{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503082654","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41503082654","company_name":"Sabiedrība ar ierobežotu atbildību \"KarlMad\"","company_type":"SIA","registered_date":"2018-08-14","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,322561,88838,305489,9,"EUR"],[2024,246566,68456,160421,8,"EUR"],[2023,96794,11454,77477,6,"EUR"],[2022,52903,-3992,38508,3,"EUR"],[2021,22105,-9373,48189,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":322561,"cogs":67026,"gross_prof":255535,"sell_exp":159564,"admin_exp":7584,"oth_op_rev":3500,"oth_op_exp":3049,"income_before_income_taxes":88838,"income_after_income_taxes":88838,"net_income":88838},"balance_data":{"cash":135278,"accounts_receivable":25639,"cur_assets":160917,"fixed_assets":144572,"non_cur_assets":144572,"assets":305489,"cur_liab":147426,"equity":158063,"equities":305489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67026,67026,false],["net_turnover_source","gross_profit_calc",255535,255535,false],["gross_profit_calc","selling_exp",159564,159564,false],["gross_profit_calc","admin_exp",7584,7584,false],["gross_profit_calc","other_op_exp_exp",3049,3049,false]]}},"financial_ratios":{"current_ratio":{"value":1.0915103170404135},"quick_ratio":{"value":1.0915103170404135},"net_profit_margin":{"value":0.2754145727474803},"roa":{"value":0.29080588826438925},"roe":{"value":0.562041717543005},"debt_to_equity":{"value":0.9327040483857703,"negative_equity":false},"asset_turnover":{"value":1.0558841725888657},"altman_z_score":{"value":2.8775201447482655},"roce":{"value":0.562041717543005}},"source_ids":{"financial_statement_id":"2250655","income_statement_id":"2250655","balance_sheet_id":"2250655"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":246566,"cogs":43824,"gross_prof":202742,"sell_exp":109816,"admin_exp":31407,"oth_op_rev":7000,"oth_op_exp":63,"income_before_income_taxes":68456,"income_after_income_taxes":68456,"net_income":68456},"balance_data":{"cash":51949,"accounts_receivable":22913,"cur_assets":74862,"fixed_assets":85559,"non_cur_assets":85559,"assets":160421,"cur_liab":87696,"non_cur_liab":3500,"equity":69225,"equities":160421},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43824,43824,false],["net_turnover_source","gross_profit_calc",202742,202742,false],["gross_profit_calc","selling_exp",109816,109816,false],["gross_profit_calc","admin_exp",31407,31407,false],["gross_profit_calc","other_op_exp_exp",63,63,false]]}},"financial_ratios":{"current_ratio":{"value":0.8536535303776683},"quick_ratio":{"value":0.8536535303776683},"net_profit_margin":{"value":0.2776376304924442},"roa":{"value":0.42672717412308864},"roe":{"value":0.9888912964969303},"debt_to_equity":{"value":1.3173853376670277,"negative_equity":false},"asset_turnover":{"value":1.5369932864151201},"altman_z_score":{"value":3.486710651555724},"roce":{"value":0.9412994156067377}},"source_ids":{"financial_statement_id":"2003204","income_statement_id":"2003204","balance_sheet_id":"2003204"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":96794,"cogs":32776,"gross_prof":64018,"sell_exp":52920,"admin_exp":8526,"oth_op_rev":9044,"oth_op_exp":162,"income_before_income_taxes":11454,"income_after_income_taxes":11454,"net_income":11454},"balance_data":{"cash":17444,"accounts_receivable":5251,"cur_assets":22695,"fixed_assets":54782,"non_cur_assets":54782,"assets":77477,"cur_liab":66208,"non_cur_liab":10500,"equity":769,"equities":77477},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32776,32776,false],["net_turnover_source","gross_profit_calc",64018,64018,false],["gross_profit_calc","selling_exp",52920,52920,false],["gross_profit_calc","admin_exp",8526,8526,false],["gross_profit_calc","other_op_exp_exp",162,162,false]]}},"financial_ratios":{"current_ratio":{"value":0.34278334944417593},"quick_ratio":{"value":0.34278334944417593},"net_profit_margin":{"value":0.11833378101948468},"roa":{"value":0.14783742271900047},"roe":{"value":14.894668400520157},"debt_to_equity":{"value":99.75032509752926,"negative_equity":false},"asset_turnover":{"value":1.249325606308969},"altman_z_score":{"value":1.3160903220850597},"roce":{"value":1.0164167184310942}},"source_ids":{"financial_statement_id":"1922676","income_statement_id":"1922676","balance_sheet_id":"1922676"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":52903,"cogs":33592,"gross_prof":19311,"sell_exp":30943,"admin_exp":1204,"oth_op_rev":10001,"oth_op_exp":1157,"income_before_income_taxes":-3992,"income_after_income_taxes":-3992,"net_income":-3992},"balance_data":{"cash":1707,"accounts_receivable":211,"cur_assets":1918,"fixed_assets":36590,"non_cur_assets":36590,"assets":38508,"cur_liab