{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41701004183","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41701004183","company_name":"SIA Dorupe Agro","company_type":"SIA","registered_date":"1992-08-17","area_of_activity":{"nace_code":"0111","nace_description":"Graudaugu (izņemot rīsu), pākšaugu un eļļas augu sēklu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1382046,-96096,6941638,10,"EUR"],[2024,1232761,-82595,6001972,8,"EUR"],[2023,1428242,-444891,5724828,12,"EUR"],[2021,1552541,66172,3028605,16,"EUR"],[2020,1696053,370704,2901981,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1382046,"cogs":1862425,"gross_prof":-480379,"oth_op_rev":441364,"interest_expenses":56474,"income_before_income_taxes":-95489,"provision_for_income_taxes":607,"income_after_income_taxes":-96096,"net_income":-96096},"balance_data":{"cash":4378,"accounts_receivable":204521,"inventories":1063161,"cur_assets":1272060,"investments":24765,"fixed_assets":5632563,"intangible_assets":12250,"non_cur_assets":5669578,"assets":6941638,"cur_liab":908946,"non_cur_liab":4814786,"equity":1217906,"equities":6941638},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1862425,1862425,false],["net_turnover_source","gross_profit_calc",480379,-480379,true],["gross_profit_calc","ebit_calc",480379,-480379,true],["other_op_rev_source","ebit_calc",441364,441364,false],["ebit_calc","ebt_calc",39015,-39015,true]]}},"financial_ratios":{"current_ratio":{"value":1.3994890785591223},"quick_ratio":{"value":0.22982553419014992},"net_profit_margin":{"value":-0.06953169431408217},"roa":{"value":-0.013843418513036837},"roe":{"value":-0.07890264109052751},"debt_to_equity":{"value":4.699650055094564,"negative_equity":false},"interest_coverage":{"value":-0.6908488862131246},"asset_turnover":{"value":0.19909508389806554},"altman_z_score":{"value":0.45671413579764386},"roce":{"value":-0.00646726204487151}},"source_ids":{"financial_statement_id":"2269356","income_statement_id":"2269356","balance_sheet_id":"2269356"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1232761,"cogs":1511902,"gross_prof":-279141,"oth_op_rev":242066,"interest_expenses":45520,"income_before_income_taxes":-82595,"income_after_income_taxes":-82595,"net_income":-82595},"balance_data":{"cash":3400,"accounts_receivable":61548,"inventories":665167,"cur_assets":730115,"investments":24500,"fixed_assets":5247357,"non_cur_assets":5271857,"assets":6001972,"cur_liab":527027,"non_cur_liab":4411925,"equity":1063020,"equities":6001972},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1511902,1511902,false],["net_turnover_source","gross_profit_calc",279141,-279141,true],["gross_profit_calc","ebit_calc",279141,-279141,true],["other_op_rev_source","ebit_calc",242066,242066,false],["ebit_calc","ebt_calc",37075,-37075,true]]}},"financial_ratios":{"current_ratio":{"value":1.3853464812998195},"quick_ratio":{"value":0.12323467298639348},"net_profit_margin":{"value":-0.0670000105454342},"roa":{"value":-0.013761310449298998},"roe":{"value":-0.07769844405561513},"debt_to_equity":{"value":4.646151530545051,"negative_equity":false},"interest_coverage":{"value":-0.8144771528998243},"asset_turnover":{"value":0.20539266094543593},"altman_z_score":{"value":0.450461636433099},"roce":{"value":-0.006771757524504813}},"source_ids":{"financial_statement_id":"2020840","income_statement_id":"2020840","balance_sheet_id":"2020840"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1428242,"cogs":2065692,"gross_prof":-637450,"oth_op_rev":277032,"interest_expenses":84348,"income_before_income_taxes":-444766,"provision_for_income_taxes":125,"income_after_income_taxes":-444891,"net_income":-444891},"balance_data":{"cash":3432,"accounts_receivable":124498,"inventories":589953,"cur_assets":717883,"investments":22470,"fixed_assets":4984475,"non_cur_assets":5006945,"assets":5724828,"cur_liab":481873,"non_cur_liab":4097340,"equity":1145615,"equities":5724828},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2065692,2065692,false],["net_turnover_source","gross_profit_calc",637450,-637450,true],["gross_profit_calc","ebit_calc",637450,-637450,true],["other_op_rev_source","ebit_calc",277032,277032,false],["ebit_calc","ebt_calc",360418,-360418,true]]}},"financial