{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42102014724","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42102014724"},"registration_number":"42102014724","company_name":"SIA \"CĒLUMS\"","company_type":"SIA","registered_date":"1994-01-20","area_of_activity":{"nace_code":"9313","nace_description":"Fitnesa centru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,109288,-2343,16785,6,"EUR"],[2024,96701,-932,17740,6,"EUR"],[2023,101215,822,15230,8,"EUR"],[2022,69447,14783,13597,11,"EUR"],[2021,2155,19019,5795,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":109288,"cogs":99206,"gross_prof":10082,"admin_exp":12118,"oth_op_rev":500,"oth_op_exp":807,"income_before_income_taxes":-2343,"income_after_income_taxes":-2343,"net_income":-2343},"balance_data":{"cash":5711,"accounts_receivable":184,"inventories":5039,"cur_assets":10934,"fixed_assets":5851,"non_cur_assets":5851,"assets":16785,"cur_liab":7500,"non_cur_liab":37049,"equity":-27764,"equities":16785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99206,99206,false],["net_turnover_source","gross_profit_calc",10082,10082,false],["gross_profit_calc","admin_exp",12118,12118,false],["gross_profit_calc","other_op_exp_exp",807,807,false],["gross_profit_calc","ebit_calc",2843,-2843,true]]}},"financial_ratios":{"current_ratio":{"value":1.4578666666666666},"quick_ratio":{"value":0.786},"net_profit_margin":{"value":-0.021438767293755948},"roa":{"value":-0.13958891867739054},"roe":{"value":0.08438985736925515},"debt_to_equity":{"value":-1.604559861691399,"negative_equity":true},"asset_turnover":{"value":6.5110515341078345},"altman_z_score":{"value":4.548242580451472},"roce":{"value":-0.25234248788368335}},"source_ids":{"financial_statement_id":"2261705","income_statement_id":"2261705","balance_sheet_id":"2261705"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":96701,"cogs":86582,"gross_prof":10119,"admin_exp":10441,"oth_op_exp":610,"income_before_income_taxes":-932,"income_after_income_taxes":-932,"net_income":-932},"balance_data":{"cash":4869,"accounts_receivable":129,"inventories":6971,"cur_assets":11969,"fixed_assets":5771,"non_cur_assets":5771,"assets":17740,"cur_liab":6112,"non_cur_liab":37049,"equity":-25421,"equities":17740},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86582,86582,false],["net_turnover_source","gross_profit_calc",10119,10119,false],["gross_profit_calc","admin_exp",10441,10441,false],["gross_profit_calc","other_op_exp_exp",610,610,false],["gross_profit_calc","ebit_calc",932,-932,true]]}},"financial_ratios":{"current_ratio":{"value":1.9582787958115184},"quick_ratio":{"value":0.8177356020942408},"net_profit_margin":{"value":-0.00963795617418641},"roa":{"value":-0.05253664036076663},"roe":{"value":0.03666260178592502},"debt_to_equity":{"value":-1.697848235710633,"negative_equity":true},"asset_turnover":{"value":5.451014656144307},"altman_z_score":{"value":4.052501573205612},"roce":{"value":-0.08015135878912968}},"source_ids":{"financial_statement_id":"2046235","income_statement_id":"2046235","balance_sheet_id":"2046235"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":101215,"cogs":90739,"gross_prof":10476,"admin_exp":8703,"oth_op_exp":951,"income_before_income_taxes":822,"income_after_income_taxes":822,"net_income":822},"balance_data":{"cash":7365,"inventories":1677,"cur_assets":9042,"fixed_assets":6188,"non_cur_assets":6188,"assets":15230,"cur_liab":7570,"non_cur_liab":32149,"equity":-24489,"equities":15230},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90739,90739,false],["net_turnover_source","gross_profit_calc",10476,10476,false],["gross_profit_calc","admin_exp",8703,8703,false],["gross_profit_calc","other_op_exp_exp",951,951,false],["gross_profit_calc","ebit_calc",822,822,false]]}},"financial_ratios":{"current_ratio":{"value":1.19445178335535},"quick_ratio":{"value":0.9729194187582563},"net_profit_margin":{"value":0.00812132589043126},"roa":{"value":0.05397242284963887},"roe":{"value":-0.03356609089795418},"debt_to_equity":{"value":-1.6219118788027278,"negative_equity":true},"asset_turnover":{"value":6.645764937623112},"altman_z_score":{"value":5.248581806949234},"roce":{"value":0.10731070496083552}},"source_ids":{"financial_statement_id":"1888474","income_statement_id":"1888474","balance_sheet_id":"1888474"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":69447,"cogs":46943,"gross_prof":22504,"admin_exp":7224,"oth_op_exp":497,"income_before_income_taxes":14783,"income_after_income_taxes":14783,"net_income":14783},"balance_data":{"cash":7921,"inventories":102,"cur_assets":8023,"fixed_assets":5574,"non_cur_assets":5574,"assets":13597,"cur_liab":4758,"non_cur_liab":34149,"equity":-25310,"equities":13597},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46943,46943,false],["net_turnover_source","gross_profit_calc",22504,22504,false],["gross_profit_calc","admin_exp",7224,7224,false],["gross_profit_calc","other_op_exp_exp",497,497,false],["gross_profit_calc","ebit_calc",14783,14783,false]]}},"financial_ratios":{"current_ratio":{"value":1.6862126944094158},"quick_ratio":{"value":1.6647751155947876},"net_profit_margin":{"value":0.2128673664809135},"roa":{"value":1.0872251231889387},"roe":{"value":-0.5840774397471356},"debt_to_equity