{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42102026314","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42102026314","company_name":"SIA \"ALGORITMS L\"","company_type":"SIA","registered_date":"1998-12-01","area_of_activity":{"nace_code":"4646","nace_description":"Farmaceitisku produktu un medicīnas preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5331906,479972,1953286,65,"EUR"],[2024,4181954,35985,1775591,58,"EUR"],[2023,3942545,109668,2034360,46,"EUR"],[2022,3274955,69319,1982976,41,"EUR"],[2021,2367691,-64224,1846894,35,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":65,"type_from_db":"UGP"},"income_data":{"net_turnover":5331906,"cogs":3974372,"gross_prof":1357534,"sell_exp":535697,"admin_exp":358585,"oth_op_rev":21982,"oth_op_exp":2708,"interest_expenses":2156,"income_before_income_taxes":480370,"provision_for_income_taxes":398,"income_after_income_taxes":479972,"net_income":479972},"balance_data":{"cash":705417,"accounts_receivable":407703,"inventories":602475,"cur_assets":1715595,"investments":1486,"fixed_assets":234544,"intangible_assets":1661,"non_cur_assets":237691,"assets":1953286,"cur_liab":441545,"non_cur_liab":1291,"equity":1510450,"equities":1953286},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3974372,3974372,false],["net_turnover_source","gross_profit_calc",1357534,1357534,false],["gross_profit_calc","selling_exp",535697,535697,false],["gross_profit_calc","admin_exp",358585,358585,false],["gross_profit_calc","other_op_exp_exp",2708,2708,false]]}},"financial_ratios":{"current_ratio":{"value":3.8854363654893613},"quick_ratio":{"value":2.520966152940244},"net_profit_margin":{"value":0.09001884129240088},"roa":{"value":0.2457254083631378},"roe":{"value":0.317767552716078},"debt_to_equity":{"value":0.2931815022013307,"negative_equity":false},"interest_coverage":{"value":223.80612244897958},"asset_turnover":{"value":2.729710856474679},"altman_z_score":{"value":6.046986587696},"roce":{"value":0.31918562769680786}},"source_ids":{"financial_statement_id":"2189392","income_statement_id":"2189392","balance_sheet_id":"2189392"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":58,"type_from_db":"UGP"},"income_data":{"net_turnover":4181954,"cogs":3284251,"gross_prof":897703,"sell_exp":558107,"admin_exp":299687,"oth_op_rev":2276,"oth_op_exp":618,"interest_expenses":5582,"income_before_income_taxes":35985,"income_after_income_taxes":35985,"net_income":35985},"balance_data":{"cash":521144,"accounts_receivable":277450,"inventories":643447,"cur_assets":1442041,"investments":10100,"fixed_assets":318586,"intangible_assets":4864,"non_cur_assets":333550,"assets":1775591,"cur_liab":643904,"non_cur_liab":22682,"equity":1109005,"equities":1775591},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3284251,3284251,false],["net_turnover_source","gross_profit_calc",897703,897703,false],["gross_profit_calc","selling_exp",558107,558107,false],["gross_profit_calc","admin_exp",299687,299687,false],["gross_profit_calc","other_op_exp_exp",618,618,false]]}},"financial_ratios":{"current_ratio":{"value":2.2395279420534737},"quick_ratio":{"value":1.2402376751813935},"net_profit_margin":{"value":0.008604829225763841},"roa":{"value":0.020266491551263775},"roe":{"value":0.032448005193844935},"debt_to_equity":{"value":0.601066721971497,"negative_equity":false},"interest_coverage":{"value":7.446614116804013},"asset_turnover":{"value":2.3552462250597124},"altman_z_score":{"value":3.9733464000073555},"roce":{"value":0.03673012060755315}},"source_ids":{"financial_statement_id":"2018605","income_statement_id":"2018605","balance_sheet_id":"2018605"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":46,"type_from_db":"UGP"},"income_data":{"net_turnover":3942545,"cogs":3115154,"gross_prof":827391,"sell_exp":408422,"admin_exp":325782,"oth_op_rev":39309,"oth_op_exp":6287,"interest_expenses":7538,"income_before_income_taxes":118671,"provision_for_income_taxes":9003,"income_after_income