{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503086980","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41503086980","company_name":"Sabiedrība ar ierobežotu atbildību \"Houtwerk\"","company_type":"SIA","registered_date":"2019-11-21","area_of_activity":{"nace_code":"1610","nace_description":"Koku zāģēšana un koksnes ēvelēšana; koksnes apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,231208,25278,184731,13,"EUR"],[2024,240542,-16614,183912,11,"EUR"],[2023,304162,-19496,195010,10,"EUR"],[2022,235620,89852,163162,9,"EUR"],[2021,37247,863,42932,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":231208,"cogs":255263,"gross_prof":-24055,"admin_exp":567,"oth_op_rev":50585,"interest_expenses":685,"income_before_income_taxes":25278,"income_after_income_taxes":25278,"net_income":25278},"balance_data":{"cash":18327,"accounts_receivable":72747,"inventories":10083,"cur_assets":101157,"fixed_assets":75775,"intangible_assets":7799,"non_cur_assets":83574,"assets":184731,"cur_liab":42150,"non_cur_liab":52654,"equity":89927,"equities":184731},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",255263,255263,false],["net_turnover_source","gross_profit_calc",24055,-24055,true],["gross_profit_calc","admin_exp",567,567,false],["gross_profit_calc","ebit_calc",24622,-24622,true],["other_op_rev_source","ebit_calc",50585,50585,false]]}},"financial_ratios":{"current_ratio":{"value":2.399928825622776},"quick_ratio":{"value":2.160711743772242},"net_profit_margin":{"value":0.10933012698522543},"roa":{"value":0.13683680595027364},"roe":{"value":0.2810946656732683},"debt_to_equity":{"value":1.0542328777786427,"negative_equity":false},"interest_coverage":{"value":37.902189781021896},"asset_turnover":{"value":1.2515928566401957},"altman_z_score":{"value":2.725501002580464},"roce":{"value":0.1820929857414382}},"source_ids":{"financial_statement_id":"2329933","income_statement_id":"2329933","balance_sheet_id":"2329933"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":240542,"cogs":271724,"gross_prof":-31182,"admin_exp":806,"oth_op_rev":16774,"interest_expenses":1400,"income_before_income_taxes":-16614,"income_after_income_taxes":-16614,"net_income":-16614},"balance_data":{"cash":28376,"accounts_receivable":36719,"inventories":12400,"cur_assets":77495,"fixed_assets":94718,"intangible_assets":11699,"non_cur_assets":106417,"assets":183912,"cur_liab":42835,"non_cur_liab":76428,"equity":64649,"equities":183912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",271724,271724,false],["net_turnover_source","gross_profit_calc",31182,-31182,true],["gross_profit_calc","admin_exp",806,806,false],["gross_profit_calc","ebit_calc",31988,-31988,true],["other_op_rev_source","ebit_calc",16774,16774,false]]}},"financial_ratios":{"current_ratio":{"value":1.8091513948873585},"quick_ratio":{"value":1.5196684953892845},"net_profit_margin":{"value":-0.06906901913179403},"roa":{"value":-0.09033668276132063},"roe":{"value":-0.2569877337623165},"debt_to_equity":{"value":1.8447771813949172,"negative_equity":false},"interest_coverage":{"value":-10.867142857142857},"asset_turnover":{"value":1.307919004741398},"altman_z_score":{"value":1.7088126064653268},"roce":{"value":-0.10784181688014347}},"source_ids":{"financial_statement_id":"2062366","income_statement_id":"2062366","balance_sheet_id":"2062366"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":304162,"cogs":334462,"gross_prof":-30300,"admin_exp":2958,"oth_op_rev":13762,"income_before_income_taxes":-19496,"income_after_income_taxes":-19496,"net_income":-19496},"balance_data":{"cash":314,"accounts_receivable":66516,"inventories":23975,"cur_assets":90805,"fixed_assets":88606,"intangible_assets":15599,"non_cur_assets":104205,"assets":195010,"cur_liab":32599,"non_cur_liab":81148,"equity":81263,"equities":195010},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",334462,334462,false],["net_turnover_source","gross_profit_calc",30300,-30300,true],["gross_profit_calc","admin_exp",2958,2958,false],["gross_profit_calc","ebit_calc",33258,-33258,true],["other_op_rev_source","ebit_calc",13762,13762,false]]}},"financial_ratios":{"current_ratio":{"value":2.7855148930948803},"quick_ratio":{"value":2.0500628853645817},"net_profit_margin":{"value":-0.06409742176866275},"roa":{"value":-0.09997436028921594},"roe":{"value":-0.23991238324944933},"debt_to_equity":{"value":1.3997391186640906,"negative_equity":false},"asset_turnover":{"value":1.5597251423003948},"altman_z_score":{"value":2.1130043110806316},"roce":{"value":-0.12004113021901226}},"source_ids":{"financial_statement_id":"1916666","income_statement_id":"1916666","balance_sheet_id":"1916666"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":235620,"cogs":144959,"gross_prof":90661,"admin_exp":809,"income_before_income_taxes":89852,"income_after_income_taxes":89852,"net_income":89852},"balance_data":{"cash":15326,"accounts_receivable":40112,"inventories":11769,"cur_assets":67207,"fixed_assets":76457,"intangible_assets":19498,"non_cur_assets":95955,"assets":163162,"cur_liab":22541,"non_cur_liab":39862,"equity":100759,"equities":163162},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144959,144959,false],["net_turnover_source","gross_profit_calc",90661,90661,false],["gross_profit_calc","admin_exp",809,809,false],["gross_profit_calc","ebit_calc",89852,89852