":29649,"non_cur_liab":19544,"equity":-10685,"equities":38508},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33592,33592,false],["net_turnover_source","gross_profit_calc",19311,19311,false],["gross_profit_calc","selling_exp",30943,30943,false],["gross_profit_calc","admin_exp",1204,1204,false],["gross_profit_calc","other_op_exp_exp",1157,1157,false]]}},"financial_ratios":{"current_ratio":{"value":0.06469020877601268},"quick_ratio":{"value":0.06469020877601268},"net_profit_margin":{"value":-0.07545885866586016},"roa":{"value":-0.10366677054118625},"roe":{"value":0.3736078614880674},"debt_to_equity":{"value":-4.6039307440336925,"negative_equity":true},"asset_turnover":{"value":1.3738184273397736},"altman_z_score":{"value":0.20639300976111152},"roce":{"value":-0.45061519358844115}},"source_ids":{"financial_statement_id":"1720146","income_statement_id":"1720146","balance_sheet_id":"1720146"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22105,"cogs":13129,"gross_prof":8976,"sell_exp":27251,"admin_exp":421,"oth_op_rev":9323,"income_before_income_taxes":-9373,"income_after_income_taxes":-9373,"net_income":-9373},"balance_data":{"cash":2903,"accounts_receivable":20,"cur_assets":2923,"fixed_assets":45266,"non_cur_assets":45266,"assets":48189,"cur_liab":26015,"non_cur_liab":28867,"equity":-6693,"equities":48189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13129,13129,false],["net_turnover_source","gross_profit_calc",8976,8976,false],["gross_profit_calc","selling_exp",27251,27251,false],["gross_profit_calc","admin_exp",421,421,false],["gross_profit_calc","ebit_calc",18696,-18696,true]]}},"financial_ratios":{"current_ratio":{"value":0.11235825485296944},"quick_ratio":{"value":0.11235825485296944},"net_profit_margin":{"value":-0.4240217145442208},"roa":{"value":-0.1945049700139036},"roe":{"value":1.4004183475272673},"debt_to_equity":{"value":-8.1999103541013,"negative_equity":true},"asset_turnover":{"value":0.4587146444209259},"altman_z_score":{"value":-0.6589740409028596},"roce":{"value":-0.42270226391269056}},"source_ids":{"financial_statement_id":"1398018","income_statement_id":"1398018","balance_sheet_id":"1398018"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.09.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.99","2.95","12.00",8,"366.68","~ 328.18"],[2023,"14.06","2.16","4.99",5,"243.96","~ 218.35"],[2022,"7.40","1.48","2.25",3,"183.34","~ 164.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.61","1.66","7.06",10,"690.33","~ 600.54"],["2026. gada 1. ceturksnis","18.84","0.83","6.10",10,"596.46","~ 533.83"],["2025. gada 4. ceturksnis","17.98","0.86","6.11",10,"597.44","~ 528.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12,"employees":8,"gross_salary_raw":366.6764447051921,"gross_salary_formatted":"366.68","net_salary_formatted":"~ 328.18","vsaoi_employee_part":"38.50","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12,"employees":8,"gross_salary_raw":366.6764447051921,"gross_salary_formatted":"366.68","net_salary_formatted":"~ 328.18","vsaoi_employee_part":"38.50","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2018-08-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-08-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV02ZZZ41503082654","K","SIA","2018-08-14","Tukuma nov., Kandava, \"Liepas 1\" - 5",3120,118207955,100016710,100003688,"0901211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","052200","Kandava","45.99","2.95","12.00",8],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","052200","Kandava","14.06","2.16","4.99",5],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","052200","Kandava","7.40","1.48","2.25",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.09.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KARLMAD SIA","2025. gada 4. ceturksnis","17.98","11.00","0.00","0.86","6.11","10"],["KARLMAD SIA","2026. gada 1. ceturksnis","18.84","11.89","0.00","0.83","6.10","10"],["KARLMAD SIA","2026. gada 2. ceturksnis","22.61","13.88","0.0","1.66","7.06","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[17833,10664,7169,16655,381,2323,-7544,-7544,-7544,null],[21225,7666,13559,15749,1344,5823,2289,2289,2289,null],[22105,13129,8976,27251,421,9323,-9373,-9373,-9373,null],[52903,33592,19311,30943,1204,10001,-3992,-3992,-3992,1157],[96794,32776,64018,52920,8526,9044,11454,11454,11454,162]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[69,2521,2590,10142,1690,11832,14422,5017,9014,391,14422],[4337,19,4356,56747,690,57437,61793,20922,38191,2680,61793],[2903,20,2923,45266,null,45266,48189,26015,28867,-6693,48189],[1707,211,1918,36590,null,36590,38508,29649,19544,-10685,38508],[17444,5251,22695,54782,null,54782,77477,66208,10500,769,77477]]}}}