{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503083429","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503083429"},"registration_number":"41503083429","company_name":"SIA \"Vallissa\"","company_type":"SIA","registered_date":"2018-11-06","area_of_activity":{"nace_code":"4727","nace_description":"Citu pārtikas produktu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,209670,7631,17160,4,"EUR"],[2024,175966,4711,13886,4,"EUR"],[2023,249699,-1104,8403,4,"EUR"],[2022,225202,-7724,11881,5,"EUR"],[2021,212199,31,15441,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":209670,"cogs":189191,"gross_prof":20479,"oth_op_rev":3472,"oth_op_exp":16320,"income_before_income_taxes":7631,"income_after_income_taxes":7631,"net_income":7631},"balance_data":{"cash":4064,"accounts_receivable":1118,"inventories":11978,"cur_assets":17160,"assets":17160,"cur_liab":6441,"equity":10719,"equities":17160},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",189191,189191,false],["net_turnover_source","gross_profit_calc",20479,20479,false],["gross_profit_calc","other_op_exp_exp",16320,16320,false],["gross_profit_calc","ebit_calc",4159,4159,false],["other_op_rev_source","ebit_calc",3472,3472,false]]}},"financial_ratios":{"current_ratio":{"value":2.664182580344667},"quick_ratio":{"value":0.8045334575376495},"net_profit_margin":{"value":0.03639528783326179},"roa":{"value":0.4446969696969697},"roe":{"value":0.7119134247597724},"debt_to_equity":{"value":0.6008956059333893,"negative_equity":false},"asset_turnover":{"value":12.218531468531468},"altman_z_score":{"value":15.251677721040798},"roce":{"value":0.7119134247597724}},"source_ids":{"financial_statement_id":"2246398","income_statement_id":"2246398","balance_sheet_id":"2246398"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":175966,"cogs":161013,"gross_prof":14953,"oth_op_rev":3245,"oth_op_exp":13487,"income_before_income_taxes":4711,"income_after_income_taxes":4711,"net_income":4711},"balance_data":{"cash":3565,"accounts_receivable":816,"inventories":9505,"cur_assets":13886,"assets":13886,"cur_liab":10798,"equity":3088,"equities":13886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",161013,161013,false],["net_turnover_source","gross_profit_calc",14953,14953,false],["gross_profit_calc","other_op_exp_exp",13487,13487,false],["gross_profit_calc","ebit_calc",1466,1466,false],["other_op_rev_source","ebit_calc",3245,3245,false]]}},"financial_ratios":{"current_ratio":{"value":1.2859788849786997},"quick_ratio":{"value":0.40572328208927577},"net_profit_margin":{"value":0.02677221736017185},"roa":{"value":0.3392625666138557},"roe":{"value":1.5255829015544042},"debt_to_equity":{"value":3.496761658031088,"negative_equity":false},"asset_turnover":{"value":12.672187815065534},"altman_z_score":{"value":14.16884921321201},"roce":{"value":1.5255829015544042}},"source_ids":{"financial_statement_id":"2025185","income_statement_id":"2025185","balance_sheet_id":"2025185"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":249699,"cogs":234973,"gross_prof":14726,"oth_op_rev":3240,"oth_op_exp":19070,"income_before_income_taxes":-1104,"income_after_income_taxes":-1104,"net_income":-1104},"balance_data":{"cash":4737,"accounts_receivable":1257,"inventories":2409,"cur_assets":8403,"assets":8403,"cur_liab":10026,"equity":-1623,"equities":8403},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",234973,234973,false],["net_turnover_source","gross_profit_calc",14726,14726,false],["gross_profit_calc","other_op_exp_exp",19070,19070,false],["gross_profit_calc","ebit_calc",4344,-4344,true],["other_op_rev_source","ebit_calc",3240,3240,false]]}},"financial_ratios":{"current_ratio":{"value":0.8381208856971873},"quick_ratio":{"value":0.5978456014362658},"net_profit_margin":{"value":-0.0044213232732209585},"roa":{"value":-0.13138164941092467},"roe":{"value":0.6802218114602587},"debt_to_equity":{"value":-6.177449168207024,"negative_equity":true},"asset_turnover":{"value":29.715458764726883},"altman_z_score":{"value":28.877756577062435},"roce":{"value":0.6802218114602587}},"source_ids":{"financial_statement_id":"1857827","income_statement_id":"1857827","balance_sheet_id":"1857827"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":225202,"cogs":215402,"gross_prof":9800,"oth_op_rev":3277,"oth_op_exp":20801,"income_before_income_taxes":-7724,"income_after_income_taxes":-7724,"net_income":-7724},"balance_data":{"cash":1416,"accounts_receivable":1123,"inventories":9342,"cur_assets":11881,"assets":11881,"cur_liab":12400,"equity":-519,"equities":11881},