{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503087079","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503087079"},"registration_number":"41503087079","company_name":"Sabiedrība ar ierobežotu atbildību \"Kramarec&Co\"","company_type":"SIA","registered_date":"2019-11-29","area_of_activity":{"nace_code":"1071","nace_description":"Maizes ražošana; svaigi ceptu mīklas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,98948,-2834,5350,6,"EUR"],[2023,101209,-337,950,8,"EUR"],[2022,82897,-4016,5255,9,"EUR"],[2021,77438,-6097,1494,9,"EUR"],[2020,68330,-1734,2764,6,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":98948,"cogs":61930,"gross_prof":37018,"sell_exp":26610,"admin_exp":11824,"oth_op_exp":1416,"income_before_income_taxes":-2832,"provision_for_income_taxes":2,"income_after_income_taxes":-2834,"net_income":-2834},"balance_data":{"cash":3049,"accounts_receivable":295,"inventories":420,"cur_assets":3764,"fixed_assets":1586,"non_cur_assets":1586,"assets":5350,"cur_liab":20587,"equity":-15237,"equities":5350},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61930,61930,false],["net_turnover_source","gross_profit_calc",37018,37018,false],["gross_profit_calc","selling_exp",26610,26610,false],["gross_profit_calc","admin_exp",11824,11824,false],["gross_profit_calc","other_op_exp_exp",1416,1416,false]]}},"financial_ratios":{"current_ratio":{"value":0.1828338271724875},"quick_ratio":{"value":0.1624326030990431},"net_profit_margin":{"value":-0.028641306544851843},"roa":{"value":-0.5297196261682243},"roe":{"value":0.18599461836319486},"debt_to_equity":{"value":-1.3511189866771673,"negative_equity":true},"asset_turnover":{"value":18.494953271028038},"altman_z_score":{"value":11.835548417951806},"roce":{"value":0.18586335892892303}},"source_ids":{"financial_statement_id":"1963886","income_statement_id":"1963886","balance_sheet_id":"1963886"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":101209,"cogs":58961,"gross_prof":42248,"sell_exp":29433,"admin_exp":12000,"oth_op_exp":1107,"income_before_income_taxes":-292,"provision_for_income_taxes":45,"income_after_income_taxes":-337,"net_income":-337},"balance_data":{"cash":150,"accounts_receivable":355,"inventories":445,"cur_assets":950,"assets":950,"cur_liab":13353,"equity":-12403,"equities":950},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58961,58961,false],["net_turnover_source","gross_profit_calc",42248,42248,false],["gross_profit_calc","selling_exp",29433,29433,false],["gross_profit_calc","admin_exp",12000,12000,false],["gross_profit_calc","other_op_exp_exp",1107,1107,false]]}},"financial_ratios":{"current_ratio":{"value":0.07114506103497341},"quick_ratio":{"value":0.03781921665543324},"net_profit_margin":{"value":-0.003329743402266597},"roa":{"value":-0.3547368421052632},"roe":{"value":0.027170845763121825},"debt_to_equity":{"value":-1.0765943723292752,"negative_equity":true},"asset_turnover":{"value":106.5357894736842},"altman_z_score":{"value":84.5583503993189},"roce":{"value":0.023542691284366684}},"source_ids":{"financial_statement_id":"1844603","income_statement_id":"1844603","balance_sheet_id":"1844603"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":82897,"cogs":49197,"gross_prof":33700,"sell_exp":25000,"admin_exp":12250,"oth_op_exp":458,"income_before_income_taxes":-4008,"provision_for_income_taxes":8,"income_after_income_taxes":-4016,"net_income":-4016},"balance_data":{"cash":4679,"accounts_receivable":516,"inventories":60,"cur_assets":5255,"assets":5255,"cur_liab":17100,"equity":-11845,"equities":5255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49197,49197,false],["net_turnover_source","gross_profit_calc",33700,33700,false],["gross_profit_calc","selling_exp",25000,25000,false],["gross_profit_calc","admin_exp",12250,12250,false],["gross_profit_calc","other_op_exp_exp",458,458,false]]}},"financial_ratios":{"current_ratio":{"value":0.3073099415204678},"quick_ratio":{"value":0.3038011695906433},"net_profit_margin":{"value":-0.048445661483527754},"roa":{"value":-0.7642245480494767},"roe":{"value":0.33904601097509496},"debt_to_equity":{"value":-1.4436471084845925,"negative_equity":true},"asset_turnover":{"value":15.77488106565176},"altman_z_score":{"value":9.557361326723086},"roce":{"value":0.33837062051498523}},"source_ids":{"financial_statement_id":"1465077","income_statement_id":"1465077","balance_sheet_id":"1465077"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":77438,"cogs":49193,"gross_prof":28245,"sell_exp":23132,"admin_exp":11104,"oth_op_rev":99,"oth_op_exp":199,"income_before_income_taxes":-6091,"provision_for_income_taxes":6,"income_after_income_taxes":-6097,"net_income":-6097},"balance_data":{"cash":596,"accounts_receivable":547,"inventories":351,"cur_assets