_code":"4752","nace_description":"Metālizstrādājumu, būvniecības materiālu, krāsu un stikla mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,156101,2335,44202,3,"EUR"],[2024,134233,2240,41755,2,"EUR"],[2023,132976,2189,42383,2,"EUR"],[2022,161406,2962,37132,3,"EUR"],[2021,148657,5172,28255,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":156101,"cogs":148407,"gross_prof":7694,"admin_exp":5339,"interest_expenses":20,"income_before_income_taxes":2335,"income_after_income_taxes":2335,"net_income":2335},"balance_data":{"cash":503,"accounts_receivable":110,"inventories":43589,"cur_assets":44202,"assets":44202,"cur_liab":18483,"equity":25719,"equities":44202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148407,148407,false],["net_turnover_source","gross_profit_calc",7694,7694,false],["gross_profit_calc","admin_exp",5339,5339,false],["gross_profit_calc","ebit_calc",2355,2355,false],["ebit_calc","ebt_calc",2355,2355,false]]}},"financial_ratios":{"current_ratio":{"value":2.3914948871936375},"quick_ratio":{"value":0.033165611643131525},"net_profit_margin":{"value":0.014958264200741827},"roa":{"value":0.05282566399710421},"roe":{"value":0.09078891092188654},"debt_to_equity":{"value":0.718651580543567,"negative_equity":false},"interest_coverage":{"value":117.75},"asset_turnover":{"value":3.531537034523325},"altman_z_score":{"value":5.184452715749693},"roce":{"value":0.09156654613320891}},"source_ids":{"financial_statement_id":"2230728","income_statement_id":"2230728","balance_sheet_id":"2230728"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":134233,"cogs":129080,"gross_prof":5153,"admin_exp":5675,"oth_op_rev":2775,"interest_expenses":13,"income_before_income_taxes":2240,"income_after_income_taxes":2240,"net_income":2240},"balance_data":{"cash":2249,"accounts_receivable":2,"inventories":39504,"cur_assets":41755,"assets":41755,"cur_liab":18371,"equity":23384,"equities":41755},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129080,129080,false],["net_turnover_source","gross_profit_calc",5153,5153,false],["gross_profit_calc","admin_exp",5675,5675,false],["gross_profit_calc","ebit_calc",522,-522,true],["other_op_rev_source","ebit_calc",2775,2775,false]]}},"financial_ratios":{"current_ratio":{"value":2.2728757280496437},"quick_ratio":{"value":0.12253007457405694},"net_profit_margin":{"value":0.016687401756647024},"roa":{"value":0.053646269907795474},"roe":{"value":0.09579199452617174},"debt_to_equity":{"value":0.7856226479644202,"negative_equity":false},"interest_coverage":{"value":173.30769230769232},"asset_turnover":{"value":3.214776673452281},"altman_z_score":{"value":4.786486167653679},"roce":{"value":0.0963479302086897}},"source_ids":{"financial_statement_id":"2024008","income_statement_id":"2024008","balance_sheet_id":"2024008"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":132976,"cogs":122423,"gross_prof":10553,"admin_exp":5573,"oth_op_exp":2775,"interest_expenses":16,"income_before_income_taxes":2189,"income_after_income_taxes":2189,"net_income":2189},"balance_data":{"cash":7451,"accounts_receivable":370,"inventories":34562,"cur_assets":42383,"assets":42383,"cur_liab":21239,"equity":21144,"equities":42383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122423,122423,false],["net_turnover_source","gross_profit_calc",10553,10553,false],["gross_profit_calc","admin_exp",5573,5573,false],["gross_profit_calc","other_op_exp_exp",2775,2775,false],["gross_profit_calc","ebit_calc",2205,2205,false]]}},"financial_ratios":{"current_ratio":{"value":1.9955270963793021},"quick_ratio":{"value":0.3682376759734451},"net_profit_margin":{"value":0.0164616171339189},"roa":{"value":0.05164806644173371},"roe":{"value":0.1035281876655316},"debt_to_equity":{"value":1.0044930003783579,"negative_equity":false},"interest_coverage":{"value":137.8125},"asset_turnover":{"value":3.1374843687327467},"altman_z_score":{"value":4.491221420589728},"roce":{"value":0.10428490351872871}},"source_ids":{"financial_statement_id":"1863186","income_statement_id":"1863186","balance_sheet_id":"1863186"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":161406,"cogs":153824,"gross_prof":7582,"admin_exp":4897,"oth_op_rev":354,"interest_expenses":77,"income_before_income_taxes":2962,"income