{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503089243","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503089243"},"registration_number":"41503089243","company_name":"Sabiedrība ar ierobežotu atbildību \"Water Element 3\"","company_type":"SIA","registered_date":"2020-08-28","area_of_activity":{"nace_code":"4792","nace_description":"Specializētas mazumtirdzniecības starpniecības pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,49880,-2263,11394,3,"EUR"],[2024,45977,-1175,11309,3,"EUR"],[2023,45106,1264,9473,3,"EUR"],[2022,47848,859,7245,4,"EUR"],[2021,52526,-5050,9245,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":49880,"cogs":5669,"gross_prof":44211,"sell_exp":17721,"admin_exp":14458,"oth_op_rev":128,"oth_op_exp":14423,"income_before_income_taxes":-2263,"income_after_income_taxes":-2263,"net_income":-2263},"balance_data":{"cash":48,"accounts_receivable":10348,"inventories":998,"cur_assets":11394,"assets":11394,"cur_liab":8175,"non_cur_liab":9270,"equity":-6051,"equities":11394},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5669,5669,false],["net_turnover_source","gross_profit_calc",44211,44211,false],["gross_profit_calc","selling_exp",17721,17721,false],["gross_profit_calc","admin_exp",14458,14458,false],["gross_profit_calc","other_op_exp_exp",14423,14423,false]]}},"financial_ratios":{"current_ratio":{"value":1.3937614678899082},"quick_ratio":{"value":1.2716819571865443},"net_profit_margin":{"value":-0.04536888532477947},"roa":{"value":-0.19861330524837634},"roe":{"value":0.373987770616427},"debt_to_equity":{"value":-2.8829945463559743,"negative_equity":true},"asset_turnover":{"value":4.377742671581534},"altman_z_score":{"value":3.358963131324794},"roce":{"value":-0.7030133581857719}},"source_ids":{"financial_statement_id":"2240457","income_statement_id":"2240457","balance_sheet_id":"2240457"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45977,"cogs":6055,"gross_prof":39922,"sell_exp":14631,"admin_exp":10304,"oth_op_exp":16162,"income_before_income_taxes":-1175,"income_after_income_taxes":-1175,"net_income":-1175},"balance_data":{"cash":96,"accounts_receivable":10938,"inventories":275,"cur_assets":11309,"assets":11309,"cur_liab":10598,"non_cur_liab":4500,"equity":-3789,"equities":11309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6055,6055,false],["net_turnover_source","gross_profit_calc",39922,39922,false],["gross_profit_calc","selling_exp",14631,14631,false],["gross_profit_calc","admin_exp",10304,10304,false],["gross_profit_calc","other_op_exp_exp",16162,16162,false]]}},"financial_ratios":{"current_ratio":{"value":1.0670881298358181},"quick_ratio":{"value":1.0411398377052274},"net_profit_margin":{"value":-0.025556256389064096},"roa":{"value":-0.10389954903174463},"roe":{"value":0.31010820797044075},"debt_to_equity":{"value":-3.984692531010821,"negative_equity":true},"asset_turnover":{"value":4.065523034751084},"altman_z_score":{"value":3.3904693915278026},"roce":{"value":-1.6526019690576652}},"source_ids":{"financial_statement_id":"2025189","income_statement_id":"2025189","balance_sheet_id":"2025189"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45106,"cogs":5640,"gross_prof":39466,"sell_exp":14671,"admin_exp":7761,"oth_op_exp":15770,"income_before_income_taxes":1264,"income_after_income_taxes":1264,"net_income":1264},"balance_data":{"cash":104,"accounts_receivable":8796,"inventories":412,"cur_assets":9312,"fixed_assets":161,"non_cur_assets":161,"assets":9473,"cur_liab":7587,"non_cur_liab":4500,"equity":-2614,"equities":9473},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5640,5640,false],["net_turnover_source","gross_profit_calc",39466,39466,false],["gross_profit_calc","selling_exp",14671,14671,false],["gross_profit_calc","admin_exp",7761,7761,false],["gross_profit_calc","other_op_exp_exp",15770,15770,false]]}},"financial_ratios":{"current_ratio":{"value":1.2273625939106365},"quick_ratio":{"value":1.173059180176618},"net_profit_margin":{"value":0.02802287943954241},"roa":{"value":0.1334318589675921},"roe":{"value":-0.48355011476664117},"debt_to_equity":{"value":-4.623947972456006,"negative_equity":true},"asset_turnover":{"value":4.761532777367254},"altman_z_score":{"value":4.972591203141731},"roce":{"value":0.6702014846235419}},"source_ids":{"financial_statement_id":"1793077","income_statement_id":"1793077","balance_sheet_id":"1793077"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":47848,"cogs":7285,"gross_prof":40563,"sell_exp":20785,"admin_exp":4593,"oth_op_rev":207,"oth_op_exp