_taxes":109668,"net_income":109668},"balance_data":{"cash":671867,"accounts_receivable":255865,"inventories":735605,"cur_assets":1663337,"investments":1485,"fixed_assets":362276,"intangible_assets":7262,"non_cur_assets":371023,"assets":2034360,"cur_liab":479681,"non_cur_liab":62911,"equity":1491768,"equities":2034360},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3115154,3115154,false],["net_turnover_source","gross_profit_calc",827391,827391,false],["gross_profit_calc","selling_exp",408422,408422,false],["gross_profit_calc","admin_exp",325782,325782,false],["gross_profit_calc","other_op_exp_exp",6287,6287,false]]}},"financial_ratios":{"current_ratio":{"value":3.467589919133758},"quick_ratio":{"value":1.9340603442704631},"net_profit_margin":{"value":0.02781654996962622},"roa":{"value":0.05390786291511827},"roe":{"value":0.0735154528049938},"debt_to_equity":{"value":0.363724117959361,"negative_equity":false},"interest_coverage":{"value":16.74303528787477},"asset_turnover":{"value":1.937978037318862},"altman_z_score":{"value":4.319844580761749},"roce":{"value":0.08118010213040763}},"source_ids":{"financial_statement_id":"1857228","income_statement_id":"1857228","balance_sheet_id":"1857228"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":3274955,"cogs":2631229,"gross_prof":643726,"sell_exp":323853,"admin_exp":249883,"oth_op_rev":7146,"oth_op_exp":2598,"interest_expenses":5193,"income_before_income_taxes":69345,"provision_for_income_taxes":26,"income_after_income_taxes":69319,"net_income":69319},"balance_data":{"cash":566782,"accounts_receivable":143901,"inventories":719071,"cur_assets":1429754,"investments":1485,"fixed_assets":545908,"intangible_assets":5829,"non_cur_assets":553222,"assets":1982976,"cur_liab":487767,"non_cur_liab":113109,"equity":1382100,"equities":1982976},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2631229,2631229,false],["net_turnover_source","gross_profit_calc",643726,643726,false],["gross_profit_calc","selling_exp",323853,323853,false],["gross_profit_calc","admin_exp",249883,249883,false],["gross_profit_calc","other_op_exp_exp",2598,2598,false]]}},"financial_ratios":{"current_ratio":{"value":2.9312233094899818},"quick_ratio":{"value":1.4570132870817418},"net_profit_margin":{"value":0.021166397706228024},"roa":{"value":0.034957054447456753},"roe":{"value":0.050154836842486075},"debt_to_equity":{"value":0.4347558063815932,"negative_equity":false},"interest_coverage":{"value":14.353552859618718},"asset_turnover":{"value":1.6515353690614512},"altman_z_score":{"value":3.6620266424172154},"roce":{"value":0.049851224812049684}},"source_ids":{"financial_statement_id":"1480858","income_statement_id":"1480858","balance_sheet_id":"1480858"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":2367691,"cogs":1979590,"gross_prof":388101,"sell_exp":249759,"admin_exp":196441,"oth_op_rev":2507,"oth_op_exp":4649,"interest_expenses":3969,"income_before_income_taxes":-64210,"provision_for_income_taxes":14,"income_after_income_taxes":-64224,"net_income":-64224},"balance_data":{"cash":446554,"accounts_receivable":121874,"inventories":577424,"cur_assets":1145852,"investments":5091,"fixed_assets":694488,"intangible_assets":1463,"non_cur_assets":701042,"assets":1846894,"cur_liab":373878,"non_cur_liab":160235,"equity":1312781,"equities":1846894},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1979590,1979590,false],["net_turnover_source","gross_profit_calc",388101,388101,false],["gross_profit_calc","selling_exp",249759,249759,false],["gross_profit_calc","admin_exp",196441,196441,false],["gross_profit_calc","other_op_exp_exp",4649,4649,false]]}},"financial_ratios":{"current_ratio":{"value":3.0647751405538703},"quick_ratio":{"value":1.520356907868342},"net_profit_margin":{"value":-0.02712516118023847},"roa":{"value":-0.034774058500379554},"roe":{"value":-0.048922097440471796},"debt_to_equity":{"value":0.4068561321347582,"negative_equity":false},"interest_coverage":{"value":-15.17787855883094},"asset_turnover":{"value":1.2819853223845006},"altman_z_score":{"value":3.1121316837878767},"roce":{"value":-0.04089636500893405}},"source_ids":{"financial_statement_id":"1355165","income_statement_id":"1355165","balance_sheet_id":"1355165"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.08.