_ratios":{"current_ratio":{"value":1.4897763518603448},"quick_ratio":{"value":0.26548488917204327},"net_profit_margin":{"value":-0.3114955308694185},"roa":{"value":-0.07771255311076594},"roe":{"value":-0.38834250599023235},"debt_to_equity":{"value":3.9971657144852326,"negative_equity":false},"interest_coverage":{"value":-4.272988096931759},"asset_turnover":{"value":0.24948208050966772},"altman_z_score":{"value":0.3575050698793081},"roce":{"value":-0.06874329457338467}},"source_ids":{"financial_statement_id":"1900657","income_statement_id":"1900657","balance_sheet_id":"1900657"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1552541,"cogs":1797753,"gross_prof":-245212,"oth_op_rev":357944,"interest_expenses":46560,"income_before_income_taxes":66172,"income_after_income_taxes":66172,"net_income":66172},"balance_data":{"cash":12492,"accounts_receivable":127003,"inventories":789608,"cur_assets":929103,"investments":2570,"fixed_assets":2096932,"non_cur_assets":2099502,"assets":3028605,"cur_liab":819620,"non_cur_liab":673386,"provisions":91366,"equity":1444233,"equities":3028605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1797753,1797753,false],["net_turnover_source","gross_profit_calc",245212,-245212,true],["gross_profit_calc","ebit_calc",245212,-245212,true],["other_op_rev_source","ebit_calc",357944,357944,false],["ebit_calc","ebt_calc",112732,112732,false]]}},"financial_ratios":{"current_ratio":{"value":1.1335777555452526},"quick_ratio":{"value":0.17019472438447086},"net_profit_margin":{"value":0.04262174074629913},"roa":{"value":0.021849003088880853},"roe":{"value":0.04581809167911272},"debt_to_equity":{"value":1.0337708666122434,"negative_equity":false},"interest_coverage":{"value":2.4212199312714775},"asset_turnover":{"value":0.5126257798557422},"altman_z_score":{"value":1.4633533558911143},"roce":{"value":0.05103339316473403}},"source_ids":{"financial_statement_id":"1343697","income_statement_id":"1343697","balance_sheet_id":"1343697"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1696053,"cogs":1586200,"gross_prof":109853,"oth_op_rev":314016,"interest_expenses":53165,"income_before_income_taxes":370704,"income_after_income_taxes":370704,"net_income":370704},"balance_data":{"cash":13634,"accounts_receivable":181522,"inventories":617916,"cur_assets":813072,"investments":2500,"fixed_assets":2086409,"non_cur_assets":2088909,"assets":2901981,"cur_liab":640226,"non_cur_liab":727761,"provisions":91366,"equity":1442628,"equities":2901981},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1586200,1586200,false],["net_turnover_source","gross_profit_calc",109853,109853,false],["gross_profit_calc","ebit_calc",109853,109853,false],["other_op_rev_source","ebit_calc",314016,314016,false],["ebit_calc","ebt_calc",423869,423869,false]]}},"financial_ratios":{"current_ratio":{"value":1.2699765395344769},"quick_ratio":{"value":0.3048236091630143},"net_profit_margin":{"value":0.2185686414280686},"roa":{"value":0.12774170471825969},"roe":{"value":0.256964373351966},"debt_to_equity":{"value":0.9482603969977014,"negative_equity":false},"interest_coverage":{"value":7.972707608388978},"asset_turnover":{"value":0.5844466245643924},"altman_z_score":{"value":1.9437732719759002},"roce":{"value":0.1874071241137966}},"source_ids":{"financial_statement_id":"1180508","income_statement_id":"1180508","balance_sheet_id":"1180508"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -83.69","52.81","67.30",8,"2 056.44","~ 1 467.21"],[2023," -167.74","49.78","82.19",11,"1 826.49","~ 1 307.77"],[2022," -30.82","95.05","90.96",16,"1 389.70","~ 995.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-21.87","12.48","25.06",11,"2 227.61","~ 1 625.57"],["2026. gada 1. ceturksnis","27.33","17.80","18.78",11,"1 669.38","~ 1 253.35"],["2025. gada 4. ceturksnis"," -55.48","15.89","23.44",10,"2 291.97","~ 1 658.