{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503080066","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503080066"},"registration_number":"41503080066","company_name":"SIA \"Mjaster\"","company_type":"SIA","registered_date":"2017-11-28","area_of_activity":{"nace_code":"4722","nace_description":"Gaļas un gaļas produktu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,338797,-4259,83495,9,"EUR"],[2024,328281,-5767,19070,9,"EUR"],[2023,354201,2317,30232,9,"EUR"],[2022,335257,-142,31590,9,"EUR"],[2021,297272,-5972,25904,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":338797,"cogs":324847,"gross_prof":13950,"admin_exp":17809,"interest_expenses":400,"income_before_income_taxes":-4259,"income_after_income_taxes":-4259,"net_income":-4259},"balance_data":{"cash":14188,"accounts_receivable":866,"inventories":66076,"cur_assets":81130,"fixed_assets":2365,"non_cur_assets":2365,"assets":83495,"cur_liab":43495,"non_cur_liab":65832,"equity":-25832,"equities":83495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",324847,324847,false],["net_turnover_source","gross_profit_calc",13950,13950,false],["gross_profit_calc","admin_exp",17809,17809,false],["gross_profit_calc","ebit_calc",3859,-3859,true],["ebit_calc","ebt_calc",3859,-3859,true]]}},"financial_ratios":{"current_ratio":{"value":1.865271870329923},"quick_ratio":{"value":0.3461087481319692},"net_profit_margin":{"value":-0.012570949565669117},"roa":{"value":-0.051009042457632194},"roe":{"value":0.1648730257045525},"debt_to_equity":{"value":-4.2322313409724375,"negative_equity":true},"interest_coverage":{"value":-9.6475},"asset_turnover":{"value":4.057692077369903},"altman_z_score":{"value":3.8678743776557414},"roce":{"value":-0.096475}},"source_ids":{"financial_statement_id":"2198017","income_statement_id":"2198017","balance_sheet_id":"2198017"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":328281,"cogs":327629,"gross_prof":652,"admin_exp":6296,"interest_expenses":123,"income_before_income_taxes":-5767,"income_after_income_taxes":-5767,"net_income":-5767},"balance_data":{"cash":9460,"accounts_receivable":765,"inventories":2479,"cur_assets":12704,"fixed_assets":6366,"non_cur_assets":6366,"assets":19070,"cur_liab":40643,"equity":-21573,"equities":19070},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",327629,327629,false],["net_turnover_source","gross_profit_calc",652,652,false],["gross_profit_calc","admin_exp",6296,6296,false],["gross_profit_calc","ebit_calc",5644,-5644,true],["ebit_calc","ebt_calc",5644,-5644,true]]}},"financial_ratios":{"current_ratio":{"value":0.31257535122899394},"quick_ratio":{"value":0.2515808380286888},"net_profit_margin":{"value":-0.017567267066933512},"roa":{"value":-0.3024121657052963},"roe":{"value":0.26732489686181804},"debt_to_equity":{"value":-1.8839753395448013,"negative_equity":true},"interest_coverage":{"value":-45.886178861788615},"asset_turnover":{"value":17.214525432616675},"altman_z_score":{"value":14.028977790626067},"roce":{"value":0.2616233254531127}},"source_ids":{"financial_statement_id":"1990838","income_statement_id":"1990838","balance_sheet_id":"1990838"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":354201,"cogs":344991,"gross_prof":9210,"admin_exp":6442,"oth_op_exp":2,"interest_expenses":449,"income_before_income_taxes":2317,"income_after_income_taxes":2317,"net_income":2317},"balance_data":{"cash":16170,"accounts_receivable":1042,"inventories":1655,"cur_assets":18867,"fixed_assets":11365,"non_cur_assets":11365,"assets":30232,"cur_liab":46038,"equity":-15806,"equities":30232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",344991,344991,false],["net_turnover_source","gross_profit_calc",9210,9210,false],["gross_profit_calc","admin_exp",6442,6442,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",2766,2766,false]]}},"financial_ratios":{"current_ratio":{"value":0.40981363221686434},"quick_ratio":{"value":0.37386506798731484},"net_profit_margin":{"value":0.0065414835079517},"roa":{"value":0.07664064567345859},"roe":{"value":-0.14658990256864482},"debt_to_equity":{"value":-2.912691383019107,"negative_equity":true},"interest_coverage":{"value":6.160356347438753},"asset_turnover":{"value":11.716095527917439},"altman_z_score":{"value":10.745498855693217},"roce":{"value":-0.1749968366443123}},"source_ids":{"financial_statement_id":"1848428","income_statement_id":"1848428","balance_sheet_id":"1848428"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":335257,"cogs":327957,"gross_prof":7300,"admin_exp":6711,"other_interest_revenues":3,"interest_expenses":734,"income_before_income_taxes":-142,"income_after_income_taxes":-142,"net_income":-142},"balance_data":{"cash":16012,"accounts_receivable":3713,"inventories":3431,"cur_assets":23156,"fixed_assets":8434,"non_cur_assets":8434,"assets":31590,"cur_liab":49713,"equity":-18123,"equities":31590},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",