{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503087505","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41503087505","company_name":"Sabiedrība ar ierobežotu atbildību \"Master CLC\"","company_type":"SIA","registered_date":"2020-01-14","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,17489,-123,467,3,"EUR"],[2024,70234,832,4834,5,"EUR"],[2023,78799,8227,8333,4,"EUR"],[2022,47266,-3885,1503,5,"EUR"],[2021,77017,-538,2753,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":17489,"mat_exp":7942,"labour_exp":6987,"oth_op_exp":2683,"income_before_income_taxes":-123,"income_after_income_taxes":-123,"net_income":-123},"balance_data":{"cash":151,"cur_assets":151,"fixed_assets":316,"non_cur_assets":316,"assets":467,"cur_liab":623,"equity":-156,"equities":467},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",17489,17489,false],["total_rev_calc","material_costs_exp",7942,7942,false],["total_rev_calc","labour_costs_exp",6987,6987,false],["total_rev_calc","other_op_costs_exp",2683,2683,false],["total_rev_calc","ebitda_calc",123,-123,true]]}},"financial_ratios":{"current_ratio":{"value":0.24237560192616373},"quick_ratio":{"value":0.24237560192616373},"net_profit_margin":{"value":-0.00703299216650466},"roa":{"value":-0.2633832976445396},"roe":{"value":0.7884615384615384},"debt_to_equity":{"value":-3.9935897435897436,"negative_equity":true},"asset_turnover":{"value":37.44967880085653},"altman_z_score":{"value":35.44366443711955},"roce":{"value":0.7884615384615384}},"source_ids":{"financial_statement_id":"2241257","income_statement_id":"2241257","balance_sheet_id":"2241257"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":70234,"oth_op_rev":130,"mat_exp":27800,"labour_exp":34668,"oth_op_exp":7064,"income_before_income_taxes":832,"income_after_income_taxes":832,"net_income":832},"balance_data":{"cash":2988,"accounts_receivable":1290,"cur_assets":4278,"fixed_assets":556,"non_cur_assets":556,"assets":4834,"cur_liab":4868,"equity":-34,"equities":4834},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",70234,70234,false],["other_rev_source","total_rev_calc",130,130,false],["total_rev_calc","material_costs_exp",27800,27800,false],["total_rev_calc","labour_costs_exp",34668,34668,false],["total_rev_calc","other_op_costs_exp",7064,7064,false]]}},"financial_ratios":{"current_ratio":{"value":0.8788003286770748},"quick_ratio":{"value":0.8788003286770748},"net_profit_margin":{"value":0.01184611441751858},"roa":{"value":0.1721141911460488},"roe":{"value":-24.470588235294116},"debt_to_equity":{"value":-143.1764705882353,"negative_equity":true},"asset_turnover":{"value":14.529168390566818},"altman_z_score":{"value":14.938466639854848},"roce":{"value":-24.470588235294116}},"source_ids":{"financial_statement_id":"2016750","income_statement_id":"2016750","balance_sheet_id":"2016750"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":78799,"oth_op_rev":54,"mat_exp":34420,"labour_exp":29404,"oth_op_exp":6802,"income_before_income_taxes":8227,"income_after_income_taxes":8227,"net_income":8227},"balance_data":{"cash":6828,"accounts_receivable":1290,"inventories":33,"cur_assets":8151,"fixed_assets":182,"non_cur_assets":182,"assets":8333,"cur_liab":9199,"equity":-866,"equities":8333},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",78799,78799,false],["other_rev_source","total_rev_calc",54,54,false],["total_rev_calc","material_costs_exp",34420,34420,false],["total_rev_calc","labour_costs_exp",29404,29404,false],["total_rev_calc","other_op_costs_exp",6802,6802,false]]}},"financial_ratios":{"current_ratio":{"value":0.8860745733231873},"quick_ratio":{"value":0.8824872268724862},"net_profit_margin":{"value":0.10440487823449536},"roa":{"value":0.9872794911796472},"roe":{"value":-9.5},"debt_to_equity":{"value":-10.622401847575057,"negative_equity":true},"asset_turnover":{"value":9.456258250330013},"altman_z_score":{"value":12.287086744698183},"roce":{"value":-9.5}},"source_ids":{"financial_statement_id":"1901193","income_statement_id":"1901193","balance_sheet_id":"1901193"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":47266,"oth_op_rev":70,"labour_exp":32205,"oth_op_exp":19016,"income_before_income_taxes":-3885,"income_after_income_taxes":-3885,"net_income":-3885},"balance_data":{"cash":29,"accounts_receivable":773,"inventories":13,"cur_assets":815,"fixed_assets":688,"non_cur_assets":688,"assets":1503,"cur_liab":10596,"equity":-9093,"equities":1503},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",47266,47266,false],["other_rev