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":67.3,"employees":8,"gross_salary_raw":2056.443727388286,"gross_salary_formatted":"2 056.44","net_salary_formatted":"~ 1 467.21","vsaoi_employee_part":"215.93","non_taxable_minimum":"0.00","iin_part":"373.31","iin_rate_percentage":"20.28","iin_rate_decimal":"0.2028"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":67.3,"employees":8,"gross_salary_raw":2056.443727388286,"gross_salary_formatted":"2 056.44","net_salary_formatted":"~ 1 467.21","vsaoi_employee_part":"215.93","non_taxable_minimum":"0.00","iin_part":"373.31","iin_rate_percentage":"20.28","iin_rate_decimal":"0.2028"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","lauksaimniecības produktu ražošana \r\n* pārstrāde, realizācija"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-11-02"]]},"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[3,3,"1992-03-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,18,"EUR"],[2018,16,"EUR"],[2010,11,"LVL"],[2011,11,"LVL"],[2012,12,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2025-02-07","SIA Future Agro"],["2023-12-20","SIA \"Nākotnes Ziemeļi\""],["2022-11-02","Kaņepes Jelgavas rajona zemnieku saimniecība \"ZIEMEĻI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV39ZZZ41701004183","K","SIA","1992-08-17","Jelgavas nov., Glūdas pag., Dorupe, \"Mehāniskās darbnīcas\"",3040,103504831,100016534]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","43603013661","2025-02-07"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0111  ","030420","Glūdas pag."," -83.69","52.81","67.30",8],[2023,"sabiedrība ar ierobežotu atbildību","0111  ","030420","Glūdas pag."," -167.74","49.78","82.19",11],[2022,"sabiedrība ar ierobežotu atbildību","0111  ","030420","Glūdas pag."," -30.82","95.05","90.96",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 21.08.1995 ","nav","nav"," 28.07.1996 "],["ir"," 29.07.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DORUPE AGRO SIA","2025. gada 4. ceturksnis"," -55.48","0.00","94.82","15.89","23.44","10"],["DORUPE AGRO SIA","2026. gada 1. ceturksnis","27.33","2.36","12.46","17.80","18.78","11"],["DORUPE AGRO SIA","2026. gada 2. ceturksnis","-21.87","0.0","59.55","12.48","25.06","11"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-21",3876.81,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2025-10-01",15087.26,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2025-03-19",769.56,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2025-02-27",841.63,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","1408/2013 Lauksaimniecības nozare (1408/2013)","64a62f0a"],["2025-02-27",758.13,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","1408/2013 Lauksaimniecības nozare (1408/2013)","71300941"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","JET10778C","Darbība reģistrēta","2006-08-16","Graudu kalte","sadedzināšanas iekārtas ,kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,2 un mazāka par 5 megavatiem, ja sadedzināšanas iekārtu lieto graudu kaltē"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_interest_revenues","other_taxes","provision_for_income_taxes"],"data":[[1449563,1413689,35874,358129,61257,332746,332746,332746,null,null,null,null],[1696053,1586200,109853,314016,53165,370704,370704,370704,null,null,null,null],[708593,649299,59294,59947,34713,138207,null,131452,108739,162418,6755,null],[1552541,1797753,-245212,357944,46560,66172,66172,66172,null,null,null,null],[1428242,2065692,-637450,277032,84348,-444766,-444891,-444891,null,null,null,125]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[24562,149233,744241,918036,1500,2226059,2227559,3145595,952799,970946,91366,1130484,3145595],[13634,181522,617916,813072,2500,2086409,2088909,2901981,640226,727761,91366,1442628,2901981],[4173,19263,405866,429302,null,1101582,1101582,1530884,509504,628684,null,392696,1530884],[12492,127003,789608,929103,2570,2096932,2099502,3028605,819620,673386,91366,1444233,3028605],[3432,124498,589953,717883,22470,4984475,5006945,5724828,481873,4097340,null,1145615,5724828]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfo_im_int","cfi_acq_stk","cff_sub_rcv"],"data":[[138207,296247,341530,341530,303221,-303221,-130383,-92074,96247,4173,null,null,null,null],[303861,478597,409020,null,233383,-233383,-151738,1276,4173,5449,-15318,null,null,null],[237409,419995,381275,null,220589,-220589,-160779,-93,5449,5356,null,null,null,null],[-99759,170565,480410,null,170700,-170700,-114084,195626,7620,203246,null,null,null,null],[252214,519307,674473,null,399710,-401210,-182515,-192701,203246,10545,null,-54503,1500,-228946]]}}}