327957,327957,false],["net_turnover_source","gross_profit_calc",7300,7300,false],["gross_profit_calc","admin_exp",6711,6711,false],["gross_profit_calc","ebit_calc",589,589,false],["ebit_calc","ebt_calc",589,589,false]]}},"financial_ratios":{"current_ratio":{"value":0.4657936555830467},"quick_ratio":{"value":0.39677750286645347},"net_profit_margin":{"value":-0.0004235556602844982},"roa":{"value":-0.0044950933839822725},"roe":{"value":0.007835347348672956},"debt_to_equity":{"value":-2.7430888925674557,"negative_equity":true},"interest_coverage":{"value":0.8065395095367848},"asset_turnover":{"value":10.61275720164609},"altman_z_score":{"value":9.407960428051698},"roce":{"value":-0.03266567345362247}},"source_ids":{"financial_statement_id":"1467678","income_statement_id":"1467678","balance_sheet_id":"1467678"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":297272,"cogs":303831,"gross_prof":-6559,"admin_exp":5921,"oth_op_rev":7110,"interest_expenses":602,"income_before_income_taxes":-5972,"income_after_income_taxes":-5972,"net_income":-5972},"balance_data":{"cash":7247,"accounts_receivable":1885,"inventories":5275,"cur_assets":14407,"fixed_assets":11497,"non_cur_assets":11497,"assets":25904,"cur_liab":43885,"equity":-17981,"equities":25904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",303831,303831,false],["net_turnover_source","gross_profit_calc",6559,-6559,true],["gross_profit_calc","admin_exp",5921,5921,false],["gross_profit_calc","ebit_calc",12480,-12480,true],["other_op_rev_source","ebit_calc",7110,7110,false]]}},"financial_ratios":{"current_ratio":{"value":0.32828984846758574},"quick_ratio":{"value":0.20808932437051383},"net_profit_margin":{"value":-0.020089345784332194},"roa":{"value":-0.23054354539839408},"roe":{"value":0.3321283577109171},"debt_to_equity":{"value":-2.440631777987876,"negative_equity":true},"interest_coverage":{"value":-8.920265780730897},"asset_turnover":{"value":11.475911056207536},"altman_z_score":{"value":9.232917772309648},"roce":{"value":0.29864857349424395}},"source_ids":{"financial_statement_id":"1342565","income_statement_id":"1342565","balance_sheet_id":"1342565"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.12.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"78.87","5.55","22.83",9,"620.09","~ 534.75"],[2023,"77.38","3.85","21.40",9,"581.25","~ 509.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","19.58","0.74","6.12",8,"748.02","~ 639.01"],["2026. gada 1. ceturksnis","19.59","1.04","5.62",9,"610.58","~ 546.47"],["2025. gada 4. ceturksnis","19.94","1.19","6.13",9,"665.99","~ 574.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.83,"employees":9,"gross_salary_raw":620.0906098236694,"gross_salary_formatted":"620.09","net_salary_formatted":"~ 534.75","vsaoi_employee_part":"65.11","non_taxable_minimum":"453.81","iin_part":"20.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.83,"employees":9,"gross_salary_raw":620.0906098236694,"gross_salary_formatted":"620.09","net_salary_formatted":"~ 534.75","vsaoi_employee_part":"65.11","non_taxable_minimum":"453.81","iin_part":"20.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",500,"EUR","2021-03-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,7,"EUR"],[2019,7,"EUR"],[2020,7,"EUR"],[2021,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-11-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV38ZZZ41503080066","K","SIA","2017-11-28","Daugavpils, Tartu iela 5 - 5",5422,116213043,100003011,"0050000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums un aizliegums reģistrēt komercķīlas","2019-07-25","03715/022/2019-","Zvērināta tiesu izpildītāja"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4722  ","002000","Daugavpils","78.87","5.55","22.83",9],[2023,"sabiedrība ar ierobežotu atbildību","4781  ","002000","Daugavpils","77.38","3.85","21.40",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.12.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MJASTER SIA","2025. gada 4. ceturksnis","19.94","12.71","0.10","1.19","6.13","9"],["MJASTER SIA","2026. gada 1. ceturksnis","19.59","12.81","0.00","1.04","5.62","9"],["MJASTER SIA","2026. gada 2. ceturksnis","19.58","12.71","0.0","0.74","6.12","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","oth_op_exp"],"data":[[206454,209446,-2992,1103,183,1065,-4977,-4977,-4977,null,null],[265840,259476,6364,5306,null,485,573,573,573,null,null],[297272,303831,-6559,5921,7110,602,-5972,-5972,-5972,null,null],[335257,327957,7300,6711,null,734,-142,-142,-142,3,null],[354201,344991,9210,6442,null,449,2317,2317,2317,null,2]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1021,943,3380,5344,872,872,6216,19248,-13032,6216],[7160,1269,10113,18542,7040,7040,25582,38041,-12459,25582],[7247,1885,5275,14407,11497,11497,25904,43885,-17981,25904],[16012,3713,3431,23156,8434,8434,31590,49713,-18123,31590],[16170,1042,1655,18867,11365,11365,30232,46038,-15806,30232]]}}}