{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503087971","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41503087971","company_name":"SIA Meža cikls","company_type":"SIA","registered_date":"2020-02-18","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12677135,1435477,8343236,36,"EUR"],[2024,7026570,375955,3905090,24,"EUR"],[2023,4780816,404030,2368575,19,"EUR"],[2022,3046014,292139,1021721,6,"EUR"],[2021,297305,37578,127859,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":12677135,"cogs":10831176,"gross_prof":1845959,"admin_exp":279099,"oth_op_rev":91996,"oth_op_exp":80023,"interest_expenses":133863,"income_before_income_taxes":1444970,"provision_for_income_taxes":9493,"income_after_income_taxes":1435477,"net_income":1435477},"balance_data":{"cash":33485,"accounts_receivable":483714,"inventories":4363522,"cur_assets":4880721,"investments":36,"fixed_assets":3389979,"intangible_assets":72500,"non_cur_assets":3462515,"assets":8343236,"cur_liab":3877249,"non_cur_liab":1970651,"equity":2495336,"equities":8343236},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10831176,10831176,false],["net_turnover_source","gross_profit_calc",1845959,1845959,false],["gross_profit_calc","admin_exp",279099,279099,false],["gross_profit_calc","other_op_exp_exp",80023,80023,false],["gross_profit_calc","ebit_calc",1486837,1486837,false]]}},"financial_ratios":{"current_ratio":{"value":1.2588103059669369},"quick_ratio":{"value":0.1333932899331459},"net_profit_margin":{"value":0.11323355000952502},"roa":{"value":0.17205278623306353},"roe":{"value":0.5752640125417979},"debt_to_equity":{"value":2.343532093473584,"negative_equity":false},"interest_coverage":{"value":11.794394268767322},"asset_turnover":{"value":1.519450606455337},"altman_z_score":{"value":2.6231429611323085},"roce":{"value":0.3535238682960788}},"source_ids":{"financial_statement_id":"2337652","income_statement_id":"2337652","balance_sheet_id":"2337652"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":7026570,"cogs":6393521,"gross_prof":633049,"admin_exp":166142,"oth_op_rev":54675,"oth_op_exp":37461,"interest_expenses":93797,"income_before_income_taxes":390324,"provision_for_income_taxes":14369,"income_after_income_taxes":375955,"net_income":375955},"balance_data":{"cash":50797,"accounts_receivable":487917,"inventories":1305410,"cur_assets":1844124,"fixed_assets":2060966,"non_cur_assets":2060966,"assets":3905090,"cur_liab":1785941,"non_cur_liab":1044290,"equity":1074859,"equities":3905090},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6393521,6393521,false],["net_turnover_source","gross_profit_calc",633049,633049,false],["gross_profit_calc","admin_exp",166142,166142,false],["gross_profit_calc","other_op_exp_exp",37461,37461,false],["gross_profit_calc","ebit_calc",429446,429446,false]]}},"financial_ratios":{"current_ratio":{"value":1.0325783438534644},"quick_ratio":{"value":0.30164154358962586},"net_profit_margin":{"value":0.05350476832935557},"roa":{"value":0.09627306925064467},"roe":{"value":0.34977145839593843},"debt_to_equity":{"value":2.633118390412138,"negative_equity":false},"interest_coverage":{"value":5.161369766623666},"asset_turnover":{"value":1.7993362508930653},"altman_z_score":{"value":2.5842404586791043},"roce":{"value":0.2284506658097189}},"source_ids":{"financial_statement_id":"2059816","income_statement_id":"2059816","balance_sheet_id":"2059816"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":4780816,"cogs":4060778,"gross_prof":720038,"admin_exp":167004,"oth_op_rev":47834,"oth_op_exp":118722,"interest_expenses":66211,"income_before_income_taxes":415935,"provision_for_income_taxes":11905,"income_after_income_taxes":404030,"net_income":404030},"balance_data":{"cash":43341,"accounts_receivable":287877,"inventories":587283,"cur_assets":918501,"fixed_assets":1450074,"non_cur_assets":1450074,"assets":2368575,"cur_liab":979503,"non_cur_liab":659