{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103007202","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103007202"},"registration_number":"42103007202","company_name":"SIA \"Sporta komplekss CELTNIEKS\"","company_type":"SIA","registered_date":"1993-03-05","area_of_activity":{"nace_code":"9311","nace_description":"Sporta objektu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,60202,-6250,10737,4,"EUR"],[2024,63506,-12555,11691,4,"EUR"],[2023,53152,-7998,12919,8,"EUR"],[2022,54636,-9056,26069,4,"EUR"],[2021,34669,-11209,29134,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":60202,"cogs":40610,"gross_prof":19592,"admin_exp":21053,"interest_expenses":4789,"income_before_income_taxes":-6250,"income_after_income_taxes":-6250,"net_income":-6250},"balance_data":{"cash":2,"accounts_receivable":6751,"cur_assets":6753,"fixed_assets":3984,"non_cur_assets":3984,"assets":10737,"cur_liab":10108,"non_cur_liab":17650,"equity":-17021,"equities":10737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40610,40610,false],["net_turnover_source","gross_profit_calc",19592,19592,false],["gross_profit_calc","admin_exp",21053,21053,false],["gross_profit_calc","ebit_calc",1461,-1461,true],["ebit_calc","ebt_calc",1461,-1461,true]]}},"financial_ratios":{"current_ratio":{"value":0.6680846853977048},"quick_ratio":{"value":0.6680846853977048},"net_profit_margin":{"value":-0.10381714893192917},"roa":{"value":-0.5820992828536835},"roe":{"value":0.36719346689383703},"debt_to_equity":{"value":-1.6308090006462606,"negative_equity":true},"interest_coverage":{"value":-0.30507412821048235},"asset_turnover":{"value":5.606966564217193},"altman_z_score":{"value":3.3486756518201726},"roce":{"value":-2.3227344992050876}},"source_ids":{"financial_statement_id":"2314514","income_statement_id":"2314514","balance_sheet_id":"2314514"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":63506,"cogs":60537,"gross_prof":2969,"admin_exp":13812,"interest_expenses":1712,"income_before_income_taxes":-12555,"income_after_income_taxes":-12555,"net_income":-12555},"balance_data":{"accounts_receivable":7707,"cur_assets":7707,"fixed_assets":3984,"non_cur_assets":3984,"assets":11691,"cur_liab":8331,"non_cur_liab":14131,"equity":-10771,"equities":11691},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60537,60537,false],["net_turnover_source","gross_profit_calc",2969,2969,false],["gross_profit_calc","admin_exp",13812,13812,false],["gross_profit_calc","ebit_calc",10843,-10843,true],["ebit_calc","ebt_calc",10843,-10843,true]]}},"financial_ratios":{"current_ratio":{"value":0.9250990277277638},"quick_ratio":{"value":0.9250990277277638},"net_profit_margin":{"value":-0.1976978553207571},"roa":{"value":-1.073903002309469},"roe":{"value":1.1656299322254202},"debt_to_equity":{"value":-2.085414539040015,"negative_equity":true},"interest_coverage":{"value":-6.333528037383178},"asset_turnover":{"value":5.432041741510564},"altman_z_score":{"value":1.5195268624444478},"roce":{"value":-3.2270833333333333}},"source_ids":{"financial_statement_id":"2056009","income_statement_id":"2056009","balance_sheet_id":"2056009"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":53152,"cogs":42176,"gross_prof":10976,"admin_exp":18612,"oth_op_exp":294,"interest_expenses":68,"income_before_income_taxes":-7998,"income_after_income_taxes":-7998,"net_income":-7998},"balance_data":{"cash":10,"accounts_receivable":6126,"cur_assets":6136,"investments":1440,"fixed_assets":5343,"non_cur_assets":6783,"assets":12919,"cur_liab":11134,"equity":1785,"equities":12919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42176,42176,false],["net_turnover_source","gross_profit_calc",10976,10976,false],["gross_profit_calc","admin_exp",18612,18612,false],["gross_profit_calc","other_op_exp_exp",294,294,false],["gross_profit_calc","ebit_calc",7930,-7930,true]]}},"financial_ratios":{"current_ratio":{"value":0.5511047242680079},"quick_ratio":{"value":0.5511047242680079},"net_profit_margin":{"value":-0.1504741119807345},"roa":{"value":-0.6190881647186315},"roe":{"value":-4.480672268907563},"debt_to_equity":{"value":6.237535014005602,"negative_equity":false},"interest_coverage":{"value":-116.61764705882354},"asset_turnover":{"value":4.1142503289728305},"altman_z_score":{"value":2.105844624976952},"roce":{"value":-4.442577030812325}},"source_ids":{"financial_statement_id":"1905498","income_statement_id":"1905498","balance_sheet_id":"1905498"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":54636,"cogs":45485,"gross_prof":9151,"admin_exp":17918,"oth_op_exp":289,"income_before_income_taxes":-9056,"income_after_income_taxes":-9056,"net_income":-9056},"balance_data":{"cash":2703,"accounts_receivable":