{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41703007451","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41703007451","company_name":"Sabiedrība ar ierobežotu atbildību \"Medicīnas sabiedrība \"OPTIMA 1\"\"","company_type":"SIA","registered_date":"1993-08-31","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,902661,-35993,704927,43,"EUR"],[2024,903202,-26489,736377,44,"EUR"],[2023,833678,-5639,751126,42,"EUR"],[2022,710073,-27448,733150,40,"EUR"],[2021,688368,37081,753617,40,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":902661,"cogs":800151,"gross_prof":102510,"admin_exp":157218,"oth_op_rev":18715,"income_before_income_taxes":-35993,"income_after_income_taxes":-35993,"net_income":-35993},"balance_data":{"cash":204032,"accounts_receivable":34748,"inventories":2153,"cur_assets":240933,"fixed_assets":463994,"non_cur_assets":463994,"assets":704927,"cur_liab":118897,"equity":586030,"equities":704927},"cash_flow_data":{"cfo_dm_cust":939584,"cfo_dm_supp":917724,"cfo_dm_oth":13660,"cfo_dm_op":35520,"cfo_dm_net":35520,"cfi_acq_fa":2210,"cfi_net":2210,"net_increase":33310,"at_beginning_of_year":170722,"at_end_of_year":204032},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",800151,800151,false],["net_turnover_source","gross_profit_calc",102510,102510,false],["gross_profit_calc","admin_exp",157218,157218,false],["gross_profit_calc","ebit_calc",54708,-54708,true],["other_op_rev_source","ebit_calc",18715,18715,false]]}},"financial_ratios":{"current_ratio":{"value":2.0264010025484245},"quick_ratio":{"value":2.00829289216717},"net_profit_margin":{"value":-0.03987432712834608},"roa":{"value":-0.051059187688938},"roe":{"value":-0.06141835742197498},"debt_to_equity":{"value":0.20288551780625566,"negative_equity":false},"asset_turnover":{"value":1.2805028038364257},"altman_z_score":{"value":4.017700094789589},"roce":{"value":-0.06141835742197498}},"source_ids":{"financial_statement_id":"2129239","income_statement_id":"2129239","balance_sheet_id":"2129239","cash_flow_statement_id":"2129239"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":903202,"cogs":785832,"gross_prof":117370,"admin_exp":160503,"oth_op_rev":16644,"income_before_income_taxes":-26489,"income_after_income_taxes":-26489,"net_income":-26489},"balance_data":{"cash":170722,"accounts_receivable":73741,"inventories":4940,"cur_assets":249403,"fixed_assets":486974,"non_cur_assets":486974,"assets":736377,"cur_liab":114354,"equity":622023,"equities":736377},"cash_flow_data":{"cfo_dm_cust":911301,"cfo_dm_supp":906402,"cfo_dm_oth":13471,"cfo_dm_op":18370,"cfo_dm_net":18370,"cfi_acq_fa":18791,"cfi_net":18791,"net_increase":-421,"at_beginning_of_year":171143,"at_end_of_year":170722},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",785832,785832,false],["net_turnover_source","gross_profit_calc",117370,117370,false],["gross_profit_calc","admin_exp",160503,160503,false],["gross_profit_calc","ebit_calc",43133,-43133,true],["other_op_rev_source","ebit_calc",16644,16644,false]]}},"financial_ratios":{"current_ratio":{"value":2.1809731185616594},"quick_ratio":{"value":2.1377739300767793},"net_profit_margin":{"value":-0.02932788014198374},"roa":{"value":-0.035972063223050146},"roe":{"value":-0.042585242024812585},"debt_to_equity":{"value":0.18384207657916185,"negative_equity":false},"asset_turnover":{"value":1.2265483577026441},"altman_z_score":{"value":4.243861931888843},"roce":{"value":-0.042585242024812585}},"source_ids":{"financial_statement_id":"2008438","income_statement_id":"2008438","balance_sheet_id":"2008438","cash_flow_statement_id":"2008438"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":833678,"cogs":703462,"gross_prof":130216,"admin_exp":151497,"oth_op_rev":15642,"income_before_income_taxes":-5639,"income_after_income_taxes":-5639,"net_income":-5639},"balance_data":{"cash":171143,"accounts_receivable":78614,"inventories":3900,"cur_assets":253657,"fixed_assets":497469,"non_cur_assets":497469,"assets":751126,"cur_liab":102614,"equity":648512