{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503088040","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503088040"},"registration_number":"41503088040","company_name":"SIA \"KG84\"","company_type":"SIA","registered_date":"2020-02-24","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,118288,-5841,85633,1,"EUR"],[2024,131328,35926,86551,1,"EUR"],[2023,116003,44825,53442,1,"EUR"],[2022,45610,13683,11839,2,"EUR"],[2021,27731,-11067,8025,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":118288,"cogs":78253,"gross_prof":40035,"sell_exp":38563,"admin_exp":7353,"oth_op_rev":237,"oth_op_exp":197,"income_before_income_taxes":-5841,"income_after_income_taxes":-5841,"net_income":-5841},"balance_data":{"cash":71887,"accounts_receivable":12808,"cur_assets":84695,"fixed_assets":938,"non_cur_assets":938,"assets":85633,"cur_liab":16450,"equity":69183,"equities":85633},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78253,78253,false],["net_turnover_source","gross_profit_calc",40035,40035,false],["gross_profit_calc","selling_exp",38563,38563,false],["gross_profit_calc","admin_exp",7353,7353,false],["gross_profit_calc","other_op_exp_exp",197,197,false]]}},"financial_ratios":{"current_ratio":{"value":5.148632218844985},"quick_ratio":{"value":5.148632218844985},"net_profit_margin":{"value":-0.04937948058974706},"roa":{"value":-0.06820968551843332},"roe":{"value":-0.08442825549629245},"debt_to_equity":{"value":0.23777517598253906,"negative_equity":false},"asset_turnover":{"value":1.3813366342414723},"altman_z_score":{"value":4.188724531728795},"roce":{"value":-0.08442825549629245}},"source_ids":{"financial_statement_id":"2350334","income_statement_id":"2350334","balance_sheet_id":"2350334"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":131328,"cogs":44297,"gross_prof":87031,"sell_exp":34309,"admin_exp":15594,"oth_op_exp":445,"income_before_income_taxes":36683,"provision_for_income_taxes":757,"income_after_income_taxes":35926,"net_income":35926},"balance_data":{"cash":82062,"accounts_receivable":3101,"cur_assets":85163,"fixed_assets":1388,"non_cur_assets":1388,"assets":86551,"cur_liab":6027,"equity":80524,"equities":86551},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44297,44297,false],["net_turnover_source","gross_profit_calc",87031,87031,false],["gross_profit_calc","selling_exp",34309,34309,false],["gross_profit_calc","admin_exp",15594,15594,false],["gross_profit_calc","other_op_exp_exp",445,445,false]]}},"financial_ratios":{"current_ratio":{"value":14.130247220839555},"quick_ratio":{"value":14.130247220839555},"net_profit_margin":{"value":0.27355933235867447},"roa":{"value":0.41508474772099685},"roe":{"value":0.44615269981620387},"debt_to_equity":{"value":0.07484725050916496,"negative_equity":false},"asset_turnover":{"value":1.517348153112038},"altman_z_score":{"value":9.886177158966555},"roce":{"value":0.45555362376434355}},"source_ids":{"financial_statement_id":"2088553","income_statement_id":"2088553","balance_sheet_id":"2088553"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":116003,"cogs":26705,"gross_prof":89298,"sell_exp":19563,"admin_exp":15669,"oth_op_exp":304,"income_before_income_taxes":53762,"provision_for_income_taxes":2704,"income_after_income_taxes":51058,"extra_dividends":6233,"net_income":44825},"balance_data":{"cash":39705,"accounts_receivable":12320,"cur_assets":52025,"fixed_assets":1417,"non_cur_assets":1417,"assets":53442,"cur_liab":5817,"equity":47625,"equities":53442},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26705,26705,false],["net_turnover_source","gross_profit_calc",89298,89298,false],["gross_profit_calc","selling_exp",19563,19563,false],["gross_profit_calc","admin_exp",15669,15669,false],["gross_profit_calc","other_op_exp_exp",304,304,false]]}},"financial_ratios":{"current_ratio":{"value":8.943613546501632},"quick_ratio":{"value":8.943613546501632},"net_profit_margin":{"value":0.38641242036843876},"roa":{"value":0.8387597769544552},"roe":{"value":0.9412073490813648},"debt_to_equity":{"value":0.12214173228346456,"negative_equity":false},"asset_turnover":{"value":2.170633584072452},"altman_z_score":{"value":10.105276843399984},"roce":{"value":1.1288608923884516}},"source_ids":{"financial_statement_id":"1939538","income_statement_id":"1939538","balance_sheet_id":"1939538"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":45610,"cogs":