{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503088483","dati_atjaunoti":"2026-11-13","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503088483"},"registration_number":"41503088483","company_name":"Sabiedrība ar ierobežotu atbildību \"Mobile Optic\"","company_type":"SIA","registered_date":"2020-04-23","area_of_activity":{"nace_code":"3250","nace_description":"Medicīnas un zobārstniecības instrumentu un piederumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,42138,1288,29009,4,"EUR"],[2024,43929,-617,37616,2,"EUR"],[2023,60886,30020,50918,1,"EUR"],[2022,39029,6388,38175,2,"EUR"],[2021,24126,-4694,39420,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":42138,"cogs":40850,"gross_prof":1288,"income_before_income_taxes":1288,"income_after_income_taxes":1288,"net_income":1288},"balance_data":{"cash":6502,"accounts_receivable":259,"cur_assets":6761,"fixed_assets":22248,"non_cur_assets":22248,"assets":29009,"cur_liab":2232,"equity":26777,"equities":29009},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40850,40850,false],["net_turnover_source","gross_profit_calc",1288,1288,false],["gross_profit_calc","ebit_calc",1288,1288,false],["ebit_calc","ebt_calc",1288,1288,false],["ebt_calc","net_income_final",1288,1288,false]]}},"financial_ratios":{"current_ratio":{"value":3.029121863799283},"quick_ratio":{"value":3.029121863799283},"net_profit_margin":{"value":0.030566234752479948},"roa":{"value":0.04440001378882416},"roe":{"value":0.04810098218620458},"debt_to_equity":{"value":0.0833551181984539,"negative_equity":false},"asset_turnover":{"value":1.452583680926609},"altman_z_score":{"value":7.520083464456897},"roce":{"value":0.04810098218620458}},"source_ids":{"financial_statement_id":"2346370","income_statement_id":"2346370","balance_sheet_id":"2346370"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":43929,"cogs":44546,"gross_prof":-617,"income_before_income_taxes":-617,"income_after_income_taxes":-617,"net_income":-617},"balance_data":{"cash":11513,"accounts_receivable":425,"cur_assets":11938,"fixed_assets":25678,"non_cur_assets":25678,"assets":37616,"cur_liab":1551,"non_cur_liab":10576,"equity":25489,"equities":37616},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44546,44546,false],["net_turnover_source","gross_profit_calc",617,-617,true],["gross_profit_calc","ebit_calc",617,-617,true],["ebit_calc","ebt_calc",617,-617,true],["ebt_calc","net_income_final",617,-617,true]]}},"financial_ratios":{"current_ratio":{"value":7.696969696969697},"quick_ratio":{"value":7.696969696969697},"net_profit_margin":{"value":-0.014045391427075508},"roa":{"value":-0.01640259464057848},"roe":{"value":-0.024206520459806192},"debt_to_equity":{"value":0.47577386323512105,"negative_equity":false},"asset_turnover":{"value":1.1678275202041684},"altman_z_score":{"value":2.769224500820783},"roce":{"value":-0.017107999445445724}},"source_ids":{"financial_statement_id":"2089661","income_statement_id":"2089661","balance_sheet_id":"2089661"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":60886,"cogs":23427,"gross_prof":37459,"sell_exp":4019,"admin_exp":4126,"oth_op_rev":723,"interest_expenses":17,"income_before_income_taxes":30020,"income_after_income_taxes":30020,"net_income":30020},"balance_data":{"cash":11884,"accounts_receivable":2010,"inventories":116,"cur_assets":14010,"fixed_assets":36908,"non_cur_assets":36908,"assets":50918,"cur_liab":4812,"non_cur_liab":20000,"equity":26106,"equities":50918},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23427,23427,false],["net_turnover_source","gross_profit_calc",37459,37459,false],["gross_profit_calc","selling_exp",4019,4019,false],["gross_profit_calc","admin_exp",4126,4126,false],["gross_profit_calc","ebit_calc",29314,29314,false]]}},"financial_ratios":{"current_ratio":{"value":2.9114713216957604},"quick_ratio":{"value":2.8873649210307564},"net_profit_margin":{"value":0.49305259008639096},"roa":{"value":0.5895753957343179},"roe":{"value":1.1499272197962154},"debt_to_equity":{"value":0.9504328506856661,"negative_equity":false},"interest_coverage":{"value":1766.8823529411766},"asset_turnover":{"value":1.1957657409953257},"altman_z_score":{"value":4.031910103876671},"roce":{"value":0.6514770311889992}},"source_ids":{"financial_statement_id":"1818790","income_statement_id":"1818790","