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",215402,215402,false],["net_turnover_source","gross_profit_calc",9800,9800,false],["gross_profit_calc","other_op_exp_exp",20801,20801,false],["gross_profit_calc","ebit_calc",11001,-11001,true],["other_op_rev_source","ebit_calc",3277,3277,false]]}},"financial_ratios":{"current_ratio":{"value":0.9581451612903226},"quick_ratio":{"value":0.20475806451612905},"net_profit_margin":{"value":-0.03429809681974405},"roa":{"value":-0.650113626799091},"roe":{"value":14.882466281310212},"debt_to_equity":{"value":-23.892100192678228,"negative_equity":true},"asset_turnover":{"value":18.954801784361585},"altman_z_score":{"value":16.811089598328586},"roce":{"value":14.882466281310212}},"source_ids":{"financial_statement_id":"1474472","income_statement_id":"1474472","balance_sheet_id":"1474472"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":212199,"cogs":201468,"gross_prof":10731,"oth_op_rev":3288,"oth_op_exp":13988,"income_before_income_taxes":31,"income_after_income_taxes":31,"net_income":31},"balance_data":{"cash":3126,"accounts_receivable":844,"inventories":11471,"cur_assets":15441,"assets":15441,"cur_liab":8236,"equity":7205,"equities":15441},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",201468,201468,false],["net_turnover_source","gross_profit_calc",10731,10731,false],["gross_profit_calc","other_op_exp_exp",13988,13988,false],["gross_profit_calc","ebit_calc",3257,-3257,true],["other_op_rev_source","ebit_calc",3288,3288,false]]}},"financial_ratios":{"current_ratio":{"value":1.8748178727537639},"quick_ratio":{"value":0.48203011170471105},"net_profit_margin":{"value":0.00014608928411538225},"roa":{"value":0.0020076419920989574},"roe":{"value":0.004302567661346287},"debt_to_equity":{"value":1.1430950728660652,"negative_equity":false},"asset_turnover":{"value":13.742568486496989},"altman_z_score":{"value":14.818530235395388},"roce":{"value":0.004302567661346287}},"source_ids":{"financial_statement_id":"1340340","income_statement_id":"1340340","balance_sheet_id":"1340340"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.11.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.17","1.62","9.02",4,"551.24","~ 490.74"],[2023,"41.18","0.96","10.75",5,"525.57","~ 470.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.44","0.39","2.5",4,"611.13","~ 546.96"],["2026. gada 1. ceturksnis","10.55","0.39","2.45",4,"598.90","~ 536.02"],["2025. gada 4. ceturksnis","10.88","0.38","2.32",4,"567.13","~ 507.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.02,"employees":4,"gross_salary_raw":551.2369218734722,"gross_salary_formatted":"551.24","net_salary_formatted":"~ 490.74","vsaoi_employee_part":"57.88","non_taxable_minimum":"480.29","iin_part":"2.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.02,"employees":4,"gross_salary_raw":551.2369218734722,"gross_salary_formatted":"551.24","net_salary_formatted":"~ 490.74","vsaoi_employee_part":"57.88","non_taxable_minimum":"480.29","iin_part":"2.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3,"EUR","2018-11-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2019,5,"EUR"],[2020,6,"EUR"],[2021,6,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-11-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV29ZZZ41503083429","K","SIA","2018-11-06","Augšdaugavas nov., Naujenes pag., Vecstropi, 18. novembra iela 428 - 71",5413,115767683,100016462,"0440274"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4727  ","022530","Naujenes pag.","35.17","1.62","9.02",4],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","022530","Naujenes pag.","41.18","0.96","10.75",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.11.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALLISSA SIA","2025. gada 4. ceturksnis","10.88","8.17","0.00","0.38","2.32","4"],["VALLISSA SIA","2026. gada 1. ceturksnis","10.55","7.71","0.00","0.39","2.45","4"],["VALLISSA SIA","2026. gada 2. ceturksnis","10.44","7.54","0.0","0.39","2.5","4"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs"],"data":[[196857,196857,185131,3312,11997,3041,3041,3041,null],[222203,12798,null,3279,12293,3784,3784,3784,209405],[212199,10731,null,3288,13988,31,31,31,201468],[225202,9800,null,3277,20801,-7724,-7724,-7724,215402],[249699,14726,null,3240,19070,-1104,-1104,-1104,234973]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities"],"data":[[6361,657,3808,10826,10826,7437,3389,10826],[4802,387,8270,13459,13459,6286,7173,13459],[3126,844,11471,15441,15441,8236,7205,15441],[1416,1123,9342,11881,11881,12400,-519,11881],[4737,1257,2409,8403,8403,10026,-1623,8403]]}}}