168,"equity":729904,"equities":2368575},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4060778,4060778,false],["net_turnover_source","gross_profit_calc",720038,720038,false],["gross_profit_calc","admin_exp",167004,167004,false],["gross_profit_calc","other_op_exp_exp",118722,118722,false],["gross_profit_calc","ebit_calc",434312,434312,false]]}},"financial_ratios":{"current_ratio":{"value":0.937721477116456},"quick_ratio":{"value":0.33814904089114584},"net_profit_margin":{"value":0.08451067767510818},"roa":{"value":0.17057935678625333},"roe":{"value":0.5535385475350183},"debt_to_equity":{"value":2.245050033977071,"negative_equity":false},"interest_coverage":{"value":7.281962211717087},"asset_turnover":{"value":2.018435557244335},"altman_z_score":{"value":3.076483149885766},"roce":{"value":0.3470993584205858}},"source_ids":{"financial_statement_id":"1915286","income_statement_id":"1915286","balance_sheet_id":"1915286"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":3046014,"cogs":2715239,"gross_prof":330775,"admin_exp":18795,"oth_op_rev":34102,"oth_op_exp":46852,"interest_expenses":6054,"income_before_income_taxes":293176,"provision_for_income_taxes":1037,"income_after_income_taxes":292139,"net_income":292139},"balance_data":{"cash":213144,"accounts_receivable":280693,"inventories":74125,"cur_assets":567962,"fixed_assets":453759,"non_cur_assets":453759,"assets":1021721,"cur_liab":463279,"non_cur_liab":218566,"equity":339876,"equities":1021721},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2715239,2715239,false],["net_turnover_source","gross_profit_calc",330775,330775,false],["gross_profit_calc","admin_exp",18795,18795,false],["gross_profit_calc","other_op_exp_exp",46852,46852,false],["gross_profit_calc","ebit_calc",265128,265128,false]]}},"financial_ratios":{"current_ratio":{"value":1.2259610299625063},"quick_ratio":{"value":1.0659602528929653},"net_profit_margin":{"value":0.09590862024928316},"roa":{"value":0.28592835030306707},"roe":{"value":0.8595458343631207},"debt_to_equity":{"value":2.0061581282585412,"negative_equity":false},"interest_coverage":{"value":49.42682523951107},"asset_turnover":{"value":2.981258092962756},"altman_z_score":{"value":4.449810716030513},"roce":{"value":0.5358300414367114}},"source_ids":{"financial_statement_id":"1452466","income_statement_id":"1452466","balance_sheet_id":"1452466"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":297305,"cogs":222239,"gross_prof":75066,"sell_exp":30847,"admin_exp":8694,"oth_op_rev":22782,"oth_op_exp":18000,"interest_expenses":1643,"income_before_income_taxes":38664,"provision_for_income_taxes":1086,"income_after_income_taxes":37578,"net_income":37578},"balance_data":{"cash":28582,"accounts_receivable":11255,"inventories":15804,"cur_assets":55641,"fixed_assets":72218,"non_cur_assets":72218,"assets":127859,"cur_liab":17976,"non_cur_liab":62146,"equity":47737,"equities":127859},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",222239,222239,false],["net_turnover_source","gross_profit_calc",75066,75066,false],["gross_profit_calc","selling_exp",30847,30847,false],["gross_profit_calc","admin_exp",8694,8694,false],["gross_profit_calc","other_op_exp_exp",18000,18000,false]]}},"financial_ratios":{"current_ratio":{"value":3.095293724966622},"quick_ratio":{"value":2.2161214953271027},"net_profit_margin":{"value":0.12639545248145845},"roa":{"value":0.29390187628559583},"roe":{"value":0.7871881349896307},"debt_to_equity":{"value":1.6784045918260468,"negative_equity":false},"interest_coverage":{"value":24.532562385879487},"asset_turnover":{"value":2.3252567281145637},"altman_z_score":{"value":4.077760792014939},"roce":{"value":0.3668174330879208}},"source_ids":{"financial_statement_id":"1363439","income_statement_id":"1363439","balance_sheet_id":"1363439"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.03.