{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41503089489","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41503089489"},"registration_number":"41503089489","company_name":"SIA \"SAGADEMO\"","company_type":"SIA","registered_date":"2020-09-24","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,79434,-11271,33484,1,"EUR"],[2024,89750,-13571,50584,1,"EUR"],[2023,66319,-14113,63455,2,"EUR"],[2022,72580,20348,74872,3,"EUR"],[2021,134500,49150,52716,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":79434,"cogs":58914,"gross_prof":20520,"sell_exp":10572,"admin_exp":21982,"oth_op_exp":59,"other_interest_revenues":1390,"income_before_income_taxes":-10703,"provision_for_income_taxes":568,"income_after_income_taxes":-11271,"net_income":-11271},"balance_data":{"cash":1209,"accounts_receivable":30903,"inventories":77,"cur_assets":32189,"fixed_assets":1295,"non_cur_assets":1295,"assets":33484,"cur_liab":2442,"equity":31042,"equities":33484},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58914,58914,false],["net_turnover_source","gross_profit_calc",20520,20520,false],["gross_profit_calc","selling_exp",10572,10572,false],["gross_profit_calc","admin_exp",21982,21982,false],["gross_profit_calc","other_op_exp_exp",59,59,false]]}},"financial_ratios":{"current_ratio":{"value":13.181408681408682},"quick_ratio":{"value":13.14987714987715},"net_profit_margin":{"value":-0.14189138152428432},"roa":{"value":-0.3366085294469},"roe":{"value":-0.36308871851040525},"debt_to_equity":{"value":0.07866761162296244,"negative_equity":false},"asset_turnover":{"value":2.3722972165810536},"altman_z_score":{"value":8.135540708430327},"roce":{"value":-0.3447909284195606}},"source_ids":{"financial_statement_id":"2277451","income_statement_id":"2277451","balance_sheet_id":"2277451"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":89750,"cogs":71216,"gross_prof":18534,"sell_exp":9529,"admin_exp":24965,"oth_op_exp":15,"other_interest_revenues":2854,"income_before_income_taxes":-13121,"provision_for_income_taxes":450,"income_after_income_taxes":-13571,"net_income":-13571},"balance_data":{"cash":2399,"accounts_receivable":47932,"cur_assets":50331,"fixed_assets":253,"non_cur_assets":253,"assets":50584,"cur_liab":8271,"equity":42313,"equities":50584},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71216,71216,false],["net_turnover_source","gross_profit_calc",18534,18534,false],["gross_profit_calc","selling_exp",9529,9529,false],["gross_profit_calc","admin_exp",24965,24965,false],["gross_profit_calc","other_op_exp_exp",15,15,false]]}},"financial_ratios":{"current_ratio":{"value":6.085237577076533},"quick_ratio":{"value":6.085237577076533},"net_profit_margin":{"value":-0.15120891364902506},"roa":{"value":-0.2682864146765776},"roe":{"value":-0.3207288540164961},"debt_to_equity":{"value":0.19547184080542623,"negative_equity":false},"asset_turnover":{"value":1.774276451051716},"altman_z_score":{"value":4.418133162715343},"roce":{"value":-0.3100938245929147}},"source_ids":{"financial_statement_id":"2055889","income_statement_id":"2055889","balance_sheet_id":"2055889"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":66319,"cogs":52713,"gross_prof":13606,"sell_exp":4447,"admin_exp":29332,"oth_op_exp":14,"other_interest_revenues":6247,"income_before_income_taxes":-13940,"provision_for_income_taxes":173,"income_after_income_taxes":-14113,"net_income":-14113},"balance_data":{"cash":1029,"accounts_receivable":61470,"cur_assets":62499,"fixed_assets":956,"non_cur_assets":956,"assets":63455,"cur_liab":7570,"equity":55885,"equities":63455},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52713,52713,false],["net_turnover_source","gross_profit_calc",13606,13606,false],["gross_profit_calc","selling_exp",4447,4447,false],["gross_profit_calc","admin_exp",29332,29332,false],["gross_profit_calc","other_op_exp_exp",14,14,false]]}},"financial_ratios":{"current_ratio":{"value":8.256142668428005},"quick_ratio":{"value":8.256142668428005},"net_profit_margin":{"value":-0.21280477691159397},"roa":{"value":-0.22240958159325505},"roe":{"value":-0.25253645879932},"debt_to_equity":{"value":0.13545674152276999,"negative_equity":false},"asset_turnover":{"value":1.0451343471751635},"altman_z_score":{"value":4.827726222110823},"roce":{"value":-0.2494408159613492}},"source_ids":{"financial_statement_id":"1913198","income_statement_id":"1913198","balance_sheet_id":"1913198"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":72580,"cogs":21135,"gross_prof":51445,"sell_exp":5662,"admin_exp":25391,"oth_op_rev":2,"oth_op_exp":46,"income_before_income_taxes":20348,"income_after_income_taxes":20348,"net_income":20348},"balance_data":{"cash":34,"accounts_receivable":72