{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103001252","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103001252","company_name":"SIA \"Grobiņas novada namsaimnieks\"","company_type":"SIA","registered_date":"1991-09-19","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2015,1222431,30956,2899913,71,"EUR"],[2014,1545568,45454,2575279,75,"EUR"],[2013,893327,-50893,1516963,70,"LVL"],[2012,858636,840,1061778,64,"LVL"],[2011,711708,-219131,702471,62,"LVL"]]}},"detailed_financials_by_year":{"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":71,"type_from_db":"NONE"},"income_data":{"net_turnover":1222431,"cogs":916450,"gross_prof":305981,"admin_exp":241214,"oth_op_rev":19293,"oth_op_exp":27202,"interest_expenses":24940,"income_before_income_taxes":31918,"other_taxes":962,"net_income":30956},"balance_data":{"cash":33707,"accounts_receivable":1251068,"inventories":43756,"cur_assets":1328531,"fixed_assets":1389003,"intangible_assets":59,"non_cur_assets":1571382,"assets":2899913,"cur_liab":846248,"non_cur_liab":1497707,"provisions":23082,"equity":532876,"equities":2899913},"cash_flow_data":{"cfo_dm_cust":2091686,"cfo_dm_supp":-1972590,"cfo_dm_oth":-2763,"cfo_dm_op":116333,"cfo_dm_int":-24940,"cfo_dm_extra":91393,"cfo_dm_net":91393,"cfi_acq_fa":-578984,"cfi_net":-578984,"cff_ln_rcv":577510,"cff_ln_repay":-49109,"cff_ls_repay":-14840,"cff_net":513561,"net_increase":25970,"at_beginning_of_year":7737,"at_end_of_year":33707},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",916450,916450,false],["net_turnover_source","gross_profit_calc",305981,305981,false],["gross_profit_calc","admin_exp",241214,241214,false],["gross_profit_calc","other_op_exp_exp",27202,27202,false],["gross_profit_calc","ebit_calc",37565,37565,false]]}},"financial_ratios":{"current_ratio":{"value":1.56990740303079},"quick_ratio":{"value":1.518201520121761},"net_profit_margin":{"value":0.02532331068174809},"roa":{"value":0.010674803002710771},"roe":{"value":0.05809231415939168},"debt_to_equity":{"value":4.398687499530848,"negative_equity":false},"interest_coverage":{"value":2.2797914995990376},"asset_turnover":{"value":0.42154057725180033},"altman_z_score":{"value":0.8519839388520847},"roce":{"value":0.02768611238931374}},"source_ids":{"financial_statement_id":"482851","income_statement_id":"482851","balance_sheet_id":"482851","cash_flow_statement_id":"482851"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":75,"type_from_db":"NONE"},"income_data":{"net_turnover":1545568,"cogs":1154605,"gross_prof":390963,"admin_exp":246608,"oth_op_rev":35318,"oth_op_exp":103331,"other_interest_revenues":10,"interest_expenses":29906,"income_before_income_taxes":46446,"other_taxes":992,"net_income":45454},"balance_data":{"cash":7737,"accounts_receivable":1445439,"inventories":43451,"cur_assets":1496627,"fixed_assets":871744,"intangible_assets":88,"non_cur_assets":1078652,"assets":2575279,"cur_liab":1027426,"non_cur_liab":1014608,"provisions":26780,"equity":506465,"equities":2575279},"cash_flow_data":{"cfo_dm_cust":2140652,"cfo_dm_supp":-2325741,"cfo_dm_oth":-2874,"cfo_dm_op":-187963,"cfo_dm_int":29906,"cfo_dm_extra":-217869,"cfo_dm_net":-217869,"cfi_acq_fa":-8438,"cfi_int_rcv":10,"cfi_net":-8428,"cff_ln_rcv":279416,"cff_sub_rcv":106515,"cff_ln_repay":-157908,"cff_ls_repay":-17293,"cff_net":210730,"net_increase":-15567,"at_beginning_of_year":23304,"at_end_of_year":7737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1154605,1154605,false],["net_turnover_source","gross_profit_calc",390963,390963,false],["gross_profit_calc","admin_exp",246608,246608,false],["gross_profit_calc","other_op_exp_exp",103331,103331,false],["gross_profit_calc","ebit_calc",41024,41024,false]]}},"financial_ratios":{"current_ratio":{"value":1.4566761985778052},"quick_ratio":{"value":1.4143850749348372},"net_profit_margin":{"value":0.029409252779560652},"roa":{"value":0.01765012645231837},"roe":{"value":0.08974756399751217},"debt_to_equity":{"value":4.03193507942306,"negative_equity":false},"interest_coverage":{"value":2.553066274326222},"asset_turnover":{"value":0.6001555559611211},"altman_z_score":{"value":1.092447866251169},"roce":{"value":0.04932768163385024}},"source_ids":{"financial_statement_id":"372166","income_statement_id":"372166","balance_sheet_id":"372166","cash_flow_statement_id":"372166