{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503083236","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503083236"},"registration_number":"41503083236","company_name":"SIA \"Beauty Mafia ISL\"","company_type":"SIA","registered_date":"2018-10-16","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,114815,1560,50578,6,"EUR"],[2024,135307,1147,62813,8,"EUR"],[2023,123467,2083,75289,8,"EUR"],[2022,65944,512,71324,7,"EUR"],[2021,26819,66,68435,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":114815,"cogs":105178,"gross_prof":9637,"admin_exp":8077,"income_before_income_taxes":1560,"income_after_income_taxes":1560,"net_income":1560},"balance_data":{"cash":269,"inventories":8204,"cur_assets":8473,"fixed_assets":42105,"non_cur_assets":42105,"assets":50578,"cur_liab":45205,"equity":5373,"equities":50578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105178,105178,false],["net_turnover_source","gross_profit_calc",9637,9637,false],["gross_profit_calc","admin_exp",8077,8077,false],["gross_profit_calc","ebit_calc",1560,1560,false],["ebit_calc","ebt_calc",1560,1560,false]]}},"financial_ratios":{"current_ratio":{"value":0.18743501825019357},"quick_ratio":{"value":0.005950669173763964},"net_profit_margin":{"value":0.013587074859556679},"roa":{"value":0.030843449721222667},"roe":{"value":0.29034059184812955},"debt_to_equity":{"value":8.413363111855574,"negative_equity":false},"asset_turnover":{"value":2.2700581280398593},"altman_z_score":{"value":1.9805302759671255},"roce":{"value":0.29034059184812955}},"source_ids":{"financial_statement_id":"2197191","income_statement_id":"2197191","balance_sheet_id":"2197191"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":135307,"cogs":126201,"gross_prof":9106,"admin_exp":3732,"oth_op_rev":20,"interest_expenses":4247,"income_before_income_taxes":1147,"income_after_income_taxes":1147,"net_income":1147},"balance_data":{"cash":1233,"accounts_receivable":467,"inventories":19119,"cur_assets":20819,"fixed_assets":41994,"non_cur_assets":41994,"assets":62813,"cur_liab":59000,"equity":3813,"equities":62813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126201,126201,false],["net_turnover_source","gross_profit_calc",9106,9106,false],["gross_profit_calc","admin_exp",3732,3732,false],["gross_profit_calc","ebit_calc",5374,5374,false],["other_op_rev_source","ebit_calc",20,20,false]]}},"financial_ratios":{"current_ratio":{"value":0.352864406779661},"quick_ratio":{"value":0.0288135593220339},"net_profit_margin":{"value":0.008477018927328224},"roa":{"value":0.018260551159791763},"roe":{"value":0.3008130081300813},"debt_to_equity":{"value":15.473380540257015,"negative_equity":false},"interest_coverage":{"value":1.27007299270073},"asset_turnover":{"value":2.1541241462754526},"altman_z_score":{"value":2.059356116495371},"roce":{"value":1.4146341463414633}},"source_ids":{"financial_statement_id":"1975321","income_statement_id":"1975321","balance_sheet_id":"1975321"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":123467,"cogs":77357,"gross_prof":46110,"admin_exp":9139,"oth_op_rev":4000,"oth_op_exp":34427,"interest_expenses":4461,"income_before_income_taxes":2083,"income_after_income_taxes":2083,"net_income":2083},"balance_data":{"cash":2669,"accounts_receivable":1295,"inventories":28143,"cur_assets":32107,"fixed_assets":43182,"non_cur_assets":43182,"assets":75289,"cur_liab":43540,"non_cur_liab":29083,"equity":2666,"equities":75289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77357,77357,false],["net_turnover_source","gross_profit_calc",46110,46110,false],["gross_profit_calc","admin_exp",9139,9139,false],["gross_profit_calc","other_op_exp_exp",34427,34427,false],["gross_profit_calc","ebit_calc",2544,2544,false]]}},"financial_ratios":{"current_ratio":{"value":0.7374138723013322},"quick_ratio":{"value":0.09104271933853927},"net_profit_margin":{"value":0.01687090477617501},"roa":{"value":0.02766672422266201},"roe":{"value":0.7813203300825207},"debt_to_equity":{"value":27.240435108777195,"negative_equity":false},"interest_coverage":{"value":1.4669356646491818},"asset_turnover":{"value":1.6399075562167116},"altman_z_score":{"value":1.8432140162612671},"roce":{"value":0.20611672808592396}},"source_ids":{"financial_statement_id":"1900551","income_statement_id":"1900551","balance_sheet_id":"1900551"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":65944,"cogs":44863,"gross_prof":21081,"admin_exp":4841,"oth_op_rev":22984,"oth_op_exp":34868,"interest_expenses":3844,"income_before_income_taxes":512,"income_after_income_taxes":512,"net_income":512},"balance_data":{"cash":358,"accounts_receivable":661,"inventories":25935,"cur_assets":26954,"fixed_assets":44370,"non_cur_assets":44370,"assets":71324,"cur_liab":32202,"non_cur_liab":38539,"equity":583,"equities":71324},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44863,44863,false],["net_turnover_source","gross_profit_calc",21081,21081,false],["gross_profit_calc","admin_exp",4841,4841,false],["gross_profit_calc","other_op_exp_exp",34868,34868,false],["gross_profit_calc","ebit_calc",18628,-18628,true]]}},"financial_ratios":{"current_ratio":{"value":0.8370287559778896},"quick_ratio":{"value":0.03164399726725048},"net_profit_margin":{"value":0.007764163532694407},"roa":{"value":0.00717850933767035},"roe":{"value":0.8782161234991424},"debt_to_equity":{"value":121.33962264150944,"negative_equity":false},"interest_coverage":{"value":1.1331945889698232},"asset_turnover":{"value":0.9245695698502607},"altman_z_score":{"value":1.0701035692378662},"roce":{"value":0.11134400081795409}},"source_ids":{"financial_statement_id":"1730217","income_statement_id":"1730217","balance_sheet_id":"1730217"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":26819,"cogs":18783,"gross_prof":8036,"admin_exp":1687,"oth_op_rev":21438,"oth_op_exp":25216,"interest_expenses":2505,"income_before_income_taxes":66,"income_after_income_taxes":66,"net_income":66},"balance_data":{"cash":2220,"inventories":21077,"cur_assets":23297,"fixed_assets":45138,"non_cur_assets":45138,"assets":68435,"cur_liab":20369,"non_cur_liab":47995,"equity":71,"equities":68435},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18783,18783,false],["net_turnover_source","gross_profit_calc",8036,8036,false],["gross_profit_calc","admin_exp",1687,1687,false],["gross_profit_calc","other_op_exp_exp",25216,25216,false],["gross_profit_calc","ebit_calc",18867,-18867,true]]}},"financial_ratios":{"current_ratio":{"value":1.143747852128234},"quick_ratio":{"value":0.10898915017919387},"net_profit_margin":{"value":0.0024609418695700808},"roa":{"value":0.0009644187915540293},"roe":{"value":0.9295774647887324},"debt_to_equity":{"value":962.8732394366198,"negative_equity":false},"interest_coverage":{"value":1.0263473053892216},"asset_turnover":{"value":0.39189011470738655},"altman_z_score":{"value":0.5398235255323836},"roce":{"value":0.05348895269005118}},"source_ids":{"financial_statement_id":"1369282","income_statement_id":"1369282","balance_sheet_id":"1369282"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.05.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"47.00","5.25","18.44",8,"563.46","~ 498.56"],[2023,"37.65","4.00","19.15",8,"585.15","~ 512.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.85","0.51","1.27",5,"248.36","~ 222.28"],["2026. gada 1. ceturksnis","4.20","0.49","1.93",6,"314.53","~ 281.50"],["2025. gada 4. ceturksnis","4.12","0.26","1.29",6,"210.23","~ 188.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.44,"employees":8,"gross_salary_raw":563.459470030312,"gross_salary_formatted":"563.46","net_salary_formatted":"~ 498.56","vsaoi_employee_part":"59.16","non_taxable_minimum":"475.59","iin_part":"5.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.44,"employees":8,"gross_salary_raw":563.459470030312,"gross_salary_formatted":"563.46","net_salary_formatted":"~ 498.56","vsaoi_employee_part":"59.16","non_taxable_minimum":"475.59","iin_part":"5.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2018-10-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"],[2022,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-09-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV02ZZZ41503083236","K","SIA","2018-10-16","Daugavpils, 18. novembra iela 164 - 14",5417,116724453,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","002000","Daugavpils","47.00","5.25","18.44",8],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","002000","Daugavpils","37.65","4.00","19.15",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.05.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BEAUTY MAFIA ISL SIA","2025. gada 4. ceturksnis","4.12","2.57","0.00","0.26","1.29","6"],["BEAUTY MAFIA ISL SIA","2026. gada 1. ceturksnis","4.20","1.77","0.00","0.49","1.93","6"],["BEAUTY MAFIA ISL SIA","2026. gada 2. ceturksnis","2.85","1.06","0.0","0.51","1.27","5"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[16800,9339,7461,423,7015,23,23,23,null,null],[37420,20054,17366,930,16313,123,123,123,null,null],[26819,18783,8036,1687,25216,66,66,66,21438,2505],[65944,44863,21081,4841,34868,512,512,512,22984,3844],[123467,77357,46110,9139,34427,2083,2083,2083,4000,4461]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[287,726,1572,2585,2585,2703,-118,2585,null,null,null],[1498,null,10287,11785,13881,13876,5,13881,2096,2096,null],[2220,null,21077,23297,68435,20369,71,68435,45138,45138,47995],[358,661,25935,26954,71324,32202,583,71324,44370,44370,38539],[2669,1295,28143,32107,75289,43540,2666,75289,43182,43182,29083]]}}}