{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503078964","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503078964"},"registration_number":"41503078964","company_name":"Sabiedrība ar ierobežotu atbildību \"Fortum\"","company_type":"SIA","registered_date":"2017-07-12","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,499317,27240,350239,26,"EUR"],[2024,497485,73519,362919,18,"EUR"],[2023,265480,32084,245125,18,"EUR"],[2022,281201,54402,280742,18,"EUR"],[2021,287577,251,234267,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":499317,"cogs":418741,"gross_prof":80576,"admin_exp":22432,"oth_op_exp":30904,"income_before_income_taxes":27240,"income_after_income_taxes":27240,"net_income":27240},"balance_data":{"cash":28738,"accounts_receivable":159542,"inventories":66837,"cur_assets":255117,"investments":73750,"fixed_assets":21372,"non_cur_assets":95122,"assets":350239,"cur_liab":62248,"equity":287991,"equities":350239},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",418741,418741,false],["net_turnover_source","gross_profit_calc",80576,80576,false],["gross_profit_calc","admin_exp",22432,22432,false],["gross_profit_calc","other_op_exp_exp",30904,30904,false],["gross_profit_calc","ebit_calc",27240,27240,false]]}},"financial_ratios":{"current_ratio":{"value":4.098396735638093},"quick_ratio":{"value":3.024675491582059},"net_profit_margin":{"value":0.05455452147633667},"roa":{"value":0.07777546189887477},"roe":{"value":0.09458628915486943},"debt_to_equity":{"value":0.2161456434402464,"negative_equity":false},"asset_turnover":{"value":1.4256464871130856},"altman_z_score":{"value":4.698876733083126},"roce":{"value":0.09458628915486943}},"source_ids":{"financial_statement_id":"2201782","income_statement_id":"2201782","balance_sheet_id":"2201782"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":497485,"cogs":396915,"gross_prof":100570,"admin_exp":14810,"oth_op_rev":5948,"oth_op_exp":18040,"interest_expenses":149,"income_before_income_taxes":73519,"income_after_income_taxes":73519,"net_income":73519},"balance_data":{"cash":69103,"accounts_receivable":183068,"inventories":25508,"cur_assets":277679,"investments":67000,"fixed_assets":18240,"non_cur_assets":85240,"assets":362919,"cur_liab":102167,"equity":260752,"equities":362919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",396915,396915,false],["net_turnover_source","gross_profit_calc",100570,100570,false],["gross_profit_calc","admin_exp",14810,14810,false],["gross_profit_calc","other_op_exp_exp",18040,18040,false],["gross_profit_calc","ebit_calc",67720,67720,false]]}},"financial_ratios":{"current_ratio":{"value":2.7178932532030893},"quick_ratio":{"value":2.4682235947027906},"net_profit_margin":{"value":0.14778134014090877},"roa":{"value":0.2025768835470174},"roe":{"value":0.281949898754372},"debt_to_equity":{"value":0.3918167454132662,"negative_equity":false},"interest_coverage":{"value":494.4161073825503},"asset_turnover":{"value":1.370787971971707},"altman_z_score":{"value":4.025965030483333},"roce":{"value":0.2825213229428729}},"source_ids":{"financial_statement_id":"1976621","income_statement_id":"1976621","balance_sheet_id":"1976621"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":265480,"cogs":209102,"gross_prof":56378,"admin_exp":7787,"oth_op_exp":14791,"interest_expenses":1716,"income_before_income_taxes":32084,"income_after_income_taxes":32084,"net_income":32084},"balance_data":{"cash":15806,"accounts_receivable":112513,"inventories":25553,"cur_assets":153872,"investments":67000,"fixed_assets":24253,"non_cur_assets":91253,"assets":245125,"cur_liab":57892,"equity":187233,"equities":245125},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",209102,209102,false],["net_turnover_source","gross_profit_calc",56378,56378,false],["gross_profit_calc","admin_exp",7787,7787,false],["gross_profit_calc","other_op_exp_exp",14791,14791,false],["gross_profit_calc","ebit_calc",33800,33800,false]]}},"financial_ratios":{"current_ratio":{"value":2.6579147377876047},"quick_ratio":{"value":2.216523872037587},"net_profit_margin":{"value":0.12085279493747175},"roa":{"value":0.1308883222845487},"roe":{"value":0.17135868142902158},"debt_to_equity":{"value":0.30919763075953494,"negative_equity":false},"interest_coverage":{"value":19.696