_source","total_rev_calc",70,70,false],["total_rev_calc","labour_costs_exp",32205,32205,false],["total_rev_calc","other_op_costs_exp",19016,19016,false],["total_rev_calc","ebitda_calc",3885,-3885,true]]}},"financial_ratios":{"current_ratio":{"value":0.07691581728954322},"quick_ratio":{"value":0.07568893922234805},"net_profit_margin":{"value":-0.08219438920154022},"roa":{"value":-2.5848303393213574},"roe":{"value":0.42725173210161665},"debt_to_equity":{"value":-1.1652919828439459,"negative_equity":true},"asset_turnover":{"value":31.44777112441783},"altman_z_score":{"value":13.203131532329827},"roce":{"value":0.42725173210161665}},"source_ids":{"financial_statement_id":"1753419","income_statement_id":"1753419","balance_sheet_id":"1753419"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":77017,"oth_op_rev":1710,"labour_exp":46195,"oth_op_exp":33070,"income_before_income_taxes":-538,"income_after_income_taxes":-538,"net_income":-538},"balance_data":{"cash":1761,"inventories":83,"cur_assets":1844,"fixed_assets":909,"non_cur_assets":909,"assets":2753,"cur_liab":7962,"equity":-5209,"equities":2753},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",77017,77017,false],["other_rev_source","total_rev_calc",1710,1710,false],["total_rev_calc","labour_costs_exp",46195,46195,false],["total_rev_calc","other_op_costs_exp",33070,33070,false],["total_rev_calc","ebitda_calc",538,-538,true]]}},"financial_ratios":{"current_ratio":{"value":0.231600100477267},"quick_ratio":{"value":0.22117558402411455},"net_profit_margin":{"value":-0.006985470740226184},"roa":{"value":-0.1954231747184889},"roe":{"value":0.10328277980418507},"debt_to_equity":{"value":-1.5285083509310808,"negative_equity":true},"asset_turnover":{"value":27.975662913185616},"altman_z_score":{"value":23.841739196618008},"roce":{"value":0.10328277980418507}},"source_ids":{"financial_statement_id":"1386384","income_statement_id":"1386384","balance_sheet_id":"1386384"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.54","4.42","12.79",5,"625.31","~ 538.08"],[2023,"10.17","3.58","10.79",4,"659.41","~ 559.87"],[2022,"6.31","3.10","7.80",6,"317.79","~ 284.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.43","0.11","0.32",1,"***","***"],["2025. gada 4. ceturksnis","0.81","0.16","0.58",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.79,"employees":5,"gross_salary_raw":625.305563703921,"gross_salary_formatted":"625.31","net_salary_formatted":"~ 538.08","vsaoi_employee_part":"65.66","non_taxable_minimum":"451.80","iin_part":"21.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.79,"employees":5,"gross_salary_raw":625.305563703921,"gross_salary_formatted":"625.31","net_salary_formatted":"~ 538.08","vsaoi_employee_part":"65.66","non_taxable_minimum":"451.80","iin_part":"21.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2020-01-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,6,"EUR"],[2021,7,"EUR"],[2022,5,"EUR"],[2023,4,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-01-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV72ZZZ41503087505","K","SIA","2020-01-14","Preiļu nov., Preiļi, Daugavpils iela 74 - 54",5301,114190502,100015235,100003518,"0760201"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2022-12-06","30.4/17.20.3/101196",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","042200","Preiļi","18.54","4.42","12.79",5],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","042200","Preiļi","10.17","3.58","10.79",4],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","042200","Preiļi","6.31","3.10","7.80",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MASTER CLC SIA","2025. gada 4. ceturksnis","0.81","0.08","0.01","0.16","0.58","1"],["MASTER CLC SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["MASTER CLC SIA","2026. gada 2. ceturksnis","0.43","0.0","0.0","0.11","0.32","1"]]},"income_statements":{"columns":["net_turnover","labour_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","mat_exp"],"data":[[40701,37297,8076,-4672,-4672,-4672,null,null],[77017,46195,33070,-538,-538,-538,1710,null],[47266,32205,19016,-3885,-3885,-3885,70,null],[78799,29404,6802,8227,8227,8227,54,34420],[70234,34668,7064,832,832,832,130,27800]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[870,5124,35,6029,6029,9820,880,-4671,6029,null,null],[1761,null,83,1844,2753,7962,null,-5209,2753,909,909],[29,773,13,815,1503,10596,null,-9093,1503,688,688],[6828,1290,33,8151,8333,9199,null,-866,8333,182,182],[2988,1290,null,4278,4834,4868,null,-34,4834,556,556]]}}}