{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42102010510","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42102010510"},"registration_number":"42102010510","company_name":"Sabiedrība ar ierobežotu atbildību \"MEDNIEKI & Co\"","company_type":"SIA","registered_date":"1992-10-07","area_of_activity":{"nace_code":"4613","nace_description":"Kokmateriālu un būvmateriālu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,149363,21173,115879,5,"EUR"],[2024,169334,40721,122295,5,"EUR"],[2023,91567,22194,53412,3,"EUR"],[2022,70226,29358,32757,2,"EUR"],[2021,0,-57,null,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":149363,"gross_prof":149363,"sell_exp":127190,"income_before_income_taxes":22173,"income_after_income_taxes":22173,"extra_dividends":1000,"net_income":21173},"balance_data":{"cash":6143,"accounts_receivable":1445,"cur_assets":7588,"fixed_assets":108291,"non_cur_assets":108291,"assets":115879,"cur_liab":5161,"equity":110718,"equities":115879},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",149363,149363,false],["gross_profit_calc","selling_exp",127190,127190,false],["gross_profit_calc","ebit_calc",22173,22173,false],["ebit_calc","ebt_calc",22173,22173,false],["ebt_calc","iep_exp",1000,1000,false]]}},"financial_ratios":{"current_ratio":{"value":1.4702577019957372},"quick_ratio":{"value":1.4702577019957372},"net_profit_margin":{"value":0.14175532092954748},"roa":{"value":0.1827164542324321},"roe":{"value":0.19123358442168392},"debt_to_equity":{"value":0.04661392004913383,"negative_equity":false},"asset_turnover":{"value":1.2889565840229895},"altman_z_score":{"value":11.715368705099802},"roce":{"value":0.20026553947867556}},"source_ids":{"financial_statement_id":"2097279","income_statement_id":"2097279","balance_sheet_id":"2097279"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":169334,"gross_prof":169334,"sell_exp":128613,"income_before_income_taxes":40721,"income_after_income_taxes":40721,"net_income":40721},"balance_data":{"cash":25221,"cur_assets":25221,"fixed_assets":97074,"non_cur_assets":97074,"assets":122295,"cur_liab":32750,"equity":89545,"equities":122295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",169334,169334,false],["gross_profit_calc","selling_exp",128613,128613,false],["gross_profit_calc","ebit_calc",40721,40721,false],["ebit_calc","ebt_calc",40721,40721,false],["ebt_calc","net_income_final",40721,40721,false]]}},"financial_ratios":{"current_ratio":{"value":0.7701068702290076},"quick_ratio":{"value":0.7701068702290076},"net_profit_margin":{"value":0.2404773996952768},"roa":{"value":0.33297354756940184},"roe":{"value":0.4547545926629069},"debt_to_equity":{"value":0.36573789714668603,"negative_equity":false},"asset_turnover":{"value":1.3846355124902898},"altman_z_score":{"value":4.140814407472359},"roce":{"value":0.4547545926629069}},"source_ids":{"financial_statement_id":"1950207","income_statement_id":"1950207","balance_sheet_id":"1950207"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":91567,"gross_prof":91567,"oth_op_rev":4700,"oth_op_exp":74073,"income_before_income_taxes":22194,"income_after_income_taxes":22194,"net_income":22194},"balance_data":{"cash":7433,"cur_assets":7433,"fixed_assets":45979,"non_cur_assets":45979,"assets":53412,"cur_liab":4588,"equity":48824,"equities":53412},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",91567,91567,false],["gross_profit_calc","other_op_exp_exp",74073,74073,false],["gross_profit_calc","ebit_calc",17494,17494,false],["other_op_rev_source","ebit_calc",4700,4700,false],["ebit_calc","ebt_calc",22194,22194,false]]}},"financial_ratios":{"current_ratio":{"value":1.620095902353967},"quick_ratio":{"value":1.620095902353967},"net_profit_margin":{"value":0.24237989668767132},"roa":{"value":0.4155246012132105},"roe":{"value":0.45457152220219565},"debt_to_equity":{"value":0.09397017860068818,"negative_equity":false},"asset_turnover":{"value":1.7143525799445818},"altman_z_score":{"value":8.283897138909515},"roce":{"value":0.45457152220219565}},"source_ids":{"financial_statement_id":"1785536","income_statement_id":"1785536","balance_sheet_id":"1785536"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":70226,"gross_prof":70226,"oth_op_exp":40868,"income_before_income_taxes":29358,"income_after_income_taxes":29358,"net_income":29358},"balance_data":{"cash":6517,"cur_assets":6517,"fixed_assets":26240,"non_cur_assets":26240,"assets":32757,"cur_liab":5377,"non_cur_liab":750,"equity":26630,"equities":32757},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",70226,70226,false],["gross_profit_calc","other_op_exp_exp",40868,40868,false],["gross_profit_calc","ebit_calc",29358,29358,false],["ebit_calc","ebt_calc",29358,29358,false],["ebt_calc","net_income_final",29358,29358,false]]}},"financial_ratios":{"current_ratio":{"value":1.2120141342756183},"quick_ratio":{"value":1.2120141342756183},"net_profit_margin":{"value":0.4180502947626235},"roa":{"value":0.8962359190402052},"roe":{"value":1.1024408561772436},"debt_to_equity":{"value":0.23007885843034173,"negative_equity":false},"asset_turnover":{"value":2.1438471166468234},"altman_z_score":{"value":7.46315207127912},"roce":{"value":1.0722425127830533}},"source_ids":{"financial_statement_id":"1466534","income_statement_id":"1466534","balance_sheet_id":"1466534"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":57,"income_before_income_taxes":-57,"income_after_income_taxes":-57,"net_income":-57},"balance_data":{"cur_liab":2728,"equity":-2728},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",57,57,false],["total_rev_calc","ebitda_calc",57,-57,true],["ebitda_calc","ebit_calc",57,-57,true],["ebit_calc","ebt_calc",57,-57,true],["ebt_calc","net_income_final",57,-57,true]]}},"financial_ratios":{"roe":{"value":0.020894428152492667},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":0.020894428152492667}},"source_ids":{"financial_statement_id":"1319330","income_statement_id":"1319330","balance_sheet_id":"1319330"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.11.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"50.92","9.33","16.99",5,"830.64","~ 669.31"],[2023,"24.57","4.18","8.82",3,"718.69","~ 597.76"],[2022,"8.17","1.30","2.11",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","24.06","3.81","7.52",8,"919.14","~ 753.11"],["2026. gada 2. ceturksnis","12.11","1.71","4.03",7,"562.94","~ 503.83"],["2026. gada 1. ceturksnis","7.92","1.26","3.18",6,"518.24","~ 463.82"],["2025. gada 4. ceturksnis","11.53","1.71","3.24",5,"633.62","~ 552.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.99,"employees":5,"gross_salary_raw":830.6443727388287,"gross_salary_formatted":"830.64","net_salary_formatted":"~ 669.31","vsaoi_employee_part":"87.22","non_taxable_minimum":"372.83","iin_part":"74.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.99,"employees":5,"gross_salary_raw":830.6443727388287,"gross_salary_formatted":"830.64","net_salary_formatted":"~ 669.31","vsaoi_employee_part":"87.22","non_taxable_minimum":"372.83","iin_part":"74.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["name","legal_form_code","legal_form_code_text","area_of_activity"],"data":[["Sabiedrība ar ierobežotu atbildību \"MEDNIEKI &amp; Co\"","LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","starpniecība \r\ntirdzniecība \r\nārējā ekonomiskā darbība \r\nsabiedriskā ēdināšana"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2022-01-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,0,"EUR"],[2016,0,"EUR"],[2017,0,"EUR"],[2010,1,"LVL"],[2011,0,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2007-05-18","A.Baltā individuālais uzņēmums \"ARSA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV56ZZZ42102010510","K","SIA","1992-10-07","Dienvidkurzemes nov., Nīcas pag., Nīca, Dārza iela 2 - 9",3473,114825527,100016495]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4613  ","027560","Nīcas pag.","50.92","9.33","16.99",5],[2023,"sabiedrība ar ierobežotu atbildību","4613  ","027560","Nīcas pag.","24.57","4.18","8.82",3],[2022,"sabiedrība ar ierobežotu atbildību","4613  ","027560","Nīcas pag.","8.17","1.30","2.11",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 16.11.2022 ","nav","nav",null],["nav"," 22.08.2007 ","nav","nav"," 26.06.2013 "],["nav"," 23.08.1996 ","nav","nav"," 03.10.2001 "],["nav"," 25.05.1995 ","nav","nav"," 22.08.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDNIEKI & CO SIA","2026. gada 3. ceturksnis","24.06","12.72","0.0","3.81","7.52","8"],["MEDNIEKI & CO SIA","2026. gada 2. ceturksnis","12.11","6.12","0.0","1.71","4.03","7"],["MEDNIEKI & CO SIA","2026. gada 1. ceturksnis","7.92","3.47","0.00","1.26","3.18","6"],["MEDNIEKI & CO SIA","2025. gada 4. ceturksnis","11.53","6.58","0.00","1.71","3.24","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-17",24688,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"]]}}}