":14533,"income_before_income_taxes":859,"income_after_income_taxes":859,"net_income":859},"balance_data":{"cash":103,"accounts_receivable":6767,"cur_assets":6870,"fixed_assets":375,"non_cur_assets":375,"assets":7245,"cur_liab":11123,"equity":-3878,"equities":7245},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7285,7285,false],["net_turnover_source","gross_profit_calc",40563,40563,false],["gross_profit_calc","selling_exp",20785,20785,false],["gross_profit_calc","admin_exp",4593,4593,false],["gross_profit_calc","other_op_exp_exp",14533,14533,false]]}},"financial_ratios":{"current_ratio":{"value":0.6176391261350355},"quick_ratio":{"value":0.6176391261350355},"net_profit_margin":{"value":0.01795268349774285},"roa":{"value":0.11856452726017944},"roe":{"value":-0.2215059308922125},"debt_to_equity":{"value":-2.868231046931408,"negative_equity":true},"asset_turnover":{"value":6.604278812974465},"altman_z_score":{"value":5.938751166686429},"roce":{"value":-0.2215059308922125}},"source_ids":{"financial_statement_id":"1718868","income_statement_id":"1718868","balance_sheet_id":"1718868"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":52526,"cogs":7806,"gross_prof":44720,"sell_exp":30788,"admin_exp":5722,"oth_op_exp":13260,"income_before_income_taxes":-5050,"income_after_income_taxes":-5050,"net_income":-5050},"balance_data":{"cash":242,"accounts_receivable":8413,"cur_assets":8655,"fixed_assets":590,"non_cur_assets":590,"assets":9245,"cur_liab":13982,"equity":-4737,"equities":9245},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7806,7806,false],["net_turnover_source","gross_profit_calc",44720,44720,false],["gross_profit_calc","selling_exp",30788,30788,false],["gross_profit_calc","admin_exp",5722,5722,false],["gross_profit_calc","other_op_exp_exp",13260,13260,false]]}},"financial_ratios":{"current_ratio":{"value":0.6190101559147475},"quick_ratio":{"value":0.6190101559147475},"net_profit_margin":{"value":-0.09614286258234017},"roa":{"value":-0.5462412114656571},"roe":{"value":1.0660755752586024},"debt_to_equity":{"value":-2.9516571669833227,"negative_equity":true},"asset_turnover":{"value":5.6815575987020015},"altman_z_score":{"value":2.9836021303446705},"roce":{"value":1.0660755752586024}},"source_ids":{"financial_statement_id":"1380108","income_statement_id":"1380108","balance_sheet_id":"1380108"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.09.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.51","1.11","6.15",3,"501.12","~ 448.51"],[2023,"11.78","1.11","5.70",3,"464.46","~ 415.69"],[2022,"14.51","1.68","6.96",4,"425.34","~ 374.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.69","0.43","3.3",6,"537.79","~ 481.32"],["2026. gada 2. ceturksnis","4.24","0.5","2.44",5,"477.17","~ 427.07"],["2026. gada 1. ceturksnis","3.54","0.22","1.67",4,"408.23","~ 365.37"],["2025. gada 4. ceturksnis","4.48","0.36","2.12",4,"518.24","~ 463.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.15,"employees":3,"gross_salary_raw":501.12447443042925,"gross_salary_formatted":"501.12","net_salary_formatted":"~ 448.51","vsaoi_employee_part":"52.62","non_taxable_minimum":"499.57","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.15,"employees":3,"gross_salary_raw":501.12447443042925,"gross_salary_formatted":"501.12","net_salary_formatted":"~ 448.51","vsaoi_employee_part":"52.62","non_taxable_minimum":"499.57","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2020-08-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,5,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"],[2020,5,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-08-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV94ZZZ41503089243","K","SIA","2020-08-28","Daugavpils, Tautas iela 86 - 76",5417,116111602,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4792  ","002000","Daugavpils","11.51","1.11","6.15",3],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","002000","Daugavpils","11.78","1.11","5.70",3],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","002000","Daugavpils","14.51","1.68","6.96",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.09.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WATER ELEMENT 3 SIA","2026. gada 3. ceturksnis","9.69","5.95","0.0","0.43","3.3","6"],["WATER ELEMENT 3 SIA","2026. gada 2. ceturksnis","4.24","1.29","0.0","0.5","2.44","5"],["WATER ELEMENT 3 SIA","2026. gada 1. ceturksnis","3.54","1.65","0.00","0.22","1.67","4"],["WATER ELEMENT 3 SIA","2025. gada 4. ceturksnis","4.48","2.00","0.00","0.36","2.12","4"]]}}}