balance_sheet_id":"1818790"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":39029,"cogs":19983,"gross_prof":19046,"sell_exp":5361,"admin_exp":8177,"oth_op_rev":931,"interest_expenses":51,"income_before_income_taxes":6388,"income_after_income_taxes":6388,"net_income":6388},"balance_data":{"cash":254,"accounts_receivable":1223,"inventories":21,"cur_assets":1498,"fixed_assets":36677,"non_cur_assets":36677,"assets":38175,"cur_liab":12089,"non_cur_liab":30000,"equity":-3914,"equities":38175},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19983,19983,false],["net_turnover_source","gross_profit_calc",19046,19046,false],["gross_profit_calc","selling_exp",5361,5361,false],["gross_profit_calc","admin_exp",8177,8177,false],["gross_profit_calc","ebit_calc",5508,5508,false]]}},"financial_ratios":{"current_ratio":{"value":0.1239143022582513},"quick_ratio":{"value":0.12217718587145339},"net_profit_margin":{"value":0.16367316610725358},"roa":{"value":0.16733464309102816},"roe":{"value":-1.6320899335717935},"debt_to_equity":{"value":-10.753449156872765,"negative_equity":true},"interest_coverage":{"value":126.25490196078431},"asset_turnover":{"value":1.022370661427636},"altman_z_score":{"value":1.2195677805146214},"roce":{"value":0.2468373840374147}},"source_ids":{"financial_statement_id":"1707670","income_statement_id":"1707670","balance_sheet_id":"1707670"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":24126,"cogs":20311,"gross_prof":3815,"sell_exp":6843,"admin_exp":5256,"oth_op_rev":3700,"interest_expenses":110,"income_before_income_taxes":-4694,"income_after_income_taxes":-4694,"net_income":-4694},"balance_data":{"cash":240,"accounts_receivable":468,"inventories":19,"cur_assets":727,"fixed_assets":38693,"non_cur_assets":38693,"assets":39420,"cur_liab":19722,"non_cur_liab":30000,"equity":-10302,"equities":39420},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20311,20311,false],["net_turnover_source","gross_profit_calc",3815,3815,false],["gross_profit_calc","selling_exp",6843,6843,false],["gross_profit_calc","admin_exp",5256,5256,false],["gross_profit_calc","ebit_calc",8284,-8284,true]]}},"financial_ratios":{"current_ratio":{"value":0.036862387181827404},"quick_ratio":{"value":0.03589899604502586},"net_profit_margin":{"value":-0.1945618834452458},"roa":{"value":-0.11907661085743278},"roe":{"value":0.45563968161522034},"debt_to_equity":{"value":-4.8264414676761795,"negative_equity":true},"interest_coverage":{"value":-41.67272727272727},"asset_turnover":{"value":0.6120243531202435},"altman_z_score":{"value":-0.40437093914309685},"roce":{"value":-0.232713981114834}},"source_ids":{"financial_statement_id":"1415234","income_statement_id":"1415234","balance_sheet_id":"1415234"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.05.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,6.14,0.52,2.86,1,"***","***"],[2023,6.51,0.01,1.67,1,"***","***"],[2022,6.89,0.64,4.26,2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.68","0.98","2.1",5,"410.68","~ 367.56"],["2026. gada 2. ceturksnis","2.84","0.73","1.44",4,"352.01","~ 315.05"],["2026. gada 1. ceturksnis","2.02","0.55","1.11",4,"271.34","~ 242.85"],["2025. gada 4. ceturksnis","2.32","0.76","1.12",5,"219.03","~ 196.03"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",80,"EUR","2020-04-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2025,4,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-04-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV50ZZZ41503088483","K","SIA","2020-04-23","Daugavpils, Raipoles iela 7 - 32",5422,116095800,100003011]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3250","002000","Daugavpils",6.14,0.52,2.86,1],[2023,"sabiedrība ar ierobežotu atbildību","4778","002000","Daugavpils",6.51,0.01,1.67,1],[2022,"sabiedrība ar ierobežotu atbildību","4778  ","002000","Daugavpils",6.89,0.64,4.26,2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.05.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MOBILE OPTIC SIA","2026. gada 3. ceturksnis","3.68","0.6","0.0","0.98","2.1","5"],["MOBILE OPTIC SIA","2026. gada 2. ceturksnis","2.84","0.66","0.0","0.73","1.44","4"],["MOBILE OPTIC SIA","2026. gada 1. ceturksnis","2.02","0.36","0.0","0.55","1.11","4"],["MOBILE OPTIC SIA","2025. gada 4. ceturksnis","2.32","0.44","0.00","0.76","1.12","5"]]}}}