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 040.94","321.75","489.64",57,"2 099.88","~ 1 497.14"],[2023,"963.67","281.47","484.13",46,"2 572.74","~ 1 823.01"],[2022,"799.14","224.64","390.19",41,"2 326.40","~ 1 653.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","367.26","95.67","154.19",65,"2 319.50","~ 1 686.84"],["2026. gada 1. ceturksnis","291.88","91.14","146.91",63,"2 280.15","~ 1 660.59"],["2025. gada 4. ceturksnis","327.42","78.01","144.36",64,"2 205.56","~ 1 600.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":489.64,"employees":57,"gross_salary_raw":2099.876659478951,"gross_salary_formatted":"2 099.88","net_salary_formatted":"~ 1 497.14","vsaoi_employee_part":"220.49","non_taxable_minimum":"0.00","iin_part":"382.25","iin_rate_percentage":"20.34","iin_rate_decimal":"0.2034"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":489.64,"employees":57,"gross_salary_raw":2099.876659478951,"gross_salary_formatted":"2 099.88","net_salary_formatted":"~ 1 497.14","vsaoi_employee_part":"220.49","non_taxable_minimum":"0.00","iin_part":"382.25","iin_rate_percentage":"20.34","iin_rate_decimal":"0.2034"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2016-06-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2018,19,"EUR"],[2009,12,"LVL"],[2010,12,"LVL"],[2011,13,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV51ZZZ42102026314","K","SIA","1998-12-01","Liepāja, Sakņu iela 14 - 1",3405,115966140,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4646  ","005000","Liepāja","1 040.94","321.75","489.64",57],[2023,"sabiedrība ar ierobežotu atbildību","4646  ","005000","Liepāja","963.67","281.47","484.13",46],[2022,"sabiedrība ar ierobežotu atbildību","4646  ","005000","Liepāja","799.14","224.64","390.19",41]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.08.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ALGORITMS L SIA","2025. gada 4. ceturksnis","327.42","104.96","0.00","78.01","144.36","64"],["ALGORITMS L SIA","2026. gada 1. ceturksnis","291.88","53.35","0.00","91.14","146.91","63"],["ALGORITMS L SIA","2026. gada 2. ceturksnis","367.26","78.59","0.23","95.67","154.19","65"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-09",38327.27,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","extra_revenues","extra_expenses","other_taxes"],"data":[[1657608,1143946,513662,189042,115361,14730,942,2721,220326,220326,220326,null,null,null,null],[1842450,1267892,574558,149416,99553,93,1031,2538,322113,322113,322113,null,null,null,null],[2367691,1979590,388101,249759,196441,2507,4649,3969,-64210,-64224,-64224,14,null,null,null],[234025,219155,14870,null,null,null,null,null,14542,null,11044,3456,278,606,42],[3274955,2631229,643726,323853,249883,7146,2598,5193,69345,69319,69319,26,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[99226,65097,668222,832545,582970,5717,588687,1421232,281527,84813,1054892,1421232,null],[362922,100397,652313,1115632,532795,3488,536283,1651915,207825,67085,1377005,1651915,null],[446554,121874,577424,1145852,694488,1463,701042,1846894,373878,160235,1312781,1846894,5091],[29765,42566,7188,79519,33794,null,33794,113313,46166,null,67147,113313,null],[566782,143901,719071,1429754,545908,5829,553222,1982976,487767,113109,1382100,1982976,1485]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfi_sal_fa","cff_ls_repay"],"data":[[60860,68248,45773,-13063,32624,-85888,-85888,21756,21756,619,-30889,37578,6665,null,null,null],[99051,111516,-10885,-14297,-26149,-94863,-90343,130025,117843,-12,1339,9483,10822,-321,4520,-12182],[68612,104683,80389,-13423,65044,-146883,-143524,177429,135561,null,57081,10822,67903,-1192,3359,-41869]]}}}