,"equities":751126},"cash_flow_data":{"cfo_dm_cust":823239,"cfo_dm_supp":797966,"cfo_dm_oth":12587,"cfo_dm_op":37860,"cfo_dm_net":37860,"cfi_acq_fa":28544,"cfi_net":28544,"net_increase":9316,"at_beginning_of_year":161827,"at_end_of_year":171143},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",703462,703462,false],["net_turnover_source","gross_profit_calc",130216,130216,false],["gross_profit_calc","admin_exp",151497,151497,false],["gross_profit_calc","ebit_calc",21281,-21281,true],["other_op_rev_source","ebit_calc",15642,15642,false]]}},"financial_ratios":{"current_ratio":{"value":2.4719531447950573},"quick_ratio":{"value":2.433946634962091},"net_profit_margin":{"value":-0.006764002408603802},"roa":{"value":-0.007507395563460724},"roe":{"value":-0.008695290141123063},"debt_to_equity":{"value":0.15822991710253625,"negative_equity":false},"asset_turnover":{"value":1.109904330298778},"altman_z_score":{"value":4.614193290849111},"roce":{"value":-0.008695290141123063}},"source_ids":{"financial_statement_id":"1862309","income_statement_id":"1862309","balance_sheet_id":"1862309","cash_flow_statement_id":"1862309"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":710073,"cogs":614094,"gross_prof":95979,"admin_exp":139828,"oth_op_rev":16401,"income_before_income_taxes":-27448,"income_after_income_taxes":-27448,"net_income":-27448},"balance_data":{"cash":161827,"accounts_receivable":67238,"inventories":4441,"cur_assets":233506,"fixed_assets":499644,"non_cur_assets":499644,"assets":733150,"cur_liab":78999,"equity":654151,"equities":733150},"cash_flow_data":{"cfo_dm_cust":708621,"cfo_dm_supp":716662,"cfo_dm_oth":14478,"cfo_dm_op":6437,"cfo_dm_net":6437,"cfi_acq_fa":1754,"cfi_net":1754,"net_increase":4683,"at_beginning_of_year":157144,"at_end_of_year":161827},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",614094,614094,false],["net_turnover_source","gross_profit_calc",95979,95979,false],["gross_profit_calc","admin_exp",139828,139828,false],["gross_profit_calc","ebit_calc",43849,-43849,true],["other_op_rev_source","ebit_calc",16401,16401,false]]}},"financial_ratios":{"current_ratio":{"value":2.9558095672097116},"quick_ratio":{"value":2.8995936657426045},"net_profit_margin":{"value":-0.038655180523692635},"roa":{"value":-0.03743845052172134},"roe":{"value":-0.04195973101011846},"debt_to_equity":{"value":0.12076569477077922,"negative_equity":false},"asset_turnover":{"value":0.9685234945099911},"altman_z_score":{"value":5.234910836705941},"roce":{"value":-0.04195973101011846}},"source_ids":{"financial_statement_id":"1771630","income_statement_id":"1771630","balance_sheet_id":"1771630","cash_flow_statement_id":"1771630"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":688368,"cogs":549776,"gross_prof":138592,"admin_exp":118882,"oth_op_rev":21113,"oth_op_exp":3730,"income_before_income_taxes":37093,"provision_for_income_taxes":12,"income_after_income_taxes":37081,"net_income":37081},"balance_data":{"cash":157144,"accounts_receivable":63405,"inventories":4398,"cur_assets":224947,"fixed_assets":528670,"non_cur_assets":528670,"assets":753617,"cur_liab":72018,"equity":681599,"equities":753617},"cash_flow_data":{"cfo_dm_cust":649578,"cfo_dm_supp":623146,"cfo_dm_oth":17366,"cfo_dm_op":43798,"cfo_dm_tax":12,"cfo_dm_net":43786,"cfi_acq_fa":5795,"cfi_net":5795,"cff_sub_rcv":3730,"cff_net":3730,"net_increase":41721,"at_beginning_of_year":115423,"at_end_of_year":157144},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",549776,549776,false],["net_turnover_source","gross_profit_calc",138592,138592,false],["gross_profit_calc","admin_exp",118882,118882,false],["gross_profit_calc","other_op_exp_exp",3730,3730,false],["gross_profit_calc","ebit_calc",15980,15980,false]]}},"financial_ratios":{"current_ratio":{"value":3.123483018134355},"quick_ratio":{"value":3.062414951817601},"net_profit_margin":{"value":0.05386798921507101},"roa":{"value":0.049204038656240505},"roe":{"value":0.05440295540339701},"debt_to_equity":{"value":0.10566036628574865,"negative_equity":false},"asset_turnover":{"value":0.9134188851896918},"altman_z_score":{"value":5.951075347197052},"roce":{"value":0.054420561063029727}},"source_ids":{"financial_statement_id":"1353495","income_statement_id":"1353495","balance_sheet_id":"1353495","cash_flow_statement_id":"1353495"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 09.12.