{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103012383","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103012383","company_name":"SIA \"GROBIŅAS NAMSERVISS\"","company_type":"SIA","registered_date":"1994-07-28","area_of_activity":{"nace_code":"3511","nace_description":"Elektroenerģijas ražošana no neatjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3781617,26899,10312633,72,"EUR"],[2024,4435912,5500,10261354,72,"EUR"],[2023,4419317,-293166,10486294,79,"EUR"],[2022,2832648,-193030,10446997,48,"EUR"],[2021,2651654,2803,7274025,48,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":72,"type_from_db":"UGP"},"income_data":{"net_turnover":3781617,"cogs":3025954,"gross_prof":755663,"sell_exp":328577,"admin_exp":419223,"oth_op_rev":199602,"oth_op_exp":87964,"interest_expenses":91963,"income_before_income_taxes":27538,"provision_for_income_taxes":639,"income_after_income_taxes":26899,"net_income":26899},"balance_data":{"cash":51607,"accounts_receivable":1332281,"inventories":78832,"cur_assets":1462720,"investments":1349135,"fixed_assets":7500752,"intangible_assets":26,"non_cur_assets":8849913,"assets":10312633,"cur_liab":2239779,"non_cur_liab":5720318,"equity":2352536,"equities":10312633},"cash_flow_data":{"cfo_im_ebt":27538,"cfo_im_ebwc":119687,"cfo_im_op":-5898,"cfo_im_int":-91963,"cfo_im_tax":-971,"cfo_im_net":-98832,"cfi_acq_fa":-83536,"cfi_net":-83536,"cff_ln_rcv":411683,"cff_ln_repay":-180045,"cff_ls_repay":-26472,"cff_div_pd":-551,"cff_net":204615,"net_increase":22247,"at_beginning_of_year":29360,"at_end_of_year":51607},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3025954,3025954,false],["net_turnover_source","gross_profit_calc",755663,755663,false],["gross_profit_calc","selling_exp",328577,328577,false],["gross_profit_calc","admin_exp",419223,419223,false],["gross_profit_calc","other_op_exp_exp",87964,87964,false]]}},"financial_ratios":{"current_ratio":{"value":0.6530644318033163},"quick_ratio":{"value":0.6178681021654369},"net_profit_margin":{"value":0.007113094742275593},"roa":{"value":0.0026083542389223006},"roe":{"value":0.011434043942366875},"debt_to_equity":{"value":3.3836238850330025,"negative_equity":false},"interest_coverage":{"value":1.2994465165338234},"asset_turnover":{"value":0.36669752525858335},"altman_z_score":{"value":0.6652878131459294},"roce":{"value":0.014802819424208588}},"source_ids":{"financial_statement_id":"2196351","income_statement_id":"2196351","balance_sheet_id":"2196351","cash_flow_statement_id":"2196351"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":72,"type_from_db":"UGP"},"income_data":{"net_turnover":4435912,"cogs":3798426,"gross_prof":637486,"sell_exp":275200,"admin_exp":395546,"oth_op_rev":250596,"oth_op_exp":88356,"interest_expenses":122509,"income_before_income_taxes":6471,"income_after_income_taxes":6471,"net_income":5500},"balance_data":{"cash":29360,"accounts_receivable":1407390,"inventories":90229,"cur_assets":1526979,"investments":978928,"fixed_assets":7755176,"intangible_assets":271,"non_cur_assets":8734375,"assets":10261354,"cur_liab":2324104,"non_cur_liab":5611062,"equity":2326188,"equities":10261354},"cash_flow_data":{"cfo_im_ebt":6471,"cfo_im_ebwc":568241,"cfo_im_op":524655,"cfo_im_int":-122509,"cfo_im_net":402146,"cfi_acq_fa":-214127,"cfi_sal_fa":6427,"cfi_net":-207700,"cff_ln_repay":-202236,"cff_ls_repay":-28253,"cff_net":-230489,"net_increase":-36043,"at_beginning_of_year":65403,"at_end_of_year":29360},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3798426,3798426,false],["net_turnover_source","gross_profit_calc",637486,637486,false],["gross_profit_calc","selling_exp",275200,275200,false],["gross_profit_calc","admin_exp",395546,395546,false],["gross_profit_calc","other_op_exp_exp",88356,88356,false]]}},"financial_ratios":{"current_ratio":{"value":0.6570183606241373},"quick_ratio":{"value":0.6181952270638491},"net_profit_margin":{"value":0.0012398803222426415},"roa":{"value":0.0005359916439877233},"roe":{"value":0.0023643832742667402},"debt_to_equity":{"value":3.4112315943509297,"negative_equity":false},"interest_coverage":{"value":1.0528206090981