{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42102020684","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42102020684","company_name":"SIA \"CEĻINIEKI I\"","company_type":"SIA","registered_date":"1995-04-25","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,69726,3586,3486,4,"EUR"],[2024,64994,-4434,1426,5,"EUR"],[2023,60831,-849,2840,5,"EUR"],[2022,45551,266,3659,5,"EUR"],[2021,31708,-375,2472,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":69726,"cogs":61875,"gross_prof":7851,"admin_exp":1642,"oth_op_exp":2623,"income_before_income_taxes":3586,"income_after_income_taxes":3586,"net_income":3586},"balance_data":{"cash":2041,"inventories":1445,"cur_assets":3486,"assets":3486,"cur_liab":5243,"equity":-1757,"equities":3486},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61875,61875,false],["net_turnover_source","gross_profit_calc",7851,7851,false],["gross_profit_calc","admin_exp",1642,1642,false],["gross_profit_calc","other_op_exp_exp",2623,2623,false],["gross_profit_calc","ebit_calc",3586,3586,false]]}},"financial_ratios":{"current_ratio":{"value":0.664886515353805},"quick_ratio":{"value":0.3892809460232691},"net_profit_margin":{"value":0.05142988268364742},"roa":{"value":1.0286861732644865},"roe":{"value":-2.0409789413773476},"debt_to_equity":{"value":-2.9840637450199203,"negative_equity":true},"asset_turnover":{"value":20.001721170395868},"altman_z_score":{"value":22.228816880338442},"roce":{"value":-2.0409789413773476}},"source_ids":{"financial_statement_id":"2197645","income_statement_id":"2197645","balance_sheet_id":"2197645"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":64994,"cogs":61701,"gross_prof":3293,"admin_exp":2123,"oth_op_exp":5604,"income_before_income_taxes":-4434,"income_after_income_taxes":-4434,"net_income":-4434},"balance_data":{"cash":86,"inventories":1340,"cur_assets":1426,"assets":1426,"cur_liab":6769,"equity":-5343,"equities":1426},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61701,61701,false],["net_turnover_source","gross_profit_calc",3293,3293,false],["gross_profit_calc","admin_exp",2123,2123,false],["gross_profit_calc","other_op_exp_exp",5604,5604,false],["gross_profit_calc","ebit_calc",4434,-4434,true]]}},"financial_ratios":{"current_ratio":{"value":0.21066627271384253},"quick_ratio":{"value":0.012704978578815187},"net_profit_margin":{"value":-0.06822168200141551},"roa":{"value":-3.1093969144460027},"roe":{"value":0.8298708590679393},"debt_to_equity":{"value":-1.2668912595919894,"negative_equity":true},"asset_turnover":{"value":45.57784011220196},"altman_z_score":{"value":29.63420353720461},"roce":{"value":0.8298708590679393}},"source_ids":{"financial_statement_id":"2046238","income_statement_id":"2046238","balance_sheet_id":"2046238"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":60831,"cogs":63539,"gross_prof":-2708,"sell_exp":257,"admin_exp":2394,"other_long_term_investment_earnings":4700,"interest_expenses":190,"income_before_income_taxes":-849,"income_after_income_taxes":-849,"net_income":-849},"balance_data":{"cash":143,"accounts_receivable":152,"inventories":733,"cur_assets":1028,"fixed_assets":1729,"intangible_assets":83,"non_cur_assets":1812,"assets":2840,"cur_liab":3749,"equity":-909,"equities":2840},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63539,63539,false],["net_turnover_source","gross_profit_calc",2708,-2708,true],["gross_profit_calc","selling_exp",257,257,false],["gross_profit_calc","admin_exp",2394,2394,false],["gross_profit_calc","ebit_calc",5359,-5359,true]]}},"financial_ratios":{"current_ratio":{"value":0.2742064550546813},"quick_ratio":{"value":0.07868765004001067},"net_profit_margin":{"value":-0.013956699709029935},"roa":{"value":-0.298943661971831},"roe":{"value":0.933993399339934},"debt_to_equity":{"value":-4.1243124312431245,"negative_equity":true},"interest_coverage":{"value":-3.468421052631579},"asset_turnover":{"value":21.4193661971831},"altman_z_score":{"value":19.59568068902881},"roce":{"value":0.724972497249725}},"source_ids":{"financial_statement_id":"1866269","income_statement_id":"1866269","balance_sheet_id":"1866269"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":45551,"cogs":50094,"gross_prof":-4543,"sell_exp":459,"admin_exp":1132,"other_long_term_investment_earnings":6400,"income_before_income_taxes":266,"income_after_income_taxes":266,"net_income":266},"balance_data":{"cash":352,"accounts_receivable":193,"inventories":716,"cur_assets":1261,"fixed_assets":2315,"intangible_assets":83,"non_cur_assets":2398,"assets":3659,"cur_liab":3720,"equity":-61,"equities":3659},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50094,50094,false],["net_turnover_source","gross_profit_calc",4543,-4543,