,false],["ebit_calc","ebt_calc",89852,89852,false]]}},"financial_ratios":{"current_ratio":{"value":2.981544740694734},"quick_ratio":{"value":2.4594294840512845},"net_profit_margin":{"value":0.3813428401663696},"roa":{"value":0.5506919503315723},"roe":{"value":0.8917516053156542},"debt_to_equity":{"value":0.6193292906837107,"negative_equity":false},"asset_turnover":{"value":1.4440862455718857},"altman_z_score":{"value":4.549687515771415},"roce":{"value":0.638965730580781}},"source_ids":{"financial_statement_id":"1751959","income_statement_id":"1751959","balance_sheet_id":"1751959"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":37247,"cogs":35780,"gross_prof":1467,"sell_exp":50,"admin_exp":254,"income_before_income_taxes":1163,"provision_for_income_taxes":300,"income_after_income_taxes":863,"net_income":863},"balance_data":{"cash":1502,"accounts_receivable":18821,"inventories":3624,"cur_assets":23947,"fixed_assets":18985,"non_cur_assets":18985,"assets":42932,"cur_liab":19274,"non_cur_liab":12750,"equity":10908,"equities":42932},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35780,35780,false],["net_turnover_source","gross_profit_calc",1467,1467,false],["gross_profit_calc","selling_exp",50,50,false],["gross_profit_calc","admin_exp",254,254,false],["gross_profit_calc","ebit_calc",1163,1163,false]]}},"financial_ratios":{"current_ratio":{"value":1.242450970218948},"quick_ratio":{"value":1.0544256511362458},"net_profit_margin":{"value":0.0231696512470803},"roa":{"value":0.020101555948942515},"roe":{"value":0.07911624495782911},"debt_to_equity":{"value":2.935826916024936,"negative_equity":false},"asset_turnover":{"value":0.8675812913444517},"altman_z_score":{"value":1.3863184737367034},"roce":{"value":0.049158846901682304}},"source_ids":{"financial_statement_id":"1416010","income_statement_id":"1416010","balance_sheet_id":"1416010"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.12.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"62.76","11.76","45.98",14,"802.85","~ 651.54"],[2023,"19.75","5.10","25.03",11,"556.24","~ 493.94"],[2022,"11.20","5.39","20.64",9,"560.61","~ 465.33"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.16","4.93","17.57",18,"954.45","~ 776.65"],["2026. gada 1. ceturksnis","20.56","3.99","16.74",11,"1 488.04","~ 1 132.44"],["2025. gada 4. ceturksnis","9.00","1.60","7.39",13,"555.84","~ 497.48"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.98,"employees":14,"gross_salary_raw":802.8468060735589,"gross_salary_formatted":"802.85","net_salary_formatted":"~ 651.54","vsaoi_employee_part":"84.30","non_taxable_minimum":"383.52","iin_part":"67.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.98,"employees":14,"gross_salary_raw":802.8468060735589,"gross_salary_formatted":"802.85","net_salary_formatted":"~ 651.54","vsaoi_employee_part":"84.30","non_taxable_minimum":"383.52","iin_part":"67.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",500,"EUR","2019-11-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,5,"EUR"],[2021,6,"EUR"],[2022,9,"EUR"],[2023,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-11-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV85ZZZ41503086980","K","SIA","2019-11-21","Krāslavas nov., Krāslava, Aglonas iela 17",5601,103368318,100015315,100003261,"0600201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","032210","Krāslava","62.76","11.76","45.98",14],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","032210","Krāslava","19.75","5.10","25.03",11],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","032210","Krāslava","11.20","5.39","20.64",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.12.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HOUTWERK SIA","2025. gada 4. ceturksnis","9.00","0.00","0.00","1.60","7.39","13"],["HOUTWERK SIA","2026. gada 1. ceturksnis","20.56","0.00","0.20","3.99","16.74","11"],["HOUTWERK SIA","2026. gada 2. ceturksnis","22.16","0.0","0.36","4.93","17.57","18"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-03-29",19998.35,"Latgales plānošanas reģions","Neliela apjoma grantu shēmas atklātais projektu iesniegumu konkurss \"Atbalsts biznesa ideju īstenošanai Latgalē\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","176f513b"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","LA22IC0011","Darbība reģistrēta","2022-02-23","Kokapstrāde","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","net_income","cogs","gross_prof","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","sell_exp","oth_op_rev"],"data":[[0,0,null,null,null,null,null,null,null,null],[38162,9545,22835,15327,58,15269,5724,9545,null,null],[37247,863,35780,1467,254,1163,300,863,50,null],[235620,89852,144959,90661,809,89852,null,89852,null,null],[304162,-19496,334462,-30300,2958,-19496,null,-19496,null,13762]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","accounts_receivable","inventories","fixed_assets","non_cur_assets","cur_liab","non_cur_liab","intangible_assets"],"data":[[500,500,500,500,500,null,null,null,null,null,null,null],[3707,18201,22366,10045,22366,9355,5139,4165,4165,7321,5000,null],[1502,23947,42932,10908,42932,18821,3624,18985,18985,19274,12750,null],[15326,67207,163162,100759,163162,40112,11769,76457,95955,22541,39862,19498],[314,90805,195010,81263,195010,66516,23975,88606,104205,32599,81148,15599]]}}}