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 19.01.2011 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"329.22","118.13","210.90",37,"1 393.37","~ 1 028.93"],[2023,"288.17","102.84","185.16",35,"1 293.22","~ 964.92"],[2022,"245.28","87.84","157.27",34,"1 130.73","~ 816.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","77.29","25.93","51.32",37,"1 356.24","~ 1 044.56"],["2025. gada 4. ceturksnis","82.89","27.76","55.08",38,"1 417.30","~ 1 075.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":210.9,"employees":37,"gross_salary_raw":1393.3704898797303,"gross_salary_formatted":"1 393.37","net_salary_formatted":"~ 1 028.93","vsaoi_employee_part":"146.30","non_taxable_minimum":"156.39","iin_part":"218.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":210.9,"employees":37,"gross_salary_raw":1393.3704898797303,"gross_salary_formatted":"1 393.37","net_salary_formatted":"~ 1 028.93","vsaoi_employee_part":"146.30","non_taxable_minimum":"156.39","iin_part":"218.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,40,"EUR"],[2018,37,"EUR"],[2011,39,"LVL"],[2012,39,"LVL"],[2013,39,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-03-03","Jelgavas pilsētas pašvaldības bezpeļņas organizācija sabiedrība ar ierobežotu atbildību \"MEDICĪNAS SABIEDRĪBA \"OPTIMA 1\"\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV70ZZZ41703007451","K","SIA","1993-08-31","2026-05-08","R","Jelgava, Raiņa iela 42",3001,101098338,100003028,"0090000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","41703007095","2026-05-08"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","003000","Jelgava","329.22","118.13","210.90",37],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","003000","Jelgava","288.17","102.84","185.16",35],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","003000","Jelgava","245.28","87.84","157.27",34]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 09.12.2008 ","nav","nav"," 19.01.2011 "]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDICĪNAS SABIEDRĪBA OPTIMA 1 SIA","2025. gada 4. ceturksnis","82.89","0.00","0.00","27.76","55.08","38"],["MEDICĪNAS SABIEDRĪBA OPTIMA 1 SIA","2026. gada 1. ceturksnis","77.29","0.00","0.00","25.93","51.32","37"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_interest_revenues"],"data":[[527212,428633,98579,99715,20350,19214,13,19201,19201,null,null],[520066,432622,87444,105585,21480,3339,null,3339,3339,null,null],[688368,549776,138592,118882,21113,37093,12,37081,37081,3730,null],[232844,215404,17440,37611,10752,-8854,null,null,-3740,null,565],[710073,614094,95979,139828,16401,-27448,null,-27448,-27448,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[80133,22494,2471,105098,584317,584317,689415,48236,641179,689415,null],[115423,24669,2898,142990,553183,553183,696173,51655,644518,696173,null],[157144,63405,4398,224947,528670,528670,753617,72018,681599,753617,null],[78132,10217,4153,92502,276667,276667,369169,21628,346862,369169,679],[161827,67238,4441,233506,499644,499644,733150,78999,654151,733150,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_sub_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_extra","cfi_int_rcv"],"data":[[522819,492588,15057,45288,17,45271,61209,80,61129,4286,4286,11572,91705,80133,null,null],[518603,503452,15541,30692,null,30692,null,null,null,4598,4598,35290,80133,115423,null,null],[649578,623146,17366,43798,12,43786,5795,null,5795,3730,3730,41721,115423,157144,null,null],[230140,245779,10903,-5026,null,-5026,11728,null,-11163,null,null,-16189,94321,78132,-5026,565],[708621,716662,14478,6437,null,6437,1754,null,1754,null,null,4683,157144,161827,null,null]]}}}