{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503079048","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503079048"},"registration_number":"41503079048","company_name":"SIA \"FIZIOFIT\"","company_type":"SIA","registered_date":"2017-07-24","area_of_activity":{"nace_code":"8695","nace_description":"Fizioterapeitu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,146397,4547,23069,5,"EUR"],[2024,132828,7634,14621,4,"EUR"],[2023,118583,-11106,10285,5,"EUR"],[2022,113927,12274,27964,5,"EUR"],[2021,51736,379,31889,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":146397,"cogs":137614,"gross_prof":8783,"admin_exp":3868,"oth_op_rev":5,"interest_expenses":373,"income_before_income_taxes":4547,"income_after_income_taxes":4547,"net_income":4547},"balance_data":{"cash":4276,"accounts_receivable":1440,"inventories":1347,"cur_assets":7063,"fixed_assets":16006,"non_cur_assets":16006,"assets":23069,"cur_liab":17942,"non_cur_liab":2398,"equity":2729,"equities":23069},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137614,137614,false],["net_turnover_source","gross_profit_calc",8783,8783,false],["gross_profit_calc","admin_exp",3868,3868,false],["gross_profit_calc","ebit_calc",4915,4915,false],["other_op_rev_source","ebit_calc",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":0.39365734031880506},"quick_ratio":{"value":0.3185820978709174},"net_profit_margin":{"value":0.031059379632096287},"roa":{"value":0.1971043391564437},"roe":{"value":1.6661780872114327},"debt_to_equity":{"value":7.453279589593258,"negative_equity":false},"interest_coverage":{"value":13.190348525469169},"asset_turnover":{"value":6.346048810091465},"altman_z_score":{"value":6.814418829058548},"roce":{"value":0.9596255119953189}},"source_ids":{"financial_statement_id":"2302688","income_statement_id":"2302688","balance_sheet_id":"2302688"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":132828,"cogs":127312,"gross_prof":5516,"admin_exp":4672,"oth_op_rev":7601,"oth_op_exp":10,"interest_expenses":801,"income_before_income_taxes":7634,"income_after_income_taxes":7634,"net_income":7634},"balance_data":{"cash":2475,"accounts_receivable":1619,"inventories":1868,"cur_assets":5962,"fixed_assets":8659,"non_cur_assets":8659,"assets":14621,"cur_liab":12340,"non_cur_liab":4099,"equity":-1818,"equities":14621},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127312,127312,false],["net_turnover_source","gross_profit_calc",5516,5516,false],["gross_profit_calc","admin_exp",4672,4672,false],["gross_profit_calc","other_op_exp_exp",10,10,false],["gross_profit_calc","ebit_calc",834,834,false]]}},"financial_ratios":{"current_ratio":{"value":0.48314424635332254},"quick_ratio":{"value":0.33176661264181523},"net_profit_margin":{"value":0.057472821995362425},"roa":{"value":0.5221257095957869},"roe":{"value":-4.1991199119911995},"debt_to_equity":{"value":-9.042354235423542,"negative_equity":true},"interest_coverage":{"value":10.530586766541823},"asset_turnover":{"value":9.08474112577799},"altman_z_score":{"value":10.394494194026702},"roce":{"value":3.697939500219202}},"source_ids":{"financial_statement_id":"1989083","income_statement_id":"1989083","balance_sheet_id":"1989083"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":118583,"cogs":142958,"gross_prof":-24375,"sell_exp":105,"admin_exp":4132,"oth_op_rev":18664,"oth_op_exp":7,"interest_expenses":1151,"income_before_income_taxes":-11106,"income_after_income_taxes":-11106,"net_income":-11106},"balance_data":{"cash":992,"accounts_receivable":1695,"cur_assets":2687,"fixed_assets":7598,"non_cur_assets":7598,"assets":10285,"cur_liab":13492,"non_cur_liab":6245,"equity":-9452,"equities":10285},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142958,142958,false],["net_turnover_source","gross_profit_calc",24375,-24375,true],["gross_profit_calc","selling_exp",105,105,false],["gross_profit_calc","admin_exp",4132,4132,false],["gross_profit_calc","other_op_exp_exp",7,7,false]]}},"financial_ratios":{"current_ratio":{"value":0.19915505484731694},"quick_ratio":{"value":0.19915505484731694},"net_profit_margin":{"value":-0.09365592032584771},"roa":{"value":-1.0798249878463781},"roe":{"value":1.1749894202285232},"debt_to_equity":{"value":-2.088129496402878,"negative_equity":true},"interest_coverage":{"value":-8.64900086880973},"asset_turnover":{"value":11.529703451628585},"altman_z_score":{"value":6.766546082639603},"roce":{"value":3.10414717804802}},"source_ids":{"financial_statement_id":"1896304","income_statement_id":"1896304","balance_sheet_id":"1896304"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":113927,"cogs":97006,"gross_prof":16921,"admin_exp":3401,"oth_op_exp":17,"interest_expenses":1229,"income_before_income_taxes":12274,"income_after_income_taxes":12274,"net_income":12274},"balance_data":{"cash":14589,"accounts_receivable":3607,"cur_assets":18196,"fixed_assets":9768,"non_cur_assets":9768,"assets":27964,"cur_liab