"}}},"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":70,"type_from_db":"NONE"},"income_data":{"net_turnover":893327,"cogs":752536,"gross_prof":140791,"admin_exp":193101,"oth_op_rev":30344,"oth_op_exp":7708,"interest_expenses":20498,"income_before_income_taxes":-50172,"other_taxes":721,"net_income":-50893},"balance_data":{"cash":16378,"accounts_receivable":624293,"inventories":18528,"cur_assets":659199,"fixed_assets":651152,"intangible_assets":82,"non_cur_assets":857764,"assets":1516963,"cur_liab":940737,"non_cur_liab":346439,"provisions":18705,"equity":211082,"equities":1516963},"cash_flow_data":{"cfo_dm_cust":1427408,"cfo_dm_supp":-1851097,"cfo_dm_oth":-681,"cfo_dm_op":-424370,"cfo_dm_int":-20498,"cfo_dm_extra":-444868,"cfi_acq_fa":-6476,"cfi_net":-6476,"cff_iss_cap":50000,"cff_ln_rcv":186120,"cff_sub_rcv":185109,"cff_ln_repay":-92980,"cff_ls_repay":-12304,"cff_net":315945,"effect_of_exchange_rate_change":-214,"net_increase":-135613,"at_beginning_of_year":151991,"at_end_of_year":16378},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",752536,752536,false],["net_turnover_source","gross_profit_calc",140791,140791,false],["gross_profit_calc","admin_exp",193101,193101,false],["gross_profit_calc","other_op_exp_exp",7708,7708,false],["gross_profit_calc","ebit_calc",60018,-60018,true]]}},"financial_ratios":{"current_ratio":{"value":0.7007261328086384},"quick_ratio":{"value":0.6810309363828573},"net_profit_margin":{"value":-0.056970180012470235},"roa":{"value":-0.03354926916477198},"roe":{"value":-0.2411053524222814},"debt_to_equity":{"value":6.097990354459404,"negative_equity":false},"interest_coverage":{"value":-1.447653429602888},"asset_turnover":{"value":0.5888917527981895},"altman_z_score":{"value":0.5805995202779574},"roce":{"value":-0.0514971556299091}},"source_ids":{"financial_statement_id":"276554","income_statement_id":"276554","balance_sheet_id":"276554","cash_flow_statement_id":"276554"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":64,"type_from_db":"NONE"},"income_data":{"net_turnover":858636,"cogs":832284,"gross_prof":26352,"admin_exp":176203,"oth_op_rev":177414,"oth_op_exp":5379,"other_interest_revenues":35,"interest_expenses":21338,"income_before_income_taxes":881,"other_taxes":41,"net_income":840},"balance_data":{"cash":151991,"accounts_receivable":648341,"inventories":23199,"cur_assets":823531,"fixed_assets":184803,"non_cur_assets":238247,"assets":1061778,"cur_liab":521395,"non_cur_liab":363543,"provisions":14780,"equity":162060,"equities":1061778},"cash_flow_data":{"cfo_dm_cust":1321106,"cfo_dm_supp":-1478770,"cfo_dm_oth":152467,"cfo_dm_op":-5197,"cfo_dm_int":-21338,"cfo_dm_extra":-26535,"cfo_dm_net":-26535,"cfi_acq_fa":-6244,"cfi_int_rcv":35,"cfi_net":-6209,"cff_iss_cap":100000,"cff_ln_rcv":90229,"cff_sub_rcv":2108,"cff_ln_repay":-27485,"cff_ls_repay":-12613,"cff_net":152239,"effect_of_exchange_rate_change":-10,"net_increase":119485,"at_beginning_of_year":32506,"at_end_of_year":151991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",832284,832284,false],["net_turnover_source","gross_profit_calc",26352,26352,false],["gross_profit_calc","admin_exp",176203,176203,false],["gross_profit_calc","other_op_exp_exp",5379,5379,false],["gross_profit_calc","ebit_calc",155230,-155230,true]]}},"financial_ratios":{"current_ratio":{"value":1.5794762128520603},"quick_ratio":{"value":1.5349821152868746},"net_profit_margin":{"value":0.0009782958087012424},"roa":{"value":0.0007911258285630329},"roe":{"value":0.00518326545723806},"debt_to_equity":{"value":5.460557818092065,"negative_equity":false},"interest_coverage":{"value":1.0412878432842816},"asset_turnover":{"value":0.8086775201595814},"altman_z_score":{"value":1.282298541045009},"roce":{"value":0.04111713358858439}},"source_ids":{"financial_statement_id":"200556","income_statement_id":"200556","balance_sheet_id":"200556","cash_flow_statement_id":"200556"}}},"2011":{"UGP":{"fs_data":{"currency":"LVL","employees":62,"type_from_db":"NONE"},"income_data":{"net_turnover":711708,"cogs":754096,"gross_prof":-42388,"admin_exp":184419,"oth_op_rev":30446,"oth_op_exp":7617,"other_interest_revenues":9,"interest_expenses":15120,"income_before_income_taxes":-219089,"other_taxes":42,"net_income":-219131},"balance_data":{"cash":32506,"accounts_receivable":452163,"inventories":24738,"cur