11858,"cur_assets":14561,"investments":4800,"fixed_assets":6708,"non_cur_assets":11508,"assets":26069,"cur_liab":16286,"equity":9783,"equities":26069},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45485,45485,false],["net_turnover_source","gross_profit_calc",9151,9151,false],["gross_profit_calc","admin_exp",17918,17918,false],["gross_profit_calc","other_op_exp_exp",289,289,false],["gross_profit_calc","ebit_calc",9056,-9056,true]]}},"financial_ratios":{"current_ratio":{"value":0.8940808055999018},"quick_ratio":{"value":0.8940808055999018},"net_profit_margin":{"value":-0.16575151914488614},"roa":{"value":-0.34738578388123825},"roe":{"value":-0.9256874169477666},"debt_to_equity":{"value":1.6647245221302258,"negative_equity":false},"asset_turnover":{"value":2.095822624573248},"altman_z_score":{"value":1.5350095573877476},"roce":{"value":-0.9256874169477666}},"source_ids":{"financial_statement_id":"1718741","income_statement_id":"1718741","balance_sheet_id":"1718741"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":34669,"cogs":35512,"gross_prof":-843,"admin_exp":10030,"oth_op_exp":259,"interest_expenses":77,"income_before_income_taxes":-11209,"income_after_income_taxes":-11209,"net_income":-11209},"balance_data":{"cash":3381,"accounts_receivable":12379,"cur_assets":15760,"investments":5300,"fixed_assets":8074,"non_cur_assets":13374,"assets":29134,"cur_liab":10295,"equity":18839,"equities":29134},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35512,35512,false],["net_turnover_source","gross_profit_calc",843,-843,true],["gross_profit_calc","admin_exp",10030,10030,false],["gross_profit_calc","other_op_exp_exp",259,259,false],["gross_profit_calc","ebit_calc",11132,-11132,true]]}},"financial_ratios":{"current_ratio":{"value":1.530840213695969},"quick_ratio":{"value":1.530840213695969},"net_profit_margin":{"value":-0.32331477689001703},"roa":{"value":-0.3847394796457747},"roe":{"value":-0.5949891183183821},"debt_to_equity":{"value":0.5464727427145815,"negative_equity":false},"interest_coverage":{"value":-144.57142857142858},"asset_turnover":{"value":1.1899842108876226},"altman_z_score":{"value":1.4511896107460516},"roce":{"value":-0.5909018525399438}},"source_ids":{"financial_statement_id":"1398809","income_statement_id":"1398809","balance_sheet_id":"1398809"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.09.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.64","2.94","6.80",5,"332.45","~ 297.55"],[2023,"22.72","4.95","9.32",5,"455.66","~ 407.81"],[2022,"18.74","4.31","8.85",5,"432.68","~ 379.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.5","0.0","0.44",4,"107.56","~ 96.26"],["2026. gada 2. ceturksnis","4.0","0.93","2.22",4,"542.68","~ 485.70"],["2026. gada 1. ceturksnis","6.00","0.94","2.30",4,"562.24","~ 503.20"],["2025. gada 4. ceturksnis","6.00","0.95","2.50",4,"611.13","~ 537.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.8,"employees":5,"gross_salary_raw":332.4533098660409,"gross_salary_formatted":"332.45","net_salary_formatted":"~ 297.55","vsaoi_employee_part":"34.91","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.8,"employees":5,"gross_salary_raw":332.4533098660409,"gross_salary_formatted":"332.45","net_salary_formatted":"~ 297.55","vsaoi_employee_part":"34.91","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-07-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2014,3,"EUR"],[2008,6,"LVL"],[2010,3,"LVL"],[2012,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1993-02-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-12-16","Sporta komplekss \"CELTNIEKS SIA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV82ZZZ42103007202","K","SIA","1993-03-05","Liepāja, Siļķu iela 26A",3405,102439428,100003044,"0170000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","42102021020","1995-06-26"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9311  ","005000","Liepāja","12.64","2.94","6.80",5],[2023,"sabiedrība ar ierobežotu atbildību","9311  ","005000","Liepāja","22.72","4.95","9.32",5],[2022,"sabiedrība ar ierobežotu atbildību","9311  ","005000","Liepāja","18.74","4.31","8.85",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 05.09.2017 ","nav","nav",null],["nav"," 28.12.2005 ","nav","nav"," 09.02.2010 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SPORTA KOMPLEKSS CELTNIEKS SIA","2026. gada 3. ceturksnis","1.5","1.08","0.03","0.0","0.44","4"],["SPORTA KOMPLEKSS CELTNIEKS SIA","2026. gada 2. ceturksnis","4.0","1.16","0.32","0.93","2.22","4"],["SPORTA KOMPLEKSS CELTNIEKS SIA","2026. gada 1. ceturksnis","6.00","2.76","0.00","0.94","2.30","4"],["SPORTA KOMPLEKSS CELTNIEKS SIA","2025. gada 4. ceturksnis","6.00","2.54","0.00","0.95","2.50","4"]]}}}