":14009,"non_cur_liab":12301,"equity":1654,"equities":27964},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97006,97006,false],["net_turnover_source","gross_profit_calc",16921,16921,false],["gross_profit_calc","admin_exp",3401,3401,false],["gross_profit_calc","other_op_exp_exp",17,17,false],["gross_profit_calc","ebit_calc",13503,13503,false]]}},"financial_ratios":{"current_ratio":{"value":1.298879291883789},"quick_ratio":{"value":1.298879291883789},"net_profit_margin":{"value":0.10773565528803532},"roa":{"value":0.4389214704620226},"roe":{"value":7.4207980652962515},"debt_to_equity":{"value":15.90689238210399,"negative_equity":false},"interest_coverage":{"value":10.986981285598047},"asset_turnover":{"value":4.074059505077957},"altman_z_score":{"value":5.7500477626634146},"roce":{"value":0.9676101755643138}},"source_ids":{"financial_statement_id":"1726287","income_statement_id":"1726287","balance_sheet_id":"1726287"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":51736,"cogs":56153,"gross_prof":-4417,"admin_exp":1770,"oth_op_rev":8212,"interest_expenses":1646,"income_before_income_taxes":379,"income_after_income_taxes":379,"net_income":379},"balance_data":{"cash":7584,"accounts_receivable":1616,"inventories":7357,"cur_assets":16557,"fixed_assets":15332,"non_cur_assets":15332,"assets":31889,"cur_liab":21102,"non_cur_liab":21407,"equity":-10620,"equities":31889},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56153,56153,false],["net_turnover_source","gross_profit_calc",4417,-4417,true],["gross_profit_calc","admin_exp",1770,1770,false],["gross_profit_calc","ebit_calc",6187,-6187,true],["other_op_rev_source","ebit_calc",8212,8212,false]]}},"financial_ratios":{"current_ratio":{"value":0.7846175717941427},"quick_ratio":{"value":0.4359776324519003},"net_profit_margin":{"value":0.007325653316839338},"roa":{"value":0.01188497601053655},"roe":{"value":-0.03568738229755179},"debt_to_equity":{"value":-4.002730696798493,"negative_equity":true},"interest_coverage":{"value":1.2302551640340218},"asset_turnover":{"value":1.6223776223776223},"altman_z_score":{"value":1.3272362654624228},"roce":{"value":0.1877259664410865}},"source_ids":{"financial_statement_id":"1382566","income_statement_id":"1382566","balance_sheet_id":"1382566"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.08.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.87","8.67","20.38",4,"1 245.48","~ 934.42"],[2023,"34.83","8.63","23.47",5,"1 147.45","~ 871.77"],[2022,"19.30","3.56","13.54",4,"827.47","~ 629.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.15","1.93","7.24",5,"1 415.86","~ 1 084.31"],["2026. gada 2. ceturksnis","11.21","2.33","7.83",5,"1 531.24","~ 1 161.24"],["2026. gada 1. ceturksnis","11.22","2.18","7.55",5,"1 476.48","~ 1 124.73"],["2025. gada 4. ceturksnis","9.25","1.80","6.62",5,"1 294.61","~ 993.27"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.38,"employees":4,"gross_salary_raw":1245.4776571819693,"gross_salary_formatted":"1 245.48","net_salary_formatted":"~ 934.42","vsaoi_employee_part":"130.78","non_taxable_minimum":"213.27","iin_part":"180.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.38,"employees":4,"gross_salary_raw":1245.4776571819693,"gross_salary_formatted":"1 245.48","net_salary_formatted":"~ 934.42","vsaoi_employee_part":"130.78","non_taxable_minimum":"213.27","iin_part":"180.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5700,"EUR","2017-07-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"],[2023,5,"EUR"],[2017,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-07-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV73ZZZ41503079048","K","SIA","2017-07-24","Daugavpils, Muitas iela 3E",5401,105186015,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8695  ","002000","Daugavpils","31.87","8.67","20.38",4],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","002000","Daugavpils","34.83","8.63","23.47",5],[2022,"sabiedrība ar ierobežotu atbildību","8690  ","002000","Daugavpils","19.30","3.56","13.54",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.08.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FIZIOFIT SIA","2026. gada 3. ceturksnis","10.15","0.97","0.0","1.93","7.24","5"],["FIZIOFIT SIA","2026. gada 2. ceturksnis","11.21","1.04","0.0","2.33","7.83","5"],["FIZIOFIT SIA","2026. gada 1. ceturksnis","11.22","1.48","0.00","2.18","7.55","5"],["FIZIOFIT SIA","2025. gada 4. ceturksnis","9.25","0.82","0.00","1.80","6.62","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-26",195.31,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3655560b"]]}},"eu_funds":{"periods":{"no":"2018-10-01","lidz":"2022-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1983.47,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1983.47,"2019-02-01","DAUGAVPILS UNIVERSITĀTE","Daugavpils Universitātes stratēģiskās specializācijas jomu akadēmiskā personāla profesionālās kompetences stiprināšana"]]}}}}