14551,"gross_prof":31059,"sell_exp":4000,"admin_exp":13128,"oth_op_exp":248,"income_before_income_taxes":13683,"income_after_income_taxes":13683,"net_income":13683},"balance_data":{"cash":2923,"accounts_receivable":5340,"cur_assets":8263,"fixed_assets":3576,"non_cur_assets":3576,"assets":11839,"cur_liab":4455,"equity":7384,"equities":11839},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14551,14551,false],["net_turnover_source","gross_profit_calc",31059,31059,false],["gross_profit_calc","selling_exp",4000,4000,false],["gross_profit_calc","admin_exp",13128,13128,false],["gross_profit_calc","other_op_exp_exp",248,248,false]]}},"financial_ratios":{"current_ratio":{"value":1.854769921436588},"quick_ratio":{"value":1.854769921436588},"net_profit_margin":{"value":0.3},"roa":{"value":1.1557563983444548},"roe":{"value":1.8530606717226437},"debt_to_equity":{"value":0.6033315276273022,"negative_equity":false},"asset_turnover":{"value":3.8525213278148494},"altman_z_score":{"value":8.890783299105877},"roce":{"value":1.8530606717226437}},"source_ids":{"financial_statement_id":"1772886","income_statement_id":"1772886","balance_sheet_id":"1772886"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":27731,"cogs":1038,"gross_prof":26693,"sell_exp":17156,"admin_exp":17148,"oth_op_exp":309,"income_before_income_taxes":-7920,"provision_for_income_taxes":3147,"income_after_income_taxes":-11067,"net_income":-11067},"balance_data":{"cash":4084,"accounts_receivable":3000,"cur_assets":7084,"fixed_assets":941,"non_cur_assets":941,"assets":8025,"cur_liab":14324,"equity":-6299,"equities":8025},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1038,1038,false],["net_turnover_source","gross_profit_calc",26693,26693,false],["gross_profit_calc","selling_exp",17156,17156,false],["gross_profit_calc","admin_exp",17148,17148,false],["gross_profit_calc","other_op_exp_exp",309,309,false]]}},"financial_ratios":{"current_ratio":{"value":0.4945545936889137},"quick_ratio":{"value":0.4945545936889137},"net_profit_margin":{"value":-0.3990840575529191},"roa":{"value":-1.3790654205607478},"roe":{"value":1.7569455469122084},"debt_to_equity":{"value":-2.2740117478964916,"negative_equity":true},"asset_turnover":{"value":3.455576323987539},"altman_z_score":{"value":-1.1140706936314104},"roce":{"value":1.2573424353071916}},"source_ids":{"financial_statement_id":"1427626","income_statement_id":"1427626","balance_sheet_id":"1427626"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.09.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.66","0.57","3.29",1,"***","***"],[2023,"2.58","0.16","2.98",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.02",1,"***","***"],["2026. gada 1. ceturksnis","1.50","0.21","1.28",1,"***","***"],["2025. gada 4. ceturksnis","0.70","0.08","0.59",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-10-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,3,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-01-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV80ZZZ41503088040","K","SIA","2020-02-24","Līvānu nov., Līvāni, Sporta iela 5 - 44",5316,114195351,100015243,100003526,"0761211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","036200","Līvāni","6.66","0.57","3.29",1],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","036200","Līvāni","2.58","0.16","2.98",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.09.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KG84 SIA","2025. gada 4. ceturksnis","0.70","0.00","0.00","0.08","0.59","1"],["KG84 SIA","2026. gada 1. ceturksnis","1.50","0.00","0.00","0.21","1.28","1"],["KG84 SIA","2026. gada 2. ceturksnis","0.0","0.0","0.02","0.0","0.02","1"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","extra_dividends"],"data":[[35035,35035,15660,8581,322,10472,5705,4767,4767,null,null],[27731,26693,17156,17148,309,-7920,3147,-11067,-11067,1038,null],[45610,31059,4000,13128,248,13683,null,13683,13683,14551,null],[116003,89298,19563,15669,304,53762,2704,51058,44825,26705,6233],[131328,87031,34309,15594,445,36683,757,35926,35926,44297,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets"],"data":[[6663,6663,6663,1895,4768,6663,null,null,null],[4084,7084,8025,14324,-6299,8025,3000,941,941],[2923,8263,11839,4455,7384,11839,5340,3576,3576],[39705,52025,53442,5817,47625,53442,12320,1417,1417],[82062,85163,86551,6027,80524,86551,3101,1388,1388]]}}}