{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503079279","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503079279"},"registration_number":"41503079279","company_name":"Sabiedrība ar ierobežotu atbildību \"Sarma-D\"","company_type":"SIA","registered_date":"2017-08-30","area_of_activity":{"nace_code":"5110","nace_description":"Pasažieru gaisa transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,40189,1327,5812,1,"EUR"],[2024,18656,-4760,6113,2,"EUR"],[2023,35188,-4765,7200,1,"EUR"],[2022,37122,-5167,11784,1,"EUR"],[2021,16959,9435,12770,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":40189,"cogs":15948,"gross_prof":24241,"sell_exp":6815,"admin_exp":16272,"oth_op_rev":175,"interest_expenses":2,"income_before_income_taxes":1327,"income_after_income_taxes":1327,"net_income":1327},"balance_data":{"cash":579,"accounts_receivable":3607,"inventories":933,"cur_assets":5119,"fixed_assets":693,"non_cur_assets":693,"assets":5812,"cur_liab":9250,"equity":-3438,"equities":5812},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15948,15948,false],["net_turnover_source","gross_profit_calc",24241,24241,false],["gross_profit_calc","selling_exp",6815,6815,false],["gross_profit_calc","admin_exp",16272,16272,false],["gross_profit_calc","ebit_calc",1154,1154,false]]}},"financial_ratios":{"current_ratio":{"value":0.5534054054054054},"quick_ratio":{"value":0.45254054054054055},"net_profit_margin":{"value":0.03301898529448356},"roa":{"value":0.22832071576049554},"roe":{"value":-0.38598022105875507},"debt_to_equity":{"value":-2.6905177428737637,"negative_equity":true},"interest_coverage":{"value":664.5},"asset_turnover":{"value":6.914831383344804},"altman_z_score":{"value":6.444706952623649},"roce":{"value":-0.3865619546247818}},"source_ids":{"financial_statement_id":"2277551","income_statement_id":"2277551","balance_sheet_id":"2277551"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":18656,"cogs":12139,"gross_prof":6517,"sell_exp":955,"admin_exp":10290,"interest_expenses":32,"income_before_income_taxes":-4760,"income_after_income_taxes":-4760,"net_income":-4760},"balance_data":{"cash":4423,"accounts_receivable":234,"inventories":13,"cur_assets":4670,"fixed_assets":1443,"non_cur_assets":1443,"assets":6113,"cur_liab":10878,"equity":-4765,"equities":6113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12139,12139,false],["net_turnover_source","gross_profit_calc",6517,6517,false],["gross_profit_calc","selling_exp",955,955,false],["gross_profit_calc","admin_exp",10290,10290,false],["gross_profit_calc","ebit_calc",4728,-4728,true]]}},"financial_ratios":{"current_ratio":{"value":0.42930685787828643},"quick_ratio":{"value":0.4281117852546424},"net_profit_margin":{"value":-0.25514579759862777},"roa":{"value":-0.7786684115818747},"roe":{"value":0.9989506820566632},"debt_to_equity":{"value":-2.2828961175236095,"negative_equity":true},"interest_coverage":{"value":-147.75},"asset_turnover":{"value":3.0518566988385407},"altman_z_score":{"value":-0.9296498259611297},"roce":{"value":0.9922350472193074}},"source_ids":{"financial_statement_id":"2059413","income_statement_id":"2059413","balance_sheet_id":"2059413"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35188,"cogs":24761,"gross_prof":10427,"sell_exp":870,"admin_exp":14325,"oth_op_rev":7,"interest_expenses":4,"income_before_income_taxes":-4765,"income_after_income_taxes":-4765,"net_income":-4765},"balance_data":{"cash":3566,"accounts_receivable":347,"inventories":974,"cur_assets":4887,"fixed_assets":2313,"non_cur_assets":2313,"assets":7200,"cur_liab":7205,"equity":-5,"equities":7200},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24761,24761,false],["net_turnover_source","gross_profit_calc",10427,10427,false],["gross_profit_calc","selling_exp",870,870,false],["gross_profit_calc","admin_exp",14325,14325,false],["gross_profit_calc","ebit_calc",4768,-4768,true]]}},"financial_ratios":{"current_ratio":{"value":0.6782789729354615},"quick_ratio":{"value":0.5430950728660653},"net_profit_margin":{"value":-0.1354154825508696},"roa":{"value":-0.6618055555555555},"roe":{"value":953},"debt_to_equity":{"value":-1441,"negative_equity":true},"interest_coverage":{"value":-1190.25},"asset_turnover":{"value":4.887222222222222},"altman_z_score":{"value":2.591230202405737},"roce":{"value":952.2}},"source_ids":{"financial_statement_id":"1915215","income_statement_id":"1915215","balance_sheet_id":"1915