{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503085932","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503085932"},"registration_number":"41503085932","company_name":"SIA \"Vegas Auto\"","company_type":"SIA","registered_date":"2019-07-18","area_of_activity":{"nace_code":"5221","nace_description":"Ar sauszemes transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,49982,-2189,547932,3,"EUR"],[2024,42945,10309,94463,3,"EUR"],[2023,39655,-2856,563573,3,"EUR"],[2022,39047,1727,111278,3,"EUR"],[2021,37305,-5182,5502,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":49982,"cogs":49287,"gross_prof":695,"sell_exp":1250,"admin_exp":1554,"oth_op_exp":80,"income_before_income_taxes":-2189,"income_after_income_taxes":-2189,"net_income":-2189},"balance_data":{"cash":7398,"accounts_receivable":675,"inventories":539628,"cur_assets":547701,"fixed_assets":231,"non_cur_assets":231,"assets":547932,"cur_liab":549369,"equity":-1437,"equities":547932},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49287,49287,false],["net_turnover_source","gross_profit_calc",695,695,false],["gross_profit_calc","selling_exp",1250,1250,false],["gross_profit_calc","admin_exp",1554,1554,false],["gross_profit_calc","other_op_exp_exp",80,80,false]]}},"financial_ratios":{"current_ratio":{"value":0.9969637893656177},"quick_ratio":{"value":0.01469504103799086},"net_profit_margin":{"value":-0.043795766475931336},"roa":{"value":-0.0039950212800128485},"roe":{"value":1.523312456506611},"debt_to_equity":{"value":-382.3027139874739,"negative_equity":true},"asset_turnover":{"value":0.09121934838629611},"altman_z_score":{"value":0.07312176820593386},"roce":{"value":1.523312456506611}},"source_ids":{"financial_statement_id":"2165168","income_statement_id":"2165168","balance_sheet_id":"2165168"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":42945,"cogs":31368,"gross_prof":11577,"admin_exp":1268,"income_before_income_taxes":10309,"income_after_income_taxes":10309,"net_income":10309},"balance_data":{"cash":3010,"accounts_receivable":1952,"inventories":89202,"cur_assets":94164,"fixed_assets":299,"non_cur_assets":299,"assets":94463,"cur_liab":93711,"equity":752,"equities":94463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31368,31368,false],["net_turnover_source","gross_profit_calc",11577,11577,false],["gross_profit_calc","admin_exp",1268,1268,false],["gross_profit_calc","ebit_calc",10309,10309,false],["ebit_calc","ebt_calc",10309,10309,false]]}},"financial_ratios":{"current_ratio":{"value":1.0048340109485545},"quick_ratio":{"value":0.05295002721131991},"net_profit_margin":{"value":0.240051228315287},"roa":{"value":0.10913267628595323},"roe":{"value":13.70877659574468},"debt_to_equity":{"value":124.61569148936171,"negative_equity":false},"asset_turnover":{"value":0.4546224447667341},"altman_z_score":{"value":0.8063399692183935},"roce":{"value":13.70877659574468}},"source_ids":{"financial_statement_id":"1968879","income_statement_id":"1968879","balance_sheet_id":"1968879"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39655,"cogs":36706,"gross_prof":2949,"oth_op_exp":5805,"income_before_income_taxes":-2856,"income_after_income_taxes":-2856,"net_income":-2856},"balance_data":{"cash":4045,"accounts_receivable":2493,"inventories":556745,"cur_assets":563283,"fixed_assets":290,"non_cur_assets":290,"assets":563573,"cur_liab":560591,"non_cur_liab":12539,"equity":-9557,"equities":563573},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36706,36706,false],["net_turnover_source","gross_profit_calc",2949,2949,false],["gross_profit_calc","other_op_exp_exp",5805,5805,false],["gross_profit_calc","ebit_calc",2856,-2856,true],["ebit_calc","ebt_calc",2856,-2856,true]]}},"financial_ratios":{"current_ratio":{"value":1.0048020749530406},"quick_ratio":{"value":0.011662691695014726},"net_profit_margin":{"value":-0.07202118270079436},"roa":{"value":-0.005067666477989541},"roe":{"value":0.2988385476614},"debt_to_equity":{"value":-59.96965574971225,"negative_equity":true},"asset_turnover":{"value":0.07036355538679107},"altman_z_score":{"value":0.03653559672030558},"roce":{"value":-0.9577464788732394}},"source_ids":{"financial_statement_id":"1923092","income_statement_id":"1923092","balance_sheet_id":"1923092"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39047,"cogs":37345,"gross_prof":1702,"oth_op_rev":25,"income_before_income_taxes":1727,"income_after_income_taxes":1727,"net_income":1727},"balance_data":{"cash":8390,"accounts_receivable":2030,"inventories":100300,"cur_assets":