_after_income_taxes":2962,"net_income":2962},"balance_data":{"cash":1671,"accounts_receivable":225,"inventories":35236,"cur_assets":37132,"assets":37132,"cur_liab":18177,"equity":18955,"equities":37132},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",153824,153824,false],["net_turnover_source","gross_profit_calc",7582,7582,false],["gross_profit_calc","admin_exp",4897,4897,false],["gross_profit_calc","ebit_calc",2685,2685,false],["other_op_rev_source","ebit_calc",354,354,false]]}},"financial_ratios":{"current_ratio":{"value":2.042801342355724},"quick_ratio":{"value":0.10430764152500413},"net_profit_margin":{"value":0.018351238491753713},"roa":{"value":0.07976947107616073},"roe":{"value":0.1562648377736745},"debt_to_equity":{"value":0.9589554207333157,"negative_equity":false},"interest_coverage":{"value":39.467532467532465},"asset_turnover":{"value":4.346816761822686},"altman_z_score":{"value":5.8287710537172295},"roce":{"value":0.1603270904774466}},"source_ids":{"financial_statement_id":"1721496","income_statement_id":"1721496","balance_sheet_id":"1721496"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":148657,"cogs":138687,"gross_prof":9970,"sell_exp":619,"admin_exp":4648,"oth_op_rev":976,"oth_op_exp":365,"interest_expenses":142,"income_before_income_taxes":5172,"income_after_income_taxes":5172,"net_income":5172},"balance_data":{"cash":2005,"accounts_receivable":385,"inventories":25865,"cur_assets":28255,"assets":28255,"cur_liab":12262,"equity":15993,"equities":28255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138687,138687,false],["net_turnover_source","gross_profit_calc",9970,9970,false],["gross_profit_calc","selling_exp",619,619,false],["gross_profit_calc","admin_exp",4648,4648,false],["gross_profit_calc","other_op_exp_exp",365,365,false]]}},"financial_ratios":{"current_ratio":{"value":2.304273364867069},"quick_ratio":{"value":0.1949111074865438},"net_profit_margin":{"value":0.03479149989573313},"roa":{"value":0.18304724827464167},"roe":{"value":0.32339148377415117},"debt_to_equity":{"value":0.7667104358156693,"negative_equity":false},"interest_coverage":{"value":37.42253521126761},"asset_turnover":{"value":5.261263493187046},"altman_z_score":{"value":7.268139389425375},"roce":{"value":0.33227036828612516}},"source_ids":{"financial_statement_id":"1380753","income_statement_id":"1380753","balance_sheet_id":"1380753"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.08.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.44","0.04","5.65",2,"***","***"],[2023,"18.66","0.14","6.34",2,"***","***"],[2022,"22.33","0.17","5.44",3,"443.27","~ 387.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.94","0.03","1.58",3,"514.98","~ 460.90"],["2026. gada 2. ceturksnis","4.19","0.08","2.05",3,"668.17","~ 585.77"],["2026. gada 1. ceturksnis","2.35","0.12","2.50",3,"814.84","~ 683.56"],["2025. gada 4. ceturksnis","3.16","0.12","2.29",3,"746.39","~ 627.72"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2000,"EUR","2017-07-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2020,4,"EUR"],[2022,3,"EUR"],[2023,2,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-06-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV69ZZZ41503078926","K","SIA","2017-07-05","Augšdaugavas nov., Naujenes pag., Stropi, Vidus iela 2",5458,104391077,100016462,"0440274"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums un aizliegums reģistrēt komercķīlas","2021-01-21","00686/028/2021-NOS","Zvērināta tiesu izpildītāja"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4752  ","022530","Naujenes pag.","18.44","0.04","5.65",2],[2023,"sabiedrība ar ierobežotu atbildību","4799  ","022530","Naujenes pag.","18.66","0.14","6.34",2],[2022,"sabiedrība ar ierobežotu atbildību","4799  ","022530","Naujenes pag.","22.33","0.17","5.44",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.08.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CORTEX DIVI SIA","2026. gada 3. ceturksnis","3.94","2.33","0.0","0.03","1.58","3"],["CORTEX DIVI SIA","2026. gada 2. ceturksnis","4.19","2.05","0.0","0.08","2.05","3"],["CORTEX DIVI SIA","2026. gada 1. ceturksnis","2.35","0.56","0.84","0.12","2.50","3"],["CORTEX DIVI SIA","2025. gada 4. ceturksnis","3.16","1.23","0.47","0.12","2.29","3"]]}}}