072},"asset_turnover":{"value":0.4322930482663399},"altman_z_score":{"value":0.7299162590153174},"roce":{"value":0.01624996062868122}},"source_ids":{"financial_statement_id":"1984831","income_statement_id":"1984831","balance_sheet_id":"1984831","cash_flow_statement_id":"1984831"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":79,"type_from_db":"UGP"},"income_data":{"net_turnover":4419317,"cogs":3958399,"gross_prof":460918,"sell_exp":346865,"admin_exp":378757,"oth_op_rev":201972,"oth_op_exp":157297,"interest_expenses":73137,"income_before_income_taxes":-293166,"income_after_income_taxes":-293166,"net_income":-293166},"balance_data":{"cash":65403,"accounts_receivable":1397860,"inventories":151112,"cur_assets":1614375,"investments":1059082,"fixed_assets":7812358,"intangible_assets":479,"non_cur_assets":8871919,"assets":10486294,"cur_liab":2317317,"non_cur_liab":5848289,"equity":2320688,"equities":10486294},"cash_flow_data":{"cfo_im_ebt":-293166,"cfo_im_ebwc":-441321,"cfo_im_op":-1009593,"cfo_im_int":-73137,"cfo_im_net":-1082730,"cfi_acq_fa":-29893,"cfi_net":469618,"cff_ln_rcv":935699,"cff_ln_repay":-266924,"cff_ls_repay":-22744,"cff_div_pd":-280,"cff_net":645751,"net_increase":2746,"at_beginning_of_year":62657,"at_end_of_year":65403},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3958399,3958399,false],["net_turnover_source","gross_profit_calc",460918,460918,false],["gross_profit_calc","selling_exp",346865,346865,false],["gross_profit_calc","admin_exp",378757,378757,false],["gross_profit_calc","other_op_exp_exp",157297,157297,false]]}},"financial_ratios":{"current_ratio":{"value":0.696656952846762},"quick_ratio":{"value":0.6314470570923184},"net_profit_margin":{"value":-0.06633740010051327},"roa":{"value":-0.02795706471704875},"roe":{"value":-0.12632719262563516},"debt_to_equity":{"value":3.5186143074812297,"negative_equity":false},"interest_coverage":{"value":-3.0084498954017804},"asset_turnover":{"value":0.4214374496843213},"altman_z_score":{"value":0.6141502294280426},"roce":{"value":-0.02693470675703947}},"source_ids":{"financial_statement_id":"1864758","income_statement_id":"1864758","balance_sheet_id":"1864758","cash_flow_statement_id":"1864758"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":2832648,"cogs":2692226,"gross_prof":140422,"sell_exp":227165,"admin_exp":336509,"oth_op_rev":293351,"oth_op_exp":42731,"interest_expenses":18398,"income_before_income_taxes":-191030,"provision_for_income_taxes":2000,"income_after_income_taxes":-193030,"net_income":-193030},"balance_data":{"cash":62657,"accounts_receivable":1491177,"inventories":272429,"cur_assets":1826263,"investments":462353,"fixed_assets":8157693,"intangible_assets":688,"non_cur_assets":8620734,"assets":10446997,"cur_liab":2696727,"non_cur_liab":5606033,"equity":2144237,"equities":10446997},"cash_flow_data":{"cfo_im_ebt":-191030,"cfo_im_ebwc":1409559,"cfo_im_op":3662250,"cfo_im_int":-18398,"cfo_im_tax":-500,"cfo_im_net":3643352,"cfi_acq_fa":-4219490,"cfi_sal_fa":86,"cfi_net":432717,"cff_ln_rcv":171808,"cff_ln_repay":-145678,"cff_ls_repay":-26123,"cff_net":7,"net_increase":-143328,"at_beginning_of_year":205985,"at_end_of_year":62657},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2692226,2692226,false],["net_turnover_source","gross_profit_calc",140422,140422,false],["gross_profit_calc","selling_exp",227165,227165,false],["gross_profit_calc","admin_exp",336509,336509,false],["gross_profit_calc","other_op_exp_exp",42731,42731,false]]}},"financial_ratios":{"current_ratio":{"value":0.6772146383375106},"quick_ratio":{"value":0.5761925474844135},"net_profit_margin":{"value":-0.0681447182989203},"roa":{"value":-0.018477080064251958},"roe":{"value":-0.09002269805063526},"debt_to_equity":{"value":3.87212794108114,"negative_equity":false},"interest_coverage":{"value":-9.383193825415805},"asset_turnover":{"value":0.27114471268633467},"altman_z_score":{"value":0.44183229659772555},"roce":{"value":-0.022274320765599133}},"source_ids":{"financial_statement_id":"1739521","income_statement_id":"1739521","balance_sheet_id":"1739521","cash_flow_statement_id":"1739521"