969696969695},"asset_turnover":{"value":1.083039265680775},"altman_z_score":{"value":3.7953546282821096},"roce":{"value":0.18052373246169212}},"source_ids":{"financial_statement_id":"1900540","income_statement_id":"1900540","balance_sheet_id":"1900540"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":281201,"cogs":212218,"gross_prof":68983,"admin_exp":4569,"oth_op_rev":156,"oth_op_exp":7281,"interest_expenses":2887,"income_before_income_taxes":54402,"income_after_income_taxes":54402,"net_income":54402},"balance_data":{"cash":34870,"accounts_receivable":136814,"inventories":25359,"cur_assets":197043,"investments":67000,"fixed_assets":16679,"intangible_assets":20,"non_cur_assets":83699,"assets":280742,"cur_liab":103377,"non_cur_liab":22216,"equity":155149,"equities":280742},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",212218,212218,false],["net_turnover_source","gross_profit_calc",68983,68983,false],["gross_profit_calc","admin_exp",4569,4569,false],["gross_profit_calc","other_op_exp_exp",7281,7281,false],["gross_profit_calc","ebit_calc",57133,57133,false]]}},"financial_ratios":{"current_ratio":{"value":1.9060622769087903},"quick_ratio":{"value":1.660756261063873},"net_profit_margin":{"value":0.1934630388938873},"roa":{"value":0.19377934188685697},"roe":{"value":0.3506435748860773},"debt_to_equity":{"value":0.8094992555543381,"negative_equity":false},"interest_coverage":{"value":19.843782473155525},"asset_turnover":{"value":1.0016349530886008},"altman_z_score":{"value":2.8597973205336364},"roce":{"value":0.32300059199954895}},"source_ids":{"financial_statement_id":"1750550","income_statement_id":"1750550","balance_sheet_id":"1750550"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":287577,"cogs":266691,"gross_prof":20886,"admin_exp":4299,"oth_op_rev":26,"oth_op_exp":14820,"interest_expenses":1542,"income_before_income_taxes":251,"income_after_income_taxes":251,"net_income":251},"balance_data":{"cash":23864,"accounts_receivable":115729,"inventories":26220,"cur_assets":165813,"investments":67000,"fixed_assets":1394,"intangible_assets":60,"non_cur_assets":68454,"assets":234267,"cur_liab":33520,"non_cur_liab":100000,"equity":100747,"equities":234267},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",266691,266691,false],["net_turnover_source","gross_profit_calc",20886,20886,false],["gross_profit_calc","admin_exp",4299,4299,false],["gross_profit_calc","other_op_exp_exp",14820,14820,false],["gross_profit_calc","ebit_calc",1767,1767,false]]}},"financial_ratios":{"current_ratio":{"value":4.946688544152745},"quick_ratio":{"value":4.164468973747017},"net_profit_margin":{"value":0.0008728097170496945},"roa":{"value":0.0010714270469165525},"roe":{"value":0.002491389321766405},"debt_to_equity":{"value":1.3253000089332685,"negative_equity":false},"interest_coverage":{"value":1.1627756160830092},"asset_turnover":{"value":1.2275608600443084},"altman_z_score":{"value":2.3349464328811207},"roce":{"value":0.00893164032339213}},"source_ids":{"financial_statement_id":"1415181","income_statement_id":"1415181","balance_sheet_id":"1415181"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.08.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"92.51","10.89","26.21",20,"320.35","~ 286.72"],[2023,"57.79","8.78","19.92",25,"194.78","~ 174.33"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","24.13","4.2","9.9",23,"420.88","~ 376.69"],["2026. gada 1. ceturksnis","29.04","4.24","8.44",24,"343.86","~ 307.76"],["2025. gada 4. ceturksnis","21.24","3.47","9.01",23,"383.04","~ 342.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.21,"employees":20,"gross_salary_raw":320.35298719076957,"gross_salary_formatted":"320.35","net_salary_formatted":"~ 286.72","vsaoi_employee_part":"33.64","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.21,"employees":20,"gross_salary_raw":320.35298719076957,"gross_salary_formatted":"320.35","net_salary_formatted":"~ 286.72","vsaoi_employee_part":"33.64","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-09-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,8,"EUR"],[2019,18,"EUR"],[2020,27,"EUR"],[2021,22,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-07-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV13ZZZ41503078964","K","SIA","2017-07-12","Daugavpils, Raiņa iela 28",5401,102609957,100003011,"0002000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","002000","Daugavpils","92.51","10.89","26.21",20],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","002000","Daugavpils","57.79","8.78","19.92",25]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.08.