{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503087064","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503087064"},"registration_number":"41503087064","company_name":"SIA \"Foto SMAIDS D\"","company_type":"SIA","registered_date":"2019-11-29","area_of_activity":{"nace_code":"7420","nace_description":"Fotografēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,123556,5981,47907,5,"EUR"],[2024,102829,3410,44267,6,"EUR"],[2023,103762,9118,39229,6,"EUR"],[2022,93007,-8646,30235,6,"EUR"],[2021,72873,20641,41024,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":123556,"cogs":82907,"gross_prof":40649,"sell_exp":17750,"admin_exp":16909,"oth_op_exp":9,"income_before_income_taxes":5981,"income_after_income_taxes":5981,"net_income":5981},"balance_data":{"cash":30855,"accounts_receivable":329,"inventories":16359,"cur_assets":47543,"fixed_assets":364,"non_cur_assets":364,"assets":47907,"cur_liab":6375,"equity":41532,"equities":47907},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82907,82907,false],["net_turnover_source","gross_profit_calc",40649,40649,false],["gross_profit_calc","selling_exp",17750,17750,false],["gross_profit_calc","admin_exp",16909,16909,false],["gross_profit_calc","other_op_exp_exp",9,9,false]]}},"financial_ratios":{"current_ratio":{"value":7.457725490196078},"quick_ratio":{"value":4.891607843137255},"net_profit_margin":{"value":0.04840719997410081},"roa":{"value":0.12484605589997286},"roe":{"value":0.14400943850524897},"debt_to_equity":{"value":0.15349609939323894,"negative_equity":false},"asset_turnover":{"value":2.5790803014173296},"altman_z_score":{"value":7.048474927377677},"roce":{"value":0.14400943850524897}},"source_ids":{"financial_statement_id":"2186740","income_statement_id":"2186740","balance_sheet_id":"2186740"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":102829,"cogs":67093,"gross_prof":35736,"sell_exp":17755,"admin_exp":14554,"oth_op_exp":17,"income_before_income_taxes":3410,"income_after_income_taxes":3410,"net_income":3410},"balance_data":{"cash":21671,"accounts_receivable":297,"inventories":20124,"cur_assets":42092,"fixed_assets":2175,"non_cur_assets":2175,"assets":44267,"cur_liab":8716,"equity":35551,"equities":44267},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67093,67093,false],["net_turnover_source","gross_profit_calc",35736,35736,false],["gross_profit_calc","selling_exp",17755,17755,false],["gross_profit_calc","admin_exp",14554,14554,false],["gross_profit_calc","other_op_exp_exp",17,17,false]]}},"financial_ratios":{"current_ratio":{"value":4.829279486002753},"quick_ratio":{"value":2.520422212023864},"net_profit_margin":{"value":0.03316185122873897},"roa":{"value":0.07703255246571938},"roe":{"value":0.09591853956288149},"debt_to_equity":{"value":0.2451689122668842,"negative_equity":false},"asset_turnover":{"value":2.3229267851898707},"altman_z_score":{"value":5.4915513561874665},"roce":{"value":0.09591853956288149}},"source_ids":{"financial_statement_id":"2006142","income_statement_id":"2006142","balance_sheet_id":"2006142"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":103762,"cogs":65660,"gross_prof":38102,"sell_exp":16622,"admin_exp":12362,"income_before_income_taxes":9118,"income_after_income_taxes":9118,"net_income":9118},"balance_data":{"cash":24507,"accounts_receivable":291,"inventories":11575,"cur_assets":36373,"fixed_assets":2856,"non_cur_assets":2856,"assets":39229,"cur_liab":7088,"equity":32141,"equities":39229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65660,65660,false],["net_turnover_source","gross_profit_calc",38102,38102,false],["gross_profit_calc","selling_exp",16622,16622,false],["gross_profit_calc","admin_exp",12362,12362,false],["gross_profit_calc","ebit_calc",9118,9118,false]]}},"financial_ratios":{"current_ratio":{"value":5.131630925507901},"quick_ratio":{"value":3.498589164785553},"net_profit_margin":{"value":0.08787417358956072},"roa":{"value":0.23243008998445028},"roe":{"value":0.2836875019445568},"debt_to_equity":{"value":0.22052829719050435,"negative_equity":false},"asset_turnover":{"value":2.645033011292666},"altman_z_score":{"value":6.495633097609355},"roce":{"value":0.2836875019445568}},"source_ids":{"financial_statement_id":"1867259","income_statement_id":"1867259","balance_sheet_id":"1867259"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":93007,"cogs":67049,"gross_prof":25958,"sell_exp":15427,"admin_exp":19177,"income_before_income_taxes":-8646,"income_after_income_taxes":-8646,"net_income":-8646},"balance_data":{"cash":14990,"accounts_receivable":92,"inventories":10869,"cur_assets":25951,"fixed_assets":4284,"non_cur_assets":4284,"assets":30235,"cur_liab":7212,"equity":23023,"equities":30235},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67049,67049,false],["net_turnover_source","gross_profit_calc",25958,25958,false],["gross_profit_calc","selling_exp",15427,15427,false],["gross_profit_calc","admin_exp",19177,19177,false],["gross_profit_calc","ebit_calc",8646,-8646,true]]}},"financial_ratios":{"current_ratio":{"value":3.5983083749306712},"quick_ratio":{"value":2.091236827509706},"net_profit_margin":{"value":-0.09296074489016956},"roa":{"value":-0.285959980155449},"roe":{"value":-0.3755375059722886},"debt_to_equity":{"value":0.31325196542587846,"negative_equity":false},"asset_turnover":{"value":3.0761369274020174},"altman_z_score":{"value":4.61162563705769},"roce":{"value":-0.3755375059722886}},"source_ids":{"financial_statement_id":"1476337","income_statement_id":"1476337","balance_sheet_id":"1476337"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":72873,"cogs":66674,"gross_prof":6199,"sell_exp":14398,"admin_exp":17170,"oth_op_rev":46013,"oth_op_exp":3,"income_before_income_taxes":20641,"income_after_income_taxes":20641,"net_income":20641},"balance_data":{"cash":20597,"accounts_receivable":6972,"inventories":7743,"cur_assets":35312,"fixed_assets":5712,"non_cur_assets":5712,"assets":41024,"cur_liab":9356,"equity":31668,"equities":41024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66674,66674,false],["net_turnover_source","gross_profit_calc",6199,6199,false],["gross_profit_calc","selling_exp",14398,14398,false],["gross_profit_calc","admin_exp",17170,17170,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":3.774262505344164},"quick_ratio":{"value":2.9466652415562207},"net_profit_margin":{"value":0.2832461954358953},"roa":{"value":0.5031445007800313},"roe":{"value":0.6517936086901605},"debt_to_equity":{"value":0.2954401919919161,"negative_equity":false},"asset_turnover":{"value":1.7763504290171608},"altman_z_score":{"value":5.865154935854607},"roce":{"value":0.6517936086901605}},"source_ids":{"financial_statement_id":"1346723","income_statement_id":"1346723","balance_sheet_id":"1346723"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.12.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"37.82","6.43","13.81",6,"562.64","~ 498.03"],[2023,"36.60","5.70","12.44",6,"506.83","~ 453.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.72","0.46","3.05",4,"745.58","~ 637.38"],["2026. gada 1. ceturksnis","7.84","0.49","3.13",4,"765.13","~ 650.42"],["2025. gada 4. ceturksnis","7.92","0.51","3.47",5,"678.60","~ 582.52"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.81,"employees":6,"gross_salary_raw":562.6446334865226,"gross_salary_formatted":"562.64","net_salary_formatted":"~ 498.03","vsaoi_employee_part":"59.08","non_taxable_minimum":"475.91","iin_part":"5.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.81,"employees":6,"gross_salary_raw":562.6446334865226,"gross_salary_formatted":"562.64","net_salary_formatted":"~ 498.03","vsaoi_employee_part":"59.08","non_taxable_minimum":"475.91","iin_part":"5.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-11-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,6,"EUR"],[2021,6,"EUR"],[2022,6,"EUR"],[2023,6,"EUR"],[2024,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-11-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV48ZZZ41503087064","K","SIA","2019-11-29","Daugavpils, Burtnieku iela 5",5401,101795898,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7420  ","002000","Daugavpils","37.82","6.43","13.81",6],[2023,"sabiedrība ar ierobežotu atbildību","7420  ","002000","Daugavpils","36.60","5.70","12.44",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.12.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FOTO SMAIDS D SIA","2025. gada 4. ceturksnis","7.92","3.93","0.00","0.51","3.47","5"],["FOTO SMAIDS D SIA","2026. gada 1. ceturksnis","7.84","4.20","0.00","0.49","3.13","4"],["FOTO SMAIDS D SIA","2026. gada 2. ceturksnis","8.72","5.2","0.0","0.46","3.05","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[101423,62732,38691,13207,17257,8227,8227,8227,null,null],[72873,66674,6199,14398,17170,20641,20641,20641,46013,3],[93007,67049,25958,15427,19177,-8646,-8646,-8646,null,null],[103762,65660,38102,16622,12362,9118,9118,9118,null,null],[102829,67093,35736,17755,14554,3410,3410,3410,null,17]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[6360,122,10566,17048,1450,1450,18498,7471,11027,18498],[20597,6972,7743,35312,5712,5712,41024,9356,31668,41024],[14990,92,10869,25951,4284,4284,30235,7212,23023,30235],[24507,291,11575,36373,2856,2856,39229,7088,32141,39229],[21671,297,20124,42092,2175,2175,44267,8716,35551,44267]]}}}