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"102.81","224.87","142.32",23,"1 512.62","~ 1 105.14"],[2023," -148.11","150.15","105.14",18,"1 427.87","~ 1 050.98"],[2022,"43.29","30.59","12.31",5,"601.84","~ 490.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","235.63","223.53","157.16",51,"3 013.17","~ 2 149.36"],["2026. gada 1. ceturksnis"," -30.52","141.74","88.13",45,"1 914.97","~ 1 417.11"],["2025. gada 4. ceturksnis","53.75","197.46","76.63",42,"1 784.03","~ 1 319.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":142.32,"employees":23,"gross_salary_raw":1512.6200466795055,"gross_salary_formatted":"1 512.62","net_salary_formatted":"~ 1 105.14","vsaoi_employee_part":"158.83","non_taxable_minimum":"110.53","iin_part":"248.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":142.32,"employees":23,"gross_salary_raw":1512.6200466795055,"gross_salary_formatted":"1 512.62","net_salary_formatted":"~ 1 105.14","vsaoi_employee_part":"158.83","non_taxable_minimum":"110.53","iin_part":"248.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9000,"EUR","2023-09-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2021,5,"EUR"],[2022,6,"EUR"],[2023,19,"EUR"],[2024,24,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV03ZZZ41503087971","K","SIA","2020-02-18","Augšdaugavas nov., Naujenes pag., Teivāni, \"Teivāni 2A\"",5451,104388528,100016462,"0440274"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","022530","Naujenes pag.","102.81","224.87","142.32",23],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","022530","Naujenes pag."," -148.11","150.15","105.14",18],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","022530","Naujenes pag.","43.29","30.59","12.31",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.03.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEŽA CIKLS SIA","2025. gada 4. ceturksnis","53.75","176.52","398.63","197.46","76.63","42"],["MEŽA CIKLS SIA","2026. gada 1. ceturksnis"," -30.52","0.00","260.50","141.74","88.13","45"],["MEŽA CIKLS SIA","2026. gada 2. ceturksnis","235.63","9.56","162.93","223.53","157.16","51"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-13",1340,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2025-12-23",8320,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2025-09-30",90750,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-01-08",null,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2024-07-11",12158.94,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP25IC0363","Darbība reģistrēta","2025-08-11","autoremontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","interest_expenses","provision_for_income_taxes"],"data":[[62295,52702,9593,1203,1231,7159,7159,7159,null,null,null,null],[297305,222239,75066,30847,8694,38664,37578,37578,22782,18000,1643,1086],[3046014,2715239,330775,null,18795,293176,292139,292139,34102,46852,6054,1037],[4780816,4060778,720038,null,167004,415935,404030,404030,47834,118722,66211,11905],[7026570,6393521,633049,null,166142,390324,375955,375955,54675,37461,93797,14369]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[6495,6151,2086,14732,1174,1174,15906,5747,10159,15906,null],[28582,11255,15804,55641,72218,72218,127859,17976,47737,127859,62146],[213144,280693,74125,567962,453759,453759,1021721,463279,339876,1021721,218566],[43341,287877,587283,918501,1450074,1450074,2368575,979503,729904,2368575,659168],[50797,487917,1305410,1844124,2060966,2060966,3905090,1785941,1074859,3905090,1044290]]}},"public_procurement":{"kopa_eur":216908.95,"ligumu_skaits":1,"periods":{"no":"2024-02-09","lidz":"2025-02-03"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[216908.95,"2024-02-09","\"Latvijas valsts meži\" AS","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2024. un 2025. gadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas valsts meži\" AS",216908.95,1]]},"pa_gadiem":{"2024":{"summa_eur":216908.95,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}