":1494,"assets":1494,"cur_liab":9324,"equity":-7830,"equities":1494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49193,49193,false],["net_turnover_source","gross_profit_calc",28245,28245,false],["gross_profit_calc","selling_exp",23132,23132,false],["gross_profit_calc","admin_exp",11104,11104,false],["gross_profit_calc","other_op_exp_exp",199,199,false]]}},"financial_ratios":{"current_ratio":{"value":0.16023166023166024},"quick_ratio":{"value":0.12258687258687259},"net_profit_margin":{"value":-0.07873395490586017},"roa":{"value":-4.0809906291834},"roe":{"value":0.7786717752234994},"debt_to_equity":{"value":-1.1908045977011494,"negative_equity":true},"asset_turnover":{"value":51.832663989290495},"altman_z_score":{"value":30.512268515503454},"roce":{"value":0.7779054916985951}},"source_ids":{"financial_statement_id":"1336732","income_statement_id":"1336732","balance_sheet_id":"1336732"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":68330,"cogs":43481,"gross_prof":24849,"sell_exp":23469,"admin_exp":4789,"oth_op_rev":1701,"oth_op_exp":25,"income_before_income_taxes":-1733,"provision_for_income_taxes":1,"income_after_income_taxes":-1734,"net_income":-1734},"balance_data":{"cash":1915,"accounts_receivable":303,"inventories":546,"cur_assets":2764,"assets":2764,"cur_liab":4497,"equity":-1733,"equities":2764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43481,43481,false],["net_turnover_source","gross_profit_calc",24849,24849,false],["gross_profit_calc","selling_exp",23469,23469,false],["gross_profit_calc","admin_exp",4789,4789,false],["gross_profit_calc","other_op_exp_exp",25,25,false]]}},"financial_ratios":{"current_ratio":{"value":0.6146319768734712},"quick_ratio":{"value":0.49321770068934845},"net_profit_margin":{"value":-0.02537684765110493},"roa":{"value":-0.6273516642547033},"roe":{"value":1.0005770340450086},"debt_to_equity":{"value":-2.594922100403924,"negative_equity":true},"asset_turnover":{"value":24.721418234442837},"altman_z_score":{"value":21.58145114663997},"roce":{"value":1}},"source_ids":{"financial_statement_id":"1203382","income_statement_id":"1203382","balance_sheet_id":"1203382"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 13.10.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 15.05.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"26.08","1.53","12.57",6,"512.12","~ 458.35"],[2023,"26.70","1.40","12.24",8,"374.01","~ 334.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.57,"employees":6,"gross_salary_raw":512.124767771585,"gross_salary_formatted":"512.12","net_salary_formatted":"~ 458.35","vsaoi_employee_part":"53.77","non_taxable_minimum":"495.34","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.57,"employees":6,"gross_salary_raw":512.124767771585,"gross_salary_formatted":"512.12","net_salary_formatted":"~ 458.35","vsaoi_employee_part":"53.77","non_taxable_minimum":"495.34","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2019-11-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,6,"EUR"],[2021,9,"EUR"],[2022,9,"EUR"],[2023,8,"EUR"],[2024,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-07-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV31ZZZ41503087079","K","SIA","2019-11-29","Daugavpils, Jātnieku iela 81 - 1B",5410,118879835,100003011,"0050000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots pārreģistrācijas aizliegums","2026-02-03","00949/021/2026-NOS","Zvērināta tiesu izpildītāja"],["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību un aizliegums reģistrēt komercķīlas","2025-01-17","00961/019/2025-NOS","Zvērināts tiesu izpildītājs"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1071  ","002000","Daugavpils","26.08","1.53","12.57",6],[2023,"sabiedrība ar ierobežotu atbildību","1071  ","002000","Daugavpils","26.70","1.40","12.24",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 13.10.2020 ","nav","nav"," 15.05.2025 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KRAMAREC&CO SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["KRAMAREC&CO SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["KRAMAREC&CO SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[68330,43481,24849,23469,4789,1701,25,-1733,1,-1734,-1734],[77438,49193,28245,23132,11104,99,199,-6091,6,-6097,-6097],[82897,49197,33700,25000,12250,null,458,-4008,8,-4016,-4016],[101209,58961,42248,29433,12000,null,1107,-292,45,-337,-337],[98948,61930,37018,26610,11824,null,1416,-2832,2,-2834,-2834]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[1915,303,546,2764,2764,4497,-1733,2764,null,null],[596,547,351,1494,1494,9324,-7830,1494,null,null],[4679,516,60,5255,5255,17100,-11845,5255,null,null],[150,355,445,950,950,13353,-12403,950,null,null],[3049,295,420,3764,5350,20587,-15237,5350,1586,1586]]}}}