110720,"fixed_assets":558,"non_cur_assets":558,"assets":111278,"cur_liab":105390,"non_cur_liab":12539,"equity":-6651,"equities":111278},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37345,37345,false],["net_turnover_source","gross_profit_calc",1702,1702,false],["gross_profit_calc","ebit_calc",1702,1702,false],["other_op_rev_source","ebit_calc",25,25,false],["ebit_calc","ebt_calc",1727,1727,false]]}},"financial_ratios":{"current_ratio":{"value":1.0505740582597969},"quick_ratio":{"value":0.09887086061296138},"net_profit_margin":{"value":0.0442287499679873},"roa":{"value":0.015519689426481425},"roe":{"value":-0.25966020147346264},"debt_to_equity":{"value":-17.73101789204631,"negative_equity":true},"asset_turnover":{"value":0.3508959542766764},"altman_z_score":{"value":0.35844490604399304},"roce":{"value":0.29330842391304346}},"source_ids":{"financial_statement_id":"1750598","income_statement_id":"1750598","balance_sheet_id":"1750598"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":37305,"cogs":42487,"gross_prof":-5182,"income_before_income_taxes":-5182,"income_after_income_taxes":-5182,"net_income":-5182},"balance_data":{"cash":3282,"accounts_receivable":1250,"cur_assets":4532,"fixed_assets":970,"non_cur_assets":970,"assets":5502,"cur_liab":4067,"non_cur_liab":9813,"equity":-8378,"equities":5502},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42487,42487,false],["net_turnover_source","gross_profit_calc",5182,-5182,true],["gross_profit_calc","ebit_calc",5182,-5182,true],["ebit_calc","ebt_calc",5182,-5182,true],["ebt_calc","net_income_final",5182,-5182,true]]}},"financial_ratios":{"current_ratio":{"value":1.114334890582739},"quick_ratio":{"value":1.114334890582739},"net_profit_margin":{"value":-0.13890899343251575},"roa":{"value":-0.9418393311523082},"roe":{"value":0.6185247075674385},"debt_to_equity":{"value":-1.6567199809023634,"negative_equity":true},"asset_turnover":{"value":6.780261723009815},"altman_z_score":{"value":2.357747482445472},"roce":{"value":-3.611149825783972}},"source_ids":{"financial_statement_id":"1406173","income_statement_id":"1406173","balance_sheet_id":"1406173"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.20","3.90","8.28",3,"674.68","~ 569.64"],[2023,"9.36","2.72","6.63",3,"540.24","~ 483.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.09","0.52","2.56",3,"834.39","~ 696.60"],["2026. gada 1. ceturksnis","3.69","0.76","2.92",3,"951.73","~ 774.84"],["2025. gada 4. ceturksnis","3.08","0.52","2.56",3,"834.39","~ 686.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.28,"employees":3,"gross_salary_raw":674.6846582575536,"gross_salary_formatted":"674.68","net_salary_formatted":"~ 569.64","vsaoi_employee_part":"70.84","non_taxable_minimum":"432.81","iin_part":"34.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.28,"employees":3,"gross_salary_raw":674.6846582575536,"gross_salary_formatted":"674.68","net_salary_formatted":"~ 569.64","vsaoi_employee_part":"70.84","non_taxable_minimum":"432.81","iin_part":"34.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1000,"EUR","2019-07-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2020,3,"EUR"],[2021,2,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-07-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV57ZZZ41503085932","K","SIA","2019-07-18","Daugavpils, Saules iela 64 - 6",5401,118589094,100003011]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5221  ","002000","Daugavpils","12.20","3.90","8.28",3],[2023,"sabiedrība ar ierobežotu atbildību","5221  ","010094","Vidzemes priekšpilsēta","9.36","2.72","6.63",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VEGAS AUTO SIA","2025. gada 4. ceturksnis","3.08","0.00","0.00","0.52","2.56","3"],["VEGAS AUTO SIA","2026. gada 1. ceturksnis","3.69","0.00","0.00","0.76","2.92","3"],["VEGAS AUTO SIA","2026. gada 2. ceturksnis","3.09","0.0","0.0","0.52","2.56","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[190,2315,-2125,-2125,-2125,-2125,null,null],[31232,33303,-2071,-2071,-2071,-2071,null,null],[37305,42487,-5182,-5182,-5182,-5182,null,null],[39047,37345,1702,1727,1727,1727,25,null],[39655,36706,2949,-2856,-2856,-2856,null,5805]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[384,35712,1850,37946,5125,5125,43071,37936,6260,-1125,43071],[2617,550,null,3167,2263,2263,5430,2073,6553,-3196,5430],[3282,1250,null,4532,970,970,5502,4067,9813,-8378,5502],[8390,2030,100300,110720,558,558,111278,105390,12539,-6651,111278],[4045,2493,556745,563283,290,290,563573,560591,12539,-9557,563573]]}}}