_assets":509407,"fixed_assets":193064,"non_cur_assets":193064,"assets":702471,"cur_liab":272342,"non_cur_liab":307373,"provisions":11536,"equity":111220,"equities":702471},"cash_flow_data":{"cfo_dm_cust":1138035,"cfo_dm_supp":1366427,"cfo_dm_oth":7712,"cfo_dm_op":-220680,"cfo_dm_int":15130,"cfo_dm_extra":-235810,"cfo_dm_net":-235810,"cfi_acq_fa":26803,"cfi_int_rcv":9,"cfi_net":-26794,"cff_iss_cap":150000,"cff_ln_rcv":151260,"cff_ln_repay":7243,"cff_ls_repay":2376,"cff_net":291641,"effect_of_exchange_rate_change":-400,"net_increase":28637,"at_beginning_of_year":3869,"at_end_of_year":32506},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",754096,754096,false],["net_turnover_source","gross_profit_calc",42388,-42388,true],["gross_profit_calc","admin_exp",184419,184419,false],["gross_profit_calc","other_op_exp_exp",7617,7617,false],["gross_profit_calc","ebit_calc",234424,-234424,true]]}},"financial_ratios":{"current_ratio":{"value":1.8704680144817913},"quick_ratio":{"value":1.7796336958676957},"net_profit_margin":{"value":-0.3078945297790667},"roa":{"value":-0.311943126477819},"roe":{"value":-1.9702481568063297},"debt_to_equity":{"value":5.212326919618774,"negative_equity":false},"interest_coverage":{"value":-13.490013227513227},"asset_turnover":{"value":1.013149297266364},"altman_z_score":{"value":0.5656257772632147},"roce":{"value":-0.4742042503528011}},"source_ids":{"financial_statement_id":"119260","income_statement_id":"119260","balance_sheet_id":"119260","cash_flow_statement_id":"119260"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 31.10.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 01.09.2016 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,50,"LVL"],[2011,62,"LVL"],[2012,64,"LVL"],[2009,32,"LVL"],[2013,70,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2009-12-30","Sabiedrība ar ierobežotu atbildību \"Grobiņas Nami\""],["2003-09-18","Liepājas rajona Grobiņas pilsētas namu pārvalde"],["1998-04-02","Liepājas rajona Grobiņas namu pārvalde"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","city","atvk"],"data":[["LV03ZZZ42103001252","K","SIA","1991-09-19","2016-08-31","R","Grobiņas nov., Grobiņa, Celtnieku iela 36",3430,101455287,100015846,100003325,"0640900"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","42103012383","2016-08-31",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2009-12-30","42103035780"],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2009-12-30","42103039937"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.10.1996 ","nav","nav"," 04.10.1996 "],["nav"," 24.05.1995 ","nav","nav"," 02.10.1996 "],["nav"," 31.10.2003 ","nav","nav"," 01.09.2016 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","other_taxes","net_income"],"data":[[711708,754096,-42388,184419,30446,7617,9,15120,-219089,42,-219131],[858636,832284,26352,176203,177414,5379,35,21338,881,41,840],[264212,206333,57879,59414,5154,5280,48,3216,-4829,503,-5332],[893327,752536,140791,193101,30344,7708,null,20498,-50172,721,-50893],[1545568,1154605,390963,246608,35318,103331,10,29906,46446,992,45454]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","intangible_assets"],"data":[[32506,452163,24738,509407,193064,193064,702471,272342,307373,11536,111220,702471,null],[151991,648341,23199,823531,184803,238247,1061778,521395,363543,14780,162060,1061778,null],[51243,272782,11223,335248,23242,23520,358768,189079,172040,6551,-8902,358768,278],[16378,624293,18528,659199,651152,857764,1516963,940737,346439,18705,211082,1516963,82],[7737,1445439,43451,1496627,871744,1078652,2575279,1027426,1014608,26780,506465,2575279,88]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_sub_rcv"],"data":[[1138035,1366427,7712,-220680,15130,-235810,-235810,26803,9,-26794,150000,151260,7243,2376,291641,-400,28637,3869,32506,null],[1321106,-1478770,152467,-5197,-21338,-26535,-26535,-6244,35,-6209,100000,90229,-27485,-12613,152239,-10,119485,32506,151991,2108],[609610,577688,-2556,29366,3216,26150,26150,9700,48,22520,null,null,1522,1642,-3164,-82,45424,5819,51243,null],[1427408,-1851097,-681,-424370,-20498,-444868,null,-6476,null,-6476,50000,186120,-92980,-12304,315945,-214,-135613,151991,16378,185109],[2140652,-2325741,-2874,-187963,29906,-217869,-217869,-8438,10,-8428,null,279416,-157908,-17293,210730,null,-15567,23304,7737,106515]]}}}