{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503088229","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503088229"},"registration_number":"41503088229","company_name":"Sabiedrība ar ierobežotu atbildību \"Revpanda Media\"","company_type":"SIA","registered_date":"2020-03-10","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3918515,1057589,3757849,29,"EUR"],[2024,2164475,1140816,3622513,18,"EUR"],[2023,672366,2188648,2710499,12,"EUR"],[2022,866122,513144,618612,11,"EUR"],[2021,269414,68441,104251,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":3918515,"cogs":2086174,"gross_prof":1832341,"sell_exp":240449,"admin_exp":413313,"oth_op_rev":1297,"oth_op_exp":60268,"other_interest_revenues":22021,"income_before_income_taxes":1141629,"provision_for_income_taxes":84040,"income_after_income_taxes":1057589,"net_income":1057589},"balance_data":{"cash":1351316,"accounts_receivable":419438,"inventories":510,"cur_assets":1771264,"investments":1165095,"fixed_assets":207040,"intangible_assets":614450,"non_cur_assets":1986585,"assets":3757849,"cur_liab":772043,"equity":2985806,"equities":3757849},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2086174,2086174,false],["net_turnover_source","gross_profit_calc",1832341,1832341,false],["gross_profit_calc","selling_exp",240449,240449,false],["gross_profit_calc","admin_exp",413313,413313,false],["gross_profit_calc","other_op_exp_exp",60268,60268,false]]}},"financial_ratios":{"current_ratio":{"value":2.294255630839215},"quick_ratio":{"value":2.2935950458717973},"net_profit_margin":{"value":0.2698953557661512},"roa":{"value":0.28143467180293835},"roe":{"value":0.3542055311028245},"debt_to_equity":{"value":0.2585710525064254,"negative_equity":false},"asset_turnover":{"value":1.0427547780658564},"altman_z_score":{"value":4.472520507056795},"roce":{"value":0.3823520349279223}},"source_ids":{"financial_statement_id":"2352521","income_statement_id":"2352521","balance_sheet_id":"2352521"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":2164475,"cogs":789184,"gross_prof":1375291,"sell_exp":91013,"admin_exp":52077,"oth_op_rev":2353,"oth_op_exp":21955,"other_interest_revenues":9682,"income_before_income_taxes":1222281,"provision_for_income_taxes":81465,"income_after_income_taxes":1140816,"net_income":1140816},"balance_data":{"cash":892070,"accounts_receivable":463238,"inventories":24,"cur_assets":1355332,"investments":149323,"fixed_assets":115081,"intangible_assets":2002777,"non_cur_assets":2267181,"assets":3622513,"cur_liab":104905,"equity":3517608,"equities":3622513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",789184,789184,false],["net_turnover_source","gross_profit_calc",1375291,1375291,false],["gross_profit_calc","selling_exp",91013,91013,false],["gross_profit_calc","admin_exp",52077,52077,false],["gross_profit_calc","other_op_exp_exp",21955,21955,false]]}},"financial_ratios":{"current_ratio":{"value":12.919612983175254},"quick_ratio":{"value":12.919384204756685},"net_profit_margin":{"value":0.5270636066482635},"roa":{"value":0.3149239215980729},"roe":{"value":0.3243158419016559},"debt_to_equity":{"value":0.029822822781844935,"negative_equity":false},"asset_turnover":{"value":0.5975064823783931},"altman_z_score":{"value":16.79779309440196},"roce":{"value":0.34747504554231173}},"source_ids":{"financial_statement_id":"2087048","income_statement_id":"2087048","balance_sheet_id":"2087048"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":672366,"cogs":498981,"gross_prof":173385,"sell_exp":45937,"admin_exp":39848,"oth_op_rev":3100747,"oth_op_exp":963752,"other_interest_revenues":1017,"income_before_income_taxes":2225612,"provision_for_income_taxes":36964,"income_after_income_taxes":2188648,"net_income":2188648},"balance_data":{"cash":1963801,"accounts_receivable":175230,"inventories":19916,"cur_assets":2158947,"fixed_assets":65683,"intangible_assets":485869,"non_cur_assets":551552,"assets":2710499,"cur_liab":85707,"equity":2624792,"equities":2710499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",498981,498981,false],["net_turnover_source","gross_profit_calc",173385,173385,false],["gross_profit_calc","selling_exp",45937,45937,false],["gross_profit_calc","admin_exp",39848,39848,false],["gross_profit_calc","other_op_exp_exp",963752,963752,false]]}},"financial_ratios":{"current_ratio":{"value":25.18985613777171},"quick_ratio":{"value":24.957483052726147},"net_profit_margin":{"value":3.2551437758601716},"roa":{"value":0.8074705063532582},"roe":{"value":0.8338367383015493},"debt_to_equity":{"value":0.03265287306575149,"negative_equity":false},"asset_turnover":{"value":0.24805985908867703},"altman_z_score":{"value":17.029965309868604},"roce":{"value":0.8479193779926181}},"source_ids":{"financial_statement_id":"1915288","income_statement_id":"1915288","balance_sheet_id":"1915288"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":866122,"cogs":291448,"gross_prof":574674,"sell_exp":44647,"admin_exp":14772,"oth_op_rev":382,"oth_op_exp":2493,"income_before_income_taxes":513144,"income_after_income_taxes":513144,"net_income":513144},"balance_data":{"cash":285983,"accounts_receivable":109646,"inventories":19916,"cur_assets":415545,"fixed_assets":20454,"intangible_assets":182613,"non_cur_assets":203067,"assets":618612,"cur_liab":37362,"equity":581250,"equities":618612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",291448,291448,false],["net_turnover_source","gross_profit_calc",574674,574674,false],["gross_profit_calc","selling_exp",44647,44647,false],["gross_profit_calc","admin_exp",14772,14772,false],["gross_profit_calc","other_op_exp_exp",2493,2493,false]]}},"financial_ratios":{"current_ratio":{"value":11.122129436325679},"quick_ratio":{"value":10.589074460681976},"net_profit_margin":{"value":0.592461570079042},"roa":{"value":0.8295086419274117},"roe":{"value":0.8828283870967742},"debt_to_equity":{"value":0.06427870967741936,"negative_equity":false},"asset_turnover":{"value":1.400105397244153},"altman_z_score":{"value":11.742809625206355},"roce":{"value":0.8828283870967742}},"source_ids":{"financial_statement_id":"1760868","income_statement_id":"1760868","balance_sheet_id":"1760868"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":269414,"cogs":165400,"gross_prof":104014,"sell_exp":17874,"admin_exp":15946,"oth_op_rev":25,"oth_op_exp":1778,"income_before_income_taxes":68441,"income_after_income_taxes":68441,"net_income":68441},"balance_data":{"cash":47920,"accounts_receivable":39761,"cur_assets":87681,"fixed_assets":16570,"non_cur_assets":16570,"assets":104251,"cur_liab":36145,"equity":68106,"equities":104251},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165400,165400,false],["net_turnover_source","gross_profit_calc",104014,104014,false],["gross_profit_calc","selling_exp",17874,17874,false],["gross_profit_calc","admin_exp",15946,15946,false],["gross_profit_calc","other_op_exp_exp",1778,1778,false]]}},"financial_ratios":{"current_ratio":{"value":2.4258126988518467},"quick_ratio":{"value":2.4258126988518467},"net_profit_margin":{"value":0.25403653856147046},"roa":{"value":0.6565020959031568},"roe":{"value":1.0049188030423164},"debt_to_equity":{"value":0.5307168237747041,"negative_equity":false},"asset_turnover":{"value":2.5842821651590873},"altman_z_score":{"value":6.3180292627748145},"roce":{"value":1.0049188030423164}},"source_ids":{"financial_statement_id":"1415230","income_statement_id":"1415230","balance_sheet_id":"1415230"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.04.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"257.11","69.05","124.17",17,"1 785.50","~ 1 279.53"],[2023,"155.65","42.21","82.39",11,"1 830.94","~ 1 310.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","99.46","34.21","53.19",24,"2 167.06","~ 1 585.19"],["2026. gada 1. ceturksnis","71.58","26.15","55.69",24,"2 268.91","~ 1 653.10"],["2025. gada 4. ceturksnis","115.72","28.30","59.22",26,"2 227.14","~ 1 615.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":124.17,"employees":17,"gross_salary_raw":1785.4985936879887,"gross_salary_formatted":"1 785.50","net_salary_formatted":"~ 1 279.53","vsaoi_employee_part":"187.48","non_taxable_minimum":"5.57","iin_part":"318.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":124.17,"employees":17,"gross_salary_raw":1785.4985936879887,"gross_salary_formatted":"1 785.50","net_salary_formatted":"~ 1 279.53","vsaoi_employee_part":"187.48","non_taxable_minimum":"5.57","iin_part":"318.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-03-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,4,"EUR"],[2021,9,"EUR"],[2022,11,"EUR"],[2023,12,"EUR"],[2024,18,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-09-04","Sabiedrība ar ierobežotu atbildību \"Leetz Media\""],["2022-02-04","Sabiedrība ar ierobežotu atbildību \"Revcow\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV21ZZZ41503088229","K","SIA","2020-03-10","Rīga, Pērses iela 2A",1011,106976990,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010091","Centra rajons","257.11","69.05","124.17",17],[2023,"sabiedrība ar ierobežotu atbildību","6312  ","022200","Ilūkste","155.65","42.21","82.39",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.04.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REVPANDA MEDIA SIA","2025. gada 4. ceturksnis","115.72","6.31","24.76","28.30","59.22","26"],["REVPANDA MEDIA SIA","2026. gada 1. ceturksnis","71.58","0.13","12.20","26.15","55.69","24"],["REVPANDA MEDIA SIA","2026. gada 2. ceturksnis","99.46","0.02","5.93","34.21","53.19","24"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes"],"data":[[59164,57840,1324,2702,1693,57,321,-3335,-3335,-3335,null,null],[269414,165400,104014,17874,15946,25,1778,68441,68441,68441,null,null],[866122,291448,574674,44647,14772,382,2493,513144,513144,513144,null,null],[672366,498981,173385,45937,39848,3100747,963752,2225612,2188648,2188648,1017,36964],[2164475,789184,1375291,91013,52077,2353,21955,1222281,1140816,1140816,9682,81465]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets","investments"],"data":[[8429,9745,18174,2004,2004,20178,20513,-335,20178,null,null,null],[47920,39761,87681,16570,16570,104251,36145,68106,104251,null,null,null],[285983,109646,415545,20454,203067,618612,37362,581250,618612,19916,182613,null],[1963801,175230,2158947,65683,551552,2710499,85707,2624792,2710499,19916,485869,null],[892070,463238,1355332,115081,2267181,3622513,104905,3517608,3622513,24,2002777,149323]]}}}