":{"value":-1.5372184907151323,"negative_equity":true},"asset_turnover":{"value":5.107523718467309},"altman_z_score":{"value":6.797627371073364},"roce":{"value":1.6724742617943207}},"source_ids":{"financial_statement_id":"1726459","income_statement_id":"1726459","balance_sheet_id":"1726459"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":2155,"cogs":17177,"gross_prof":-15022,"admin_exp":2240,"oth_op_rev":36559,"oth_op_exp":278,"income_before_income_taxes":19019,"income_after_income_taxes":19019,"net_income":19019},"balance_data":{"cash":766,"inventories":930,"cur_assets":1696,"fixed_assets":4099,"non_cur_assets":4099,"assets":5795,"cur_liab":3740,"non_cur_liab":42148,"equity":-40093,"equities":5795},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17177,17177,false],["net_turnover_source","gross_profit_calc",15022,-15022,true],["gross_profit_calc","admin_exp",2240,2240,false],["gross_profit_calc","other_op_exp_exp",278,278,false],["gross_profit_calc","ebit_calc",17540,-17540,true]]}},"financial_ratios":{"current_ratio":{"value":0.453475935828877},"quick_ratio":{"value":0.20481283422459892},"net_profit_margin":{"value":8.82552204176334},"roa":{"value":3.281967213114754},"roe":{"value":-0.47437208490260147},"debt_to_equity":{"value":-1.1445389469483451,"negative_equity":true},"asset_turnover":{"value":0.3718723037100949},"altman_z_score":{"value":4.088329742988293},"roce":{"value":9.254987834549878}},"source_ids":{"financial_statement_id":"1413752","income_statement_id":"1413752","balance_sheet_id":"1413752"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.04","4.13","15.08",7,"526.62","~ 471.32"],[2023,"28.42","3.05","10.77",9,"292.53","~ 261.81"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.67","0.4","4.13",6,"673.05","~ 589.03"],["2026. gada 1. ceturksnis","8.05","0.43","4.01",6,"653.50","~ 575.99"],["2025. gada 4. ceturksnis","8.35","0.45","4.12",6,"671.43","~ 577.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.08,"employees":7,"gross_salary_raw":526.6172177289808,"gross_salary_formatted":"526.62","net_salary_formatted":"~ 471.32","vsaoi_employee_part":"55.29","non_taxable_minimum":"489.76","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.08,"employees":7,"gross_salary_raw":526.6172177289808,"gross_salary_formatted":"526.62","net_salary_formatted":"~ 471.32","vsaoi_employee_part":"55.29","non_taxable_minimum":"489.76","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","transporta pakalpojumi\r\nplaša patēriņa preču ražošana\r\nmelno un krāsaino metālu vākšana, apstrāde un realizācija\r\ntirdzniecības starpnieciskā darbība\r\nsabiedriskā ēdināšana\r\nsadzīves pakalpojumi\r\npārtikas un rūpniecības preču tirdzniecība\r\nbrokera pakalpojumi\r\nvalūtas operācijas\r\nautomašīnu tehniskā apkope un remonts, realizācija\r\nmarketings\r\nmuitas noliktavu turēšana"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-06-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2018,16,"EUR"],[2008,16,"LVL"],[2009,13,"LVL"],[2010,15,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-09-15","G. Lucenko individuālais ražošanas komerciālais uzņēmums \"CĒLUMS\""],["1996-08-06","Bruļova individuālais ražošanas komerciālais uzņēmums \"CĒLUMS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV59ZZZ42102014724","K","SIA","1994-01-20","Liepāja, Krūmu iela 48",3405,101694655,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9313  ","005000","Liepāja","32.04","4.13","15.08",7],[2023,"sabiedrība ar ierobežotu atbildību","9313  ","005000","Liepāja","28.42","3.05","10.77",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 04.09.1996 ","nav","nav",null],["nav"," 25.05.1995 ","nav","nav"," 03.09.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CĒLUMS SIA","2025. gada 4. ceturksnis","8.35","3.77","0.00","0.45","4.12","6"],["CĒLUMS SIA","2026. gada 1. ceturksnis","8.05","3.60","0.00","0.43","4.01","6"],["CĒLUMS SIA","2026. gada 2. ceturksnis","7.67","3.1","0.0","0.4","4.13","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","extra_expenses"],"data":[[122490,100492,21998,19927,2661,976,3756,3756,3756,null,null],[154928,159668,-4740,8204,null,null,-13188,null,-13938,243,1],[54761,59505,-4744,13196,null,300,-18240,-18240,-18240,null,null],[2155,17177,-15022,2240,36559,278,19019,19019,19019,null,null],[87837,83037,4800,7309,49004,10,46485,null,46485,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[2779,812,3570,7161,7506,84,7590,14751,15975,39648,-40872,14751,null],[1838,2128,13740,17706,35490,null,35490,53196,28038,31870,-10409,53196,3697],[330,116,906,1352,5190,36,5226,6578,19052,46638,-59112,6578,null],[766,null,930,1696,4099,null,4099,5795,3740,42148,-40093,5795,null],[2504,381,8427,11312,1255,null,1255,12567,5980,6870,-2937,12567,2654]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","effect_of_exchange_rate_change"],"data":[[182782,143529,39253,27520,11733,11733,4105,-4105,2500,9712,-7212,416,1422,1838,null],[null,null,null,null,null,null,null,null,null,null,null,1287,1217,2504,1287],[null,null,null,null,null,null,null,null,null,null,null,-1956,2504,548,-1956],[null,null,null,null,null,null,null,null,null,null,null,-950,1838,888,-950],[null,null,null,null,null,null,null,null,null,null,null,442,548,990,442]]}}}