{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503087295","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503087295"},"registration_number":"41503087295","company_name":"Sabiedrība ar ierobežotu atbildību \"Hsu Bakery\"","company_type":"SIA","registered_date":"2019-12-19","area_of_activity":{"nace_code":"1071","nace_description":"Maizes ražošana; svaigi ceptu mīklas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,270226,-746,17884,11,"EUR"],[2024,208305,-13335,17400,9,"EUR"],[2023,150860,-6539,12866,7,"EUR"],[2022,109412,-8648,17967,4,"EUR"],[2021,62120,-11513,9653,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":270226,"cogs":101033,"gross_prof":169193,"sell_exp":161957,"admin_exp":4993,"oth_op_rev":150,"oth_op_exp":2451,"interest_expenses":688,"income_before_income_taxes":-746,"income_after_income_taxes":-746,"net_income":-746},"balance_data":{"cash":4547,"accounts_receivable":2197,"inventories":2924,"cur_assets":9668,"fixed_assets":8216,"non_cur_assets":8216,"assets":17884,"cur_liab":44488,"non_cur_liab":23873,"equity":-50477,"equities":17884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101033,101033,false],["net_turnover_source","gross_profit_calc",169193,169193,false],["gross_profit_calc","selling_exp",161957,161957,false],["gross_profit_calc","admin_exp",4993,4993,false],["gross_profit_calc","other_op_exp_exp",2451,2451,false]]}},"financial_ratios":{"current_ratio":{"value":0.21731702931127495},"quick_ratio":{"value":0.15159144038841935},"net_profit_margin":{"value":-0.002760652194829513},"roa":{"value":-0.04171326325206889},"roe":{"value":0.014779008261188263},"debt_to_equity":{"value":-1.3542999782078966,"negative_equity":true},"interest_coverage":{"value":-0.08430232558139535},"asset_turnover":{"value":15.109930664280922},"altman_z_score":{"value":10.972888482329678},"roce":{"value":0.0021801232897308677}},"source_ids":{"financial_statement_id":"2245373","income_statement_id":"2245373","balance_sheet_id":"2245373"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":208305,"cogs":81590,"gross_prof":126715,"sell_exp":133254,"admin_exp":4057,"oth_op_exp":1843,"interest_expenses":896,"income_before_income_taxes":-13335,"income_after_income_taxes":-13335,"net_income":-13335},"balance_data":{"cash":2608,"accounts_receivable":2001,"inventories":3156,"cur_assets":7765,"fixed_assets":9635,"non_cur_assets":9635,"assets":17400,"cur_liab":34605,"non_cur_liab":32526,"equity":-49731,"equities":17400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81590,81590,false],["net_turnover_source","gross_profit_calc",126715,126715,false],["gross_profit_calc","selling_exp",133254,133254,false],["gross_profit_calc","admin_exp",4057,4057,false],["gross_profit_calc","other_op_exp_exp",1843,1843,false]]}},"financial_ratios":{"current_ratio":{"value":0.2243895390839474},"quick_ratio":{"value":0.13318884554255164},"net_profit_margin":{"value":-0.064016706272053},"roa":{"value":-0.7663793103448275},"roe":{"value":0.2681426072268806},"debt_to_equity":{"value":-1.3498823671351874,"negative_equity":true},"interest_coverage":{"value":-13.8828125},"asset_turnover":{"value":11.971551724137932},"altman_z_score":{"value":5.888515800706698},"roce":{"value":0.722987503632665}},"source_ids":{"financial_statement_id":"2059806","income_statement_id":"2059806","balance_sheet_id":"2059806"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":150860,"cogs":66852,"gross_prof":84008,"sell_exp":85522,"admin_exp":3268,"oth_op_exp":734,"interest_expenses":1023,"income_before_income_taxes":-6539,"income_after_income_taxes":-6539,"net_income":-6539},"balance_data":{"cash":1034,"accounts_receivable":1287,"inventories":1241,"cur_assets":3562,"fixed_assets":9304,"non_cur_assets":9304,"assets":12866,"cur_liab":18574,"non_cur_liab":30688,"equity":-36396,"equities":12866},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66852,66852,false],["net_turnover_source","gross_profit_calc",84008,84008,false],["gross_profit_calc","selling_exp",85522,85522,false],["gross_profit_calc","admin_exp",3268,3268,false],["gross_profit_calc","other_op_exp_exp",734,734,false]]}},"financial_ratios":{"current_ratio":{"value":0.19177344675352642},"quick_ratio":{"value":0.12495962097555723},"net_profit_margin":{"value":-0.04334482301471563},"roa":{"value":-0.5082387688481268},"roe":{"value":0.17966260028574568},"debt_to_equity":{"value":-1.3535003846576548,"negative_equity":true},"interest_coverage":{"value":-5.391984359726295},"asset_turnover":{"value":11.72547800404166},"altman_z_score":{"value":6.827036239575127},"roce":{"value":0.9663629992992292}},"source_ids":{"financial_statement_id":"1884466","income_statement_id":"1884466","balance_sheet_id":"1884466"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":109412,"cogs":52528,"gross_prof":56884,"sell_exp":62696,"admin_exp":2736,"oth_op_exp":100,"income_before_income_taxes":-8648,"income_after_income_taxes":-8648,"net_income":-8648},"balance_data":{"cash":771,"accounts_receivable":3695,"inventories":2403,"cur_assets":6869,"fixed_assets":11098,"non_cur_assets":11098,"assets":17967,"cur_liab":20589,"non_cur_liab":27235,"equity":-29857,"equities":17967},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52528,52528,false],["net_turnover_source","gross_profit_calc",56884,56884,false],["gross_profit_calc","selling_exp",62696,62696,false],["gross_profit_calc","admin_exp",2736,2736,false],["gross_profit_calc","other_op_exp_exp",100,100,false]]}},"financial_ratios":{"current_ratio":{"value":0.33362475108067413},"quick_ratio":{"value":0.21691194327067853},"net_profit_margin":{"value":-0.07904069023507476},"roa":{"value":-0.4813268770523738},"roe":{"value":0.28964731888669326},"debt_to_equity":{"value":-1.6017684295140169,"negative_equity":true},"asset_turnover":{"value":6.089608727110814},"altman_z_score":{"value":2.364701428386338},"roce":{"value":3.2982456140350878}},"source_ids":{"financial_statement_id":"1734802","income_statement_id":"1734802","balance_sheet_id":"1734802"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":62120,"cogs":28588,"gross_prof":33532,"sell_exp":42519,"admin_exp":1274,"oth_op_rev":1368,"oth_op_exp":2620,"income_before_income_taxes":-11513,"income_after_income_taxes":-11513,"net_income":-11513},"balance_data":{"cash":1551,"accounts_receivable":1054,"inventories":1258,"cur_assets":3863,"fixed_assets":5790,"non_cur_assets":5790,"assets":9653,"cur_liab":10467,"non_cur_liab":20395,"equity":-21209,"equities":9653},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28588,28588,false],["net_turnover_source","gross_profit_calc",33532,33532,false],["gross_profit_calc","selling_exp",42519,42519,false],["gross_profit_calc","admin_exp",1274,1274,false],["gross_profit_calc","other_op_exp_exp",2620,2620,false]]}},"financial_ratios":{"current_ratio":{"value":0.3690646794688067},"quick_ratio":{"value":0.24887742428585077},"net_profit_margin":{"value":-0.18533483580167417},"roa":{"value":-1.1926862115404537},"roe":{"value":0.5428355886651893},"debt_to_equity":{"value":-1.4551369701541799,"negative_equity":true},"asset_turnover":{"value":6.4353050865016055},"altman_z_score":{"value":0.07661942335333194},"roce":{"value":14.143734643734645}},"source_ids":{"financial_statement_id":"1396598","income_statement_id":"1396598","balance_sheet_id":"1396598"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.07.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.20","3.95","17.12",9,"465.00","~ 416.18"],[2023,"29.00","1.51","14.28",6,"581.79","~ 510.27"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.33","1.16","9.95",13,"748.40","~ 639.26"],["2026. gada 1. ceturksnis","17.91","1.69","9.06",13,"681.45","~ 594.63"],["2025. gada 4. ceturksnis","15.00","1.32","5.79",12,"471.79","~ 422.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.12,"employees":9,"gross_salary_raw":465.00005432243626,"gross_salary_formatted":"465.00","net_salary_formatted":"~ 416.18","vsaoi_employee_part":"48.83","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.12,"employees":9,"gross_salary_raw":465.00005432243626,"gross_salary_formatted":"465.00","net_salary_formatted":"~ 416.18","vsaoi_employee_part":"48.83","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2019-12-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"],[2022,4,"EUR"],[2023,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-12-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ41503087295","K","SIA","2019-12-19","Daugavpils, Muitas iela 3D",5401,104864816,100003011,"0050000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2024-11-07","30.4/17.20.3/120050",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1071  ","002000","Daugavpils","34.20","3.95","17.12",9],[2023,"sabiedrība ar ierobežotu atbildību","1071  ","002000","Daugavpils","29.00","1.51","14.28",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.07.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HSU BAKERY SIA","2025. gada 4. ceturksnis","15.00","7.91","0.03","1.32","5.79","12"],["HSU BAKERY SIA","2026. gada 1. ceturksnis","17.91","7.14","0.00","1.69","9.06","13"],["HSU BAKERY SIA","2026. gada 2. ceturksnis","17.33","6.2","0.0","1.16","9.95","13"]]},"income_statements":{"columns":["net_turnover","net_income","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","interest_expenses"],"data":[[0,0,null,null,null,null,null,null,null,null,null,null],[28281,-9697,9140,19141,28613,688,5549,11,-4622,5075,-9697,null],[62120,-11513,28588,33532,42519,1274,1368,2620,-11513,null,-11513,null],[109412,-8648,52528,56884,62696,2736,null,100,-8648,null,-8648,null],[150860,-6539,66852,84008,85522,3268,null,734,-6539,null,-6539,1023]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[16,16,16,15,1,16,null,null,null,null,null],[925,2852,14714,5976,-9696,14714,1068,859,11862,11862,18434],[1551,3863,9653,10467,-21209,9653,1054,1258,5790,5790,20395],[771,6869,17967,20589,-29857,17967,3695,2403,11098,11098,27235],[1034,3562,12866,18574,-36396,12866,1287,1241,9304,9304,30688]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}