170,"cur_assets":72204,"fixed_assets":2668,"non_cur_assets":2668,"assets":74872,"cur_liab":4874,"equity":69998,"equities":74872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21135,21135,false],["net_turnover_source","gross_profit_calc",51445,51445,false],["gross_profit_calc","selling_exp",5662,5662,false],["gross_profit_calc","admin_exp",25391,25391,false],["gross_profit_calc","other_op_exp_exp",46,46,false]]}},"financial_ratios":{"current_ratio":{"value":14.814115716044316},"quick_ratio":{"value":14.814115716044316},"net_profit_margin":{"value":0.28035271424634883},"roa":{"value":0.27177048830003203},"roe":{"value":0.29069401982913795},"debt_to_equity":{"value":0.06963056087316781,"negative_equity":false},"asset_turnover":{"value":0.9693877551020408},"altman_z_score":{"value":9.28031151698735},"roce":{"value":0.29069401982913795}},"source_ids":{"financial_statement_id":"1726070","income_statement_id":"1726070","balance_sheet_id":"1726070"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":134500,"cogs":57606,"gross_prof":76894,"sell_exp":2100,"admin_exp":25641,"oth_op_exp":3,"income_before_income_taxes":49150,"income_after_income_taxes":49150,"net_income":49150},"balance_data":{"cash":2606,"accounts_receivable":43460,"inventories":1218,"cur_assets":47284,"fixed_assets":5432,"non_cur_assets":5432,"assets":52716,"cur_liab":3066,"equity":49650,"equities":52716},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57606,57606,false],["net_turnover_source","gross_profit_calc",76894,76894,false],["gross_profit_calc","selling_exp",2100,2100,false],["gross_profit_calc","admin_exp",25641,25641,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":15.422048271363339},"quick_ratio":{"value":15.024787997390737},"net_profit_margin":{"value":0.3654275092936803},"roa":{"value":0.932354503376584},"roe":{"value":0.9899295065458208},"debt_to_equity":{"value":0.06175226586102719,"negative_equity":false},"asset_turnover":{"value":2.5514075423021474},"altman_z_score":{"value":13.643655051571251},"roce":{"value":0.9899295065458208}},"source_ids":{"financial_statement_id":"1405340","income_statement_id":"1405340","balance_sheet_id":"1405340"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.03.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.74","5.04","3.05",1,"***","***"],[2023,"6.99","4.62","4.79",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.43","1.36","1.07",1,"***","***"],["2026. gada 1. ceturksnis"," -0.56","0.44","0.52",1,"***","***"],["2025. gada 4. ceturksnis","0.51","1.53","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-03-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,3,"EUR"],[2023,2,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-09-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV48ZZZ41503089489","K","SIA","2020-09-24","Madonas nov., Cesvaine, Zaļā iela 3",4871,102622113,100016671,100003446]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","038200","Cesvaine","3.74","5.04","3.05",1],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","004000","Jūrmala","6.99","4.62","4.79",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.03.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAGADEMO SIA","2025. gada 4. ceturksnis","0.51","0.00","1.77","1.53","0.76","1"],["SAGADEMO SIA","2026. gada 1. ceturksnis"," -0.56","0.00","1.96","0.44","0.52","1"],["SAGADEMO SIA","2026. gada 2. ceturksnis","0.43","0.0","2.13","1.36","1.07","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-01-15",1154.34,"Madonas novada pašvaldība","Publiskas personas mantas iznomāšanas noteikumi (MK not.nr.97: 87-89.punkts par nomu un 90. punkts par bezatlīdzību)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","656b0b01"],["2023-03-01",899.89,"Madonas novada pašvaldība","Publiskas personas mantas iznomāšanas noteikumi (MK not.nr.97: 87-89.punkts par nomu un 90. punkts par bezatlīdzību)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","e502ff12"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","provision_for_income_taxes"],"data":[[134500,57606,76894,2100,25641,3,49150,49150,49150,null,null,null],[72580,21135,51445,5662,25391,46,20348,20348,20348,2,null,null],[66319,52713,13606,4447,29332,14,-13940,-14113,-14113,null,6247,173],[89750,71216,18534,9529,24965,15,-13121,-13571,-13571,null,2854,450],[79434,58914,20520,10572,21982,59,-10703,-11271,-11271,null,1390,568]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[2606,43460,1218,47284,5432,5432,52716,3066,49650,52716],[34,72170,null,72204,2668,2668,74872,4874,69998,74872],[1029,61470,null,62499,956,956,63455,7570,55885,63455],[2399,47932,null,50331,253,253,50584,8271,42313,50584],[1209,30903,77,32189,1295,1295,33484,2442,31042,33484]]}}}