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":2651654,"cogs":1884148,"gross_prof":767506,"sell_exp":514388,"admin_exp":255078,"oth_op_rev":185636,"oth_op_exp":164247,"interest_expenses":15658,"income_before_income_taxes":3771,"provision_for_income_taxes":968,"income_after_income_taxes":2803,"net_income":2803},"balance_data":{"cash":205985,"accounts_receivable":1098980,"inventories":39877,"cur_assets":1344842,"investments":149876,"fixed_assets":5778645,"intangible_assets":662,"non_cur_assets":5929183,"assets":7274025,"cur_liab":989201,"non_cur_liab":4379994,"equity":1904830,"equities":7274025},"cash_flow_data":{"cfo_im_ebt":3771,"cfo_im_ebwc":254630,"cfo_im_op":271996,"cfo_im_int":-15658,"cfo_im_tax":-968,"cfo_im_net":255370,"cfi_acq_fa":-219049,"cfi_sal_fa":2479,"cfi_net":-216570,"cff_iss_cap":50000,"cff_ln_rcv":139645,"cff_ln_repay":-150372,"cff_ls_repay":-20896,"cff_div_pd":-408,"cff_net":17969,"net_increase":56769,"at_beginning_of_year":149216,"at_end_of_year":205985},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1884148,1884148,false],["net_turnover_source","gross_profit_calc",767506,767506,false],["gross_profit_calc","selling_exp",514388,514388,false],["gross_profit_calc","admin_exp",255078,255078,false],["gross_profit_calc","other_op_exp_exp",164247,164247,false]]}},"financial_ratios":{"current_ratio":{"value":1.359523494214017},"quick_ratio":{"value":1.3192111613312159},"net_profit_margin":{"value":0.0010570760740277578},"roa":{"value":0.00038534374022635337},"roe":{"value":0.0014715223930744476},"debt_to_equity":{"value":2.8187266055238527,"negative_equity":false},"interest_coverage":{"value":1.240835355728701},"asset_turnover":{"value":0.3645373778616378},"altman_z_score":{"value":0.7779677759166395},"roce":{"value":0.0030914151295247092}},"source_ids":{"financial_statement_id":"1379702","income_statement_id":"1379702","balance_sheet_id":"1379702","cash_flow_statement_id":"1379702"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"831.29","134.59","290.69",70,"1 015.14","~ 787.21"],[2023,"733.93","111.11","247.46",75,"806.56","~ 653.91"],[2022,"469.48","89.33","193.24",59,"800.64","~ 613.19"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","222.3","27.67","72.51",70,"1 012.87","~ 815.60"],["2026. gada 1. ceturksnis","238.51","29.94","75.32",74,"995.25","~ 803.85"],["2025. gada 4. ceturksnis","170.35","28.13","67.57",73,"905.07","~ 733.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":290.69,"employees":70,"gross_salary_raw":1015.1350067747838,"gross_salary_formatted":"1 015.14","net_salary_formatted":"~ 787.21","vsaoi_employee_part":"106.59","non_taxable_minimum":"301.87","iin_part":"121.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":290.69,"employees":70,"gross_salary_raw":1015.1350067747838,"gross_salary_formatted":"1 015.14","net_salary_formatted":"~ 787.21","vsaoi_employee_part":"106.59","non_taxable_minimum":"301.87","iin_part":"121.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",901284,"EUR","2021-12-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,57,"EUR"],[2018,48,"EUR"],[2008,7,"LVL"],[2009,7,"LVL"],[2010,9,"LVL"]]},"ppi_delegated_entities":{"columns":["delegatedEntityRegisteredOn","delegatedEntityRemovedOn","name","registrationNumber"],"data":[["2026-03-23 12:02:37.905","2026-03-23 12:23:50.443","Dienvidkurzemes novada pašvaldība","90000058625"],["2026-04-29 12:43:31.986",null,"Dienvidkurzemes novada pašvaldība","90000058625"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-08-31","SIA \"GROBIŅAS SILTUMS\""],["2005-11-21","Pašvaldības SIA \"GROBIŅAS SILTUMS\""],["2004-10-22","Liepājas rajona Grobiņas pilsētas pašvaldības sabiedrība ar ierobežotu atbildību \"GROBIŅAS SILTUMS\""],["2002-01-08","Grobiņas pilsētas pašvaldības uzņēmums \"GROBIŅAS SILTUMTĪKLI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV69ZZZ42103012383","K","SIA","1994-07-28","Dienvidkurzemes nov., Grobiņa, Celtnieku iela 36",3430,101455287,100016495,100003325,"0640900"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","42103041202","2023-02-09"],["ACQUISITION","Apvienošanas ceļā pievienota