{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503086177","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41503086177","company_name":"Sabiedrība ar ierobežotu atbildību \"HOMKALEON\"","company_type":"SIA","registered_date":"2019-08-20","area_of_activity":{"nace_code":"2540","nace_description":"Metāla kalšana un veidošana; pulvermetalurģija"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,237855,4810,111163,1,"EUR"],[2024,227768,9186,105409,1,"EUR"],[2023,234183,2025,93091,1,"EUR"],[2022,353323,16493,97750,1,"EUR"],[2021,317000,57821,88838,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":237855,"cogs":230053,"gross_prof":7802,"sell_exp":363,"admin_exp":2217,"oth_op_rev":134,"oth_op_exp":546,"income_before_income_taxes":4810,"income_after_income_taxes":4810,"net_income":4810},"balance_data":{"cash":33644,"inventories":27724,"cur_assets":61368,"fixed_assets":49795,"non_cur_assets":49795,"assets":111163,"cur_liab":16287,"equity":94876,"equities":111163},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",230053,230053,false],["net_turnover_source","gross_profit_calc",7802,7802,false],["gross_profit_calc","selling_exp",363,363,false],["gross_profit_calc","admin_exp",2217,2217,false],["gross_profit_calc","other_op_exp_exp",546,546,false]]}},"financial_ratios":{"current_ratio":{"value":3.767913059495303},"quick_ratio":{"value":2.065696567814822},"net_profit_margin":{"value":0.0202224044060457},"roa":{"value":0.043269793006665884},"roe":{"value":0.05069775285635988},"debt_to_equity":{"value":0.1716661747965766,"negative_equity":false},"asset_turnover":{"value":2.1396957620791093},"altman_z_score":{"value":5.730138624567724},"roce":{"value":0.05069775285635988}},"source_ids":{"financial_statement_id":"2310796","income_statement_id":"2310796","balance_sheet_id":"2310796"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":227768,"cogs":216390,"gross_prof":11378,"admin_exp":1945,"oth_op_exp":247,"income_before_income_taxes":9186,"income_after_income_taxes":9186,"net_income":9186},"balance_data":{"cash":75460,"inventories":29032,"cur_assets":104492,"fixed_assets":917,"non_cur_assets":917,"assets":105409,"cur_liab":15344,"equity":90065,"equities":105409},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",216390,216390,false],["net_turnover_source","gross_profit_calc",11378,11378,false],["gross_profit_calc","admin_exp",1945,1945,false],["gross_profit_calc","other_op_exp_exp",247,247,false],["gross_profit_calc","ebit_calc",9186,9186,false]]}},"financial_ratios":{"current_ratio":{"value":6.809958289885297},"quick_ratio":{"value":4.9178832116788325},"net_profit_margin":{"value":0.040330511748797024},"roa":{"value":0.08714625885835176},"roe":{"value":0.10199300505190696},"debt_to_equity":{"value":0.1703658468883584,"negative_equity":false},"asset_turnover":{"value":2.1608022085400678},"altman_z_score":{"value":6.222623652528874},"roce":{"value":0.10199300505190696}},"source_ids":{"financial_statement_id":"2076071","income_statement_id":"2076071","balance_sheet_id":"2076071"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":234183,"cogs":230812,"gross_prof":3371,"sell_exp":114,"admin_exp":725,"oth_op_exp":507,"income_before_income_taxes":2025,"income_after_income_taxes":2025,"net_income":2025},"balance_data":{"cash":76797,"accounts_receivable":2437,"inventories":12889,"cur_assets":92123,"fixed_assets":968,"non_cur_assets":968,"assets":93091,"cur_liab":12211,"equity":80880,"equities":93091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",230812,230812,false],["net_turnover_source","gross_profit_calc",3371,3371,false],["gross_profit_calc","selling_exp",114,114,false],["gross_profit_calc","admin_exp",725,725,false],["gross_profit_calc","other_op_exp_exp",507,507,false]]}},"financial_ratios":{"current_ratio":{"value":7.54426336909344},"quick_ratio":{"value":6.4887396609614285},"net_profit_margin":{"value":0.008647083690959635},"roa":{"value":0.02175290844442535},"roe":{"value":0.025037091988130564},"debt_to_equity":{"value":0.15097675568743818,"negative_equity":false},"asset_turnover":{"value":2.5156352386374623},"altman_z_score":{"value":6.71146562828103},"roce":{"value":0.025037091988130564}},"source_ids":{"financial_statement_id":"1915271","income_statement_id":"1915271","balance_sheet_id":"1915271"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":353323,"cogs":335924,"gross_prof":17399,"sell_exp":207,"admin_exp":553,"oth_op_exp":146,"income_before_income_taxes":16493,"income_after_income_taxes":16493,"net_income":16493},"balance_data":{"cash":87633,"accounts_receivable":3117,"inventories":5295,"cur_assets":96045,"fixed_assets":1705,"non_cur_assets":1705,"assets":97750,"cur_liab":18896,"equity":78854,"equities":97750},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",335924,335924,false],["net_turnover_source","gross_profit_calc",17399,17399,false],["gross_profit_calc","selling_exp",207,207,false],["gross_profit_calc","admin_exp",553,553,false],["gross_profit_calc","other_op_exp_exp",146,146,false]]}},"financial_ratios":{"current_ratio":{"value":5.082821761219305},"quick_ratio":{"value":4.8026037256562235},"net_profit_margin":{"value":0.04667966704686646},"roa":{"value":0.16872634271099743},"roe":{"value":0.2091586983539199},"debt_to_equity":{"value":0.2396327389859741,"negative_equity":false},"asset_turnover":{"value":3.6145575447570333},"altman_z_score":{"value":7.133400985172305},"roce":{"value":0.2091586983539199}},"source_ids":{"financial_statement_id":"1758887","income_statement_id":"1758887","balance_sheet_id":"1758887"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":317000,"cogs":258439,"gross_prof":58561,"admin_exp":539,"oth_op_exp":201,"income_before_income_taxes":57821,"income_after_income_taxes":57821,"net_income":57821},"balance_data":{"cash":34551,"inventories":52797,"cur_assets":87348,"fixed_assets":1490,"non_cur_assets":1490,"assets":88838,"cur_liab":26477,"equity":62361,"equities":88838},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",258439,258439,false],["net_turnover_source","gross_profit_calc",58561,58561,false],["gross_profit_calc","admin_exp",539,539,false],["gross_profit_calc","other_op_exp_exp",201,201,false],["gross_profit_calc","ebit_calc",57821,57821,false]]}},"financial_ratios":{"current_ratio":{"value":3.299014238773275},"quick_ratio":{"value":1.304943913585376},"net_profit_margin":{"value":0.1824006309148265},"roa":{"value":0.6508588667011864},"roe":{"value":0.9271980885489328},"debt_to_equity":{"value":0.4245762575968955,"negative_equity":false},"asset_turnover":{"value":3.5682928476552824},"altman_z_score":{"value":7.658441077956237},"roce":{"value":0.9271980885489328}},"source_ids":{"financial_statement_id":"1430661","income_statement_id":"1430661","balance_sheet_id":"1430661"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.12.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.29","0.50","2.97",1,"***","***"],[2023,"1.29","0.17","2.35",1,"***","***"],[2022,"7.94","0.00","1.87",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.47","0.36","1.27",2,"***","***"],["2026. gada 1. ceturksnis","1.08","0.17","0.72",1,"***","***"],["2025. gada 4. ceturksnis","1.59","0.30","1.03",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2019-08-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV38ZZZ41503086177","K","SIA","2019-08-20","Daugavpils, Rubeņu iela 6A",5401,102568386,100003011,"0050000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums","2020-07-03","01186/018/2020-NOS","Zvērināta tiesu izpildītāja"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2540  ","002000","Daugavpils","4.29","0.50","2.97",1],[2023,"sabiedrība ar ierobežotu atbildību","2550  ","002000","Daugavpils","1.29","0.17","2.35",1],[2022,"sabiedrība ar ierobežotu atbildību","2550  ","002000","Daugavpils","7.94","0.00","1.87",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.12.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HOMKALEON SIA","2025. gada 4. ceturksnis","1.59","0.75","0.49","0.30","1.03","1"],["HOMKALEON SIA","2026. gada 1. ceturksnis","1.08","0.46","0.28","0.17","0.72","1"],["HOMKALEON SIA","2026. gada 2. ceturksnis","1.47","0.74","0.9","0.36","1.27","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[148980,143557,5423,450,432,2,4539,4539,4539],[317000,258439,58561,null,539,201,57821,57821,57821],[353323,335924,17399,207,553,146,16493,16493,16493],[234183,230812,3371,114,725,507,2025,2025,2025],[227768,216390,11378,null,1945,247,9186,9186,9186]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[3881,164,11475,15520,1988,1988,17508,12968,4540,17508],[34551,null,52797,87348,1490,1490,88838,26477,62361,88838],[87633,3117,5295,96045,1705,1705,97750,18896,78854,97750],[76797,2437,12889,92123,968,968,93091,12211,80880,93091],[75460,null,29032,104492,917,917,105409,15344,90065,105409]]}}}