true],["gross_profit_calc","selling_exp",459,459,false],["gross_profit_calc","admin_exp",1132,1132,false],["gross_profit_calc","ebit_calc",6134,-6134,true]]}},"financial_ratios":{"current_ratio":{"value":0.3389784946236559},"quick_ratio":{"value":0.14650537634408603},"net_profit_margin":{"value":0.00583960835107901},"roa":{"value":0.0726974583219459},"roe":{"value":-4.360655737704918},"debt_to_equity":{"value":-60.98360655737705,"negative_equity":true},"asset_turnover":{"value":12.449029789559988},"altman_z_score":{"value":12.147141326292218},"roce":{"value":-4.360655737704918}},"source_ids":{"financial_statement_id":"1476480","income_statement_id":"1476480","balance_sheet_id":"1476480"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":31708,"cogs":36637,"gross_prof":-4929,"sell_exp":821,"admin_exp":825,"other_long_term_investment_earnings":6200,"income_before_income_taxes":-375,"income_after_income_taxes":-375,"net_income":-375},"balance_data":{"cash":327,"accounts_receivable":35,"inventories":446,"cur_assets":808,"fixed_assets":1581,"intangible_assets":83,"non_cur_assets":1664,"assets":2472,"cur_liab":2798,"equity":-326,"equities":2472},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36637,36637,false],["net_turnover_source","gross_profit_calc",4929,-4929,true],["gross_profit_calc","selling_exp",821,821,false],["gross_profit_calc","admin_exp",825,825,false],["gross_profit_calc","ebit_calc",6575,-6575,true]]}},"financial_ratios":{"current_ratio":{"value":0.28877769835596856},"quick_ratio":{"value":0.12937812723373837},"net_profit_margin":{"value":-0.011826668348681721},"roa":{"value":-0.15169902912621358},"roe":{"value":1.1503067484662577},"debt_to_equity":{"value":-8.582822085889571,"negative_equity":true},"asset_turnover":{"value":12.826860841423947},"altman_z_score":{"value":11.592046842578261},"roce":{"value":1.1503067484662577}},"source_ids":{"financial_statement_id":"1362153","income_statement_id":"1362153","balance_sheet_id":"1362153"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.01","1.07","10.77",5,"526.55","~ 471.26"],[2023,"18.53","0.34","10.31",5,"504.06","~ 451.13"],[2022,"13.32","0.74","7.76",5,"379.39","~ 339.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.26","0.28","2.66",5,"520.19","~ 465.57"],["2026. gada 1. ceturksnis","4.47","0.21","2.32",5,"453.70","~ 406.06"],["2025. gada 4. ceturksnis","4.66","0.16","2.44",5,"477.17","~ 427.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.77,"employees":5,"gross_salary_raw":526.5473745966559,"gross_salary_formatted":"526.55","net_salary_formatted":"~ 471.26","vsaoi_employee_part":"55.29","non_taxable_minimum":"489.79","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.77,"employees":5,"gross_salary_raw":526.5473745966559,"gross_salary_formatted":"526.55","net_salary_formatted":"~ 471.26","vsaoi_employee_part":"55.29","non_taxable_minimum":"489.79","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-03-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2010,5,"LVL"],[2011,3,"LVL"],[2012,5,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV62ZZZ42102020684","K","SIA","1995-04-25","Dienvidkurzemes nov., Nīcas pag., Nīca, \"Ceļinieki\"",3473,103133448,100016495,"0647800"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","027560","Nīcas pag.","20.01","1.07","10.77",5],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","027560","Nīcas pag.","18.53","0.34","10.31",5],[2022,"sabiedrība ar ierobežotu atbildību","5629  ","027560","Nīcas pag.","13.32","0.74","7.76",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.01.1996 ","nav","nav"," 12.09.1996 "],["ir"," 13.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CEĻINIEKI I SIA","2025. gada 4. ceturksnis","4.66","2.06","0.00","0.16","2.44","5"],["CEĻINIEKI I SIA","2026. gada 1. ceturksnis","4.47","1.94","0.00","0.21","2.32","5"],["CEĻINIEKI I SIA","2026. gada 2. ceturksnis","5.26","2.31","0.0","0.28","2.66","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","other_long_term_investment_earnings","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","other_taxes"],"data":[[30705,41557,-10852,1044,11800,10,-106,-106,-106,null,null],[31998,39910,-7912,1682,10300,20,400,400,400,286,null],[31708,36637,-4929,825,6200,null,-375,-375,-375,821,null],[45551,50094,-4543,1132,6400,null,266,266,266,459,null],[8202,12636,-4434,136,17000,52,12269,null,12177,109,92]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[95,294,592,981,657,83,740,1721,2072,-351,1721,null],[174,196,514,884,1637,83,1720,2604,2555,49,2604,null],[327,35,446,808,1581,83,1664,2472,2798,-326,2472,null],[352,193,716,1261,2315,83,2398,3659,3720,-61,3659,null],[616,33,224,873,764,58,822,1695,395,280,1695,1020]]}}}