pie","42103044590","2023-02-09"],["ACQUISITION","Apvienošanas ceļā pievienota pie","42103054283","2023-02-09"],["ACQUISITION","Apvienošanas ceļā pievienota pie","42103001252","2016-08-31"],["ACQUISITION","Apvienošanas ceļā pievienota pie","42103001125","2002-01-08"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3511  ","027220","Grobiņa","831.29","134.59","290.69",70],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","027220","Grobiņa","733.93","111.11","247.46",75],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","027220","Grobiņa","469.48","89.33","193.24",59]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 22.05.1995 ","nav","nav"," 30.07.1996 "],["ir"," 31.07.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GROBIŅAS NAMSERVISS SIA","2025. gada 4. ceturksnis","170.35","67.28","0.00","28.13","67.57","73"],["GROBIŅAS NAMSERVISS SIA","2026. gada 1. ceturksnis","238.51","120.82","0.00","29.94","75.32","74"],["GROBIŅAS NAMSERVISS SIA","2026. gada 2. ceturksnis","222.3","114.47","0.0","27.67","72.51","70"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-25",1400,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2025-10-09",3312,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-05-16",5068.88,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-04-24",870,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","270cf101"],["2025-04-17",700,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","LI12IB0033","Izsniegta","2012-07-06","Cimdenieku ciema notekūdeņu attīrīšanas iekārtas","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"],["ab","LI12IB0045","Izsniegta","2012-10-12","Vecpils ciema notekūdeņu attīrīšanas iekārtas","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"],["ab","LI11IB0028","Izsniegta","2011-06-30","Vērgales ciema notekūdeņu attīrīšanas iekārtas","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"],["ab","LI11IB0050","Izsniegta","2011-12-22","Saraiķu ciema notekūdeņu attīrīšanas iekārtas","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"],["ab","LI12IB0034","Izsniegta","2012-07-06","Durbes pilsētas NAI","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes","provision_for_income_taxes"],"data":[[1945451,1371174,574277,407633,235815,173532,196088,17393,-109120,-109120,-109120,null,null,null],[600328,667317,-66989,null,37051,36592,6141,10232,-82578,null,-58735,1243,1183,null],[1984814,1351794,633020,380356,241854,162344,153987,15082,4085,4085,4085,null,null,null],[2651654,1884148,767506,514388,255078,185636,164247,15658,3771,2803,2803,null,null,968],[2832648,2692226,140422,227165,336509,293351,42731,18398,-191030,-193030,-193030,null,null,2000]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[52339,1215216,63687,1331242,50287,6094130,6144417,7475659,892471,4734838,1848350,7475659,null,null],[96166,226249,320,322735,null,2801476,2801500,3124235,184021,2380097,556696,3124235,24,3421],[149216,1162324,94735,1406275,85896,5861123,5947019,7353294,1001679,4499180,1852435,7353294,null,null],[205985,1098980,39877,1344842,149876,5778645,5929183,7274025,989201,4379994,1904830,7274025,662,null],[62657,1491177,272429,1826263,462353,8157693,8620734,10446997,2696727,5606033,2144237,10446997,688,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cff_ln_rcv","cfo_im_tax","cff_iss_cap"],"data":[[-109120,219535,341318,-17393,323925,-73167,3366,-69801,-212699,-9840,-8115,-230654,23470,28869,52339,null,null,null,null,null,null,null,null,null,null],[null,null,null,null,null,854282,null,-854282,null,null,null,730364,-16475,112641,96166,712866,725394,143542,124814,6513,107443,107443,531652,null,null],[4085,304157,320049,-15082,304967,-56641,null,null,-144873,-19508,null,-151449,96877,52339,149216,null,null,null,null,null,null,null,12932,null,null],[3771,254630,271996,-15658,255370,-219049,2479,-216570,-150372,-20896,-408,17969,56769,149216,205985,null,null,null,null,null,null,null,139645,-968,50000],[-191030,1409559,3662250,-18398,3643352,-4219490,86,432717,-145678,-26123,null,7,-143328,205985,62657,null,null,null,null,null,null,null,171808,-500,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}