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORTUM SIA","2025. gada 4. ceturksnis","21.24","8.73","0.00","3.47","9.01","23"],["FORTUM SIA","2026. gada 1. ceturksnis","29.04","17.18","0.84","4.24","8.44","24"],["FORTUM SIA","2026. gada 2. ceturksnis","24.13","10.01","0.0","4.2","9.9","23"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","admin_exp","interest_expenses"],"data":[[430434,391038,39396,763,38633,38633,38633,null,null,null],[344196,292988,51208,465,50851,50851,50851,108,null,null],[287577,266691,20886,14820,251,251,251,26,4299,1542],[281201,212218,68983,7281,54402,54402,54402,156,4569,2887],[265480,209102,56378,14791,32084,32084,32084,null,7787,1716]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","non_cur_liab"],"data":[[10502,71924,2804,85230,733,51,784,86014,36370,49644,86014,null,null],[27557,97002,4398,128957,366,107,473,129430,28935,100495,129430,null,null],[23864,115729,26220,165813,1394,60,68454,234267,33520,100747,234267,67000,100000],[34870,136814,25359,197043,16679,20,83699,280742,103377,155149,280742,67000,22216],[15806,112513,25553,153872,24253,null,91253,245125,57892,187233,245125,67000,null]]}},"public_procurement":{"kopa_eur":1150742.33,"ligumu_skaits":128,"periods":{"no":"2019-07-23","lidz":"2026-09-16"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[113111,"2024-02-08","Daugavpils psihoneiroloģiskā slimnīca, VSIA","Telpu pārbūves un teritorijas labiekārtošanas būvprojekta izstrāde un autoruzraudzība objektam Siguldas ielā 24, Daugavpilī"],[41999,"2024-12-27","Ropažu novada pašvaldība","Ropažu ambulances ēkas pārbūves darbu autoruzraudzība un būvprojekta izmaiņu izstrāde"],[41666,"2021-12-15","\"Kultūras un sporta centrs \"Daugavas Stadions\"\" VSIA","\"\"Komandu sporta spēļu halles jaunbūve\" būvprojekta ekspertīze\""],[41399,"2026-08-20","Madonas novada pašvaldība","Būvprojekta \"Varakļānu vidusskolas energoefektivitātes paaugstināšanas pasākumi Jaunatnes ielā 2, Varakļānos, Madonas novadā\" izstrāde un autoruzraudzība"],[37111,"2023-10-18","RD iestāde: RĪGAS DOMES SATIKSMES DEPARTAMENTS. RD iestādes kods: 213","Autoruzraudzība lietus ūdens kanalizācijas sistēmas Akāciju ielā un caurtekas Zolitūdes ielā pie Akāciju ielas pārbūvei"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Daugavpils valstspilsētas pašvaldība",168389.67,17],["Daugavpils psihoneiroloģiskā slimnīca, VSIA",137080.75,5],["Daugavpils reģionālā slimnīca",113739,12],["Daugavpils pilsētas pašvaldība",68449,5],["\"Kultūras un sporta centrs \"Daugavas Stadions\"\" VSIA",56016,2]]},"pa_gadiem":{"2026":{"summa_eur":178657,"ligumu_skaits":16},"2025":{"summa_eur":202527.67,"ligumu_skaits":16},"2024":{"summa_eur":269879,"ligumu_skaits":15},"2023":{"summa_eur":108609.09,"ligumu_skaits":8},"2022":{"summa_eur":126940.49,"ligumu_skaits":15},"2021":{"summa_eur":232478.08,"ligumu_skaits":28},"2020":{"summa_eur":16951,"ligumu_skaits":15},"2019":{"summa_eur":14700,"ligumu_skaits":15}},"bez_publicetas_summas":35,"kopigas_vienosanas_skaits":6,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-09","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":44,"kopa_bez_pvn_eur":431377.19,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[90515,"2021-12-14","Akciju sabiedrība \"Augstsprieguma tīkls\"","AS \"Augstsprieguma tīkls\" elektroenerģijas pārvades sistēmas attīstība un modernizācija"],[21915.26,"2019-06-17","Daugavpils valstspilsētas pašvaldība","\"Rīteiropas vērtības\""],[18211,"2025-03-24","Sabiedrība ar ierobežotu atbildību \"Daugavpils reģionālā slimnīca\"","Daugavpils reģionālās slimnīcas veselības aprūpes infrastruktūras stiprināšana, pilnveidojot veselības aprūpes pakalpojumu onkoloģijas jomā"],[17680,"2025-09-17","Valsts izglītības attīstības aģentūra","Profesionālās izglītības iestāžu mācību vides modernizēšana nozarēm aktuālo prasmju apguvei"],[15721,"2024-11-15","Limbažu novada pašvaldība","Alojas Ausekļa vidusskolas infrastruktūras pilnveide un aprīkošana"]]}}}}