215"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":37122,"cogs":22497,"gross_prof":14625,"sell_exp":5393,"admin_exp":14327,"oth_op_exp":22,"interest_expenses":50,"income_before_income_taxes":-5167,"income_after_income_taxes":-5167,"net_income":-5167},"balance_data":{"cash":1438,"accounts_receivable":3600,"inventories":3562,"cur_assets":8600,"fixed_assets":3184,"non_cur_assets":3184,"assets":11784,"cur_liab":7024,"equity":4760,"equities":11784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22497,22497,false],["net_turnover_source","gross_profit_calc",14625,14625,false],["gross_profit_calc","selling_exp",5393,5393,false],["gross_profit_calc","admin_exp",14327,14327,false],["gross_profit_calc","other_op_exp_exp",22,22,false]]}},"financial_ratios":{"current_ratio":{"value":1.224373576309795},"quick_ratio":{"value":0.717255125284738},"net_profit_margin":{"value":-0.13918969883088195},"roa":{"value":-0.4384758995247794},"roe":{"value":-1.0855042016806722},"debt_to_equity":{"value":1.4756302521008404,"negative_equity":false},"interest_coverage":{"value":-102.34},"asset_turnover":{"value":3.15020366598778},"altman_z_score":{"value":2.5173930697505744},"roce":{"value":-1.075}},"source_ids":{"financial_statement_id":"1734787","income_statement_id":"1734787","balance_sheet_id":"1734787"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":16959,"cogs":11936,"gross_prof":5023,"admin_exp":6282,"oth_op_rev":10875,"interest_expenses":181,"income_before_income_taxes":9435,"income_after_income_taxes":9435,"net_income":9435},"balance_data":{"cash":6105,"accounts_receivable":6479,"inventories":186,"cur_assets":12770,"assets":12770,"cur_liab":2843,"equity":9927,"equities":12770},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11936,11936,false],["net_turnover_source","gross_profit_calc",5023,5023,false],["gross_profit_calc","admin_exp",6282,6282,false],["gross_profit_calc","ebit_calc",1259,-1259,true],["other_op_rev_source","ebit_calc",10875,10875,false]]}},"financial_ratios":{"current_ratio":{"value":4.491734083714387},"quick_ratio":{"value":4.426310235666549},"net_profit_margin":{"value":0.5563417654342827},"roa":{"value":0.7388410336726703},"roe":{"value":0.9504381988516168},"debt_to_equity":{"value":0.2863906517578322,"negative_equity":false},"interest_coverage":{"value":53.12707182320442},"asset_turnover":{"value":1.3280344557556774},"altman_z_score":{"value":6.347328785011256},"roce":{"value":0.9686713004936033}},"source_ids":{"financial_statement_id":"1369397","income_statement_id":"1369397","balance_sheet_id":"1369397"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.22","1.37","1.85",1,"***","***"],[2023,"7.57","3.88","3.69",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","0.34","0.05","0.28","—","—",null],["2026. gada 1. ceturksnis","0.13","0.01","0.12","—","—",null],["2025. gada 4. ceturksnis","0.37","0.01","0.36","***","***",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2021-10-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,5,"EUR"],[2019,7,"EUR"],[2020,5,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-08-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ41503079279","K","SIA","2017-08-30","Daugavpils, Andreja Pumpura iela 85",5404,102528367,100003011,"0002000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5110  ","002000","Daugavpils","3.22","1.37","1.85",1],[2023,"sabiedrība ar ierobežotu atbildību","5110  ","039200","Mārupe","7.57","3.88","3.69",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SARMA-D SIA","2025. gada 4. ceturksnis","0.37","0.00","0.00","0.01","0.36","1"],["SARMA-D SIA","2026. gada 1. ceturksnis","0.13","0.00","0.00","0.01","0.12","0"],["SARMA-D SIA","2026. gada 2. ceturksnis","0.34","0.0","0.0","0.05","0.28","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","sell_exp"],"data":[[24115,22202,1913,1915,2,-4,-4,-4,null,null,null],[16959,11936,5023,6282,null,9435,9435,9435,10875,181,null],[37122,22497,14625,14327,22,-5167,-5167,-5167,null,50,5393],[35188,24761,10427,14325,null,-4765,-4765,-4765,7,4,870],[18656,12139,6517,10290,null,-4760,-4760,-4760,null,32,955]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[2622,14,389,3025,3025,4534,-1509,3025,null,null],[6105,6479,186,12770,12770,2843,9927,12770,null,null],[1438,3600,3562,8600,11784,7024,4760,11784,3184,3184],[3566,347,974,4887,7200,7205,-5,7200,2313,2313],[4423,234,13,4670,6113,10878,-4765,6113,1443,1443]]}}}