{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103018367","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"42103018367","company_name":"SIA \"Pansionāts Rokaiži\"","company_type":"SIA","registered_date":"1997-08-11","area_of_activity":{"nace_code":"8730","nace_description":"Vecāka gadagājuma cilvēku vai personu ar fizisku invaliditāti aprūpes iestāžu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1487477,35018,563832,62,"EUR"],[2024,1349298,364,475845,62,"EUR"],[2023,1179304,255,428500,60,"EUR"],[2022,1020611,63417,396510,60,"EUR"],[2021,847713,-69147,371911,63,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":62,"type_from_db":"UGP"},"income_data":{"net_turnover":1487477,"cogs":1344608,"gross_prof":142869,"admin_exp":116187,"oth_op_rev":10678,"oth_op_exp":5154,"other_interest_revenues":2828,"income_before_income_taxes":35034,"provision_for_income_taxes":16,"income_after_income_taxes":35018,"net_income":35018},"balance_data":{"cash":317755,"accounts_receivable":77111,"inventories":56769,"cur_assets":451635,"fixed_assets":112197,"non_cur_assets":112197,"assets":563832,"cur_liab":186111,"equity":377721,"equities":563832},"cash_flow_data":{"cfo_im_ebt":35034,"cfo_im_ebwc":58062,"cfo_im_op":130054,"cfo_im_tax":-144,"cfo_im_net":129910,"cfi_acq_fa":-37240,"cfi_net":-37240,"cff_div_pd":-62,"net_increase":92608,"at_beginning_of_year":225147,"at_end_of_year":317755},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1344608,1344608,false],["net_turnover_source","gross_profit_calc",142869,142869,false],["gross_profit_calc","admin_exp",116187,116187,false],["gross_profit_calc","other_op_exp_exp",5154,5154,false],["gross_profit_calc","ebit_calc",21528,21528,false]]}},"financial_ratios":{"current_ratio":{"value":2.4266969711623707},"quick_ratio":{"value":2.121669326369747},"net_profit_margin":{"value":0.0235418766138905},"roa":{"value":0.062107152485137415},"roe":{"value":0.09270863944551666},"debt_to_equity":{"value":0.4927208177464319,"negative_equity":false},"asset_turnover":{"value":2.63815640119752},"altman_z_score":{"value":4.583420132044224},"roce":{"value":0.09275099875304789}},"source_ids":{"financial_statement_id":"2180830","income_statement_id":"2180830","balance_sheet_id":"2180830","cash_flow_statement_id":"2180830"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":62,"type_from_db":"UGP"},"income_data":{"net_turnover":1349298,"cogs":1245037,"gross_prof":104261,"admin_exp":108245,"oth_op_rev":7561,"oth_op_exp":3069,"income_before_income_taxes":508,"provision_for_income_taxes":144,"income_after_income_taxes":364,"net_income":364},"balance_data":{"cash":225147,"accounts_receivable":104942,"inventories":47771,"cur_assets":377860,"fixed_assets":97985,"non_cur_assets":97985,"assets":475845,"cur_liab":133080,"equity":342765,"equities":475845},"cash_flow_data":{"cfo_im_ebt":508,"cfo_im_ebwc":20334,"cfo_im_tax":144,"cfo_im_net":52664,"cfi_acq_fa":-19010,"cfi_net":-19010,"net_increase":33654,"at_beginning_of_year":191493,"at_end_of_year":225147},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1245037,1245037,false],["net_turnover_source","gross_profit_calc",104261,104261,false],["gross_profit_calc","admin_exp",108245,108245,false],["gross_profit_calc","other_op_exp_exp",3069,3069,false],["gross_profit_calc","ebit_calc",7053,-7053,true]]}},"financial_ratios":{"current_ratio":{"value":2.8393447550345656},"quick_ratio":{"value":2.480380222422603},"net_profit_margin":{"value":0.0002697699099828207},"roa":{"value":0.0007649549748342423},"roe":{"value":0.0010619520662844806},"debt_to_equity":{"value":0.3882543433547766,"negative_equity":false},"asset_turnover":{"value":2.835583015477729},"altman_z_score":{"value":4.893945488065883},"roce":{"value":0.0014820649716277916}},"source_ids":{"financial_statement_id":"1981959","income_statement_id":"1981959","balance_sheet_id":"1981959","cash_flow_statement_id":"1981959"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":60,"type_from_db":"UGP"},"income_data":{"net_turnover":1179304,"cogs":1087533,"gross_prof":91771,"admin_exp":97547,"oth_op_rev":7732,"oth_op_exp":1701,"income_before_income_taxes":255,"income_after_income_taxes":255,"net_income":255},"balance_data":{"cash":191493,"accounts_receivable":96521,"inventories":41541,"cur_assets":329555,"fixed_assets":98945,"non_cur_assets":98945,"assets":428500,"cur_liab":86099,"equity":342401,"equities":428500},"cash_flow_data":{"cfo_im_ebt":255,"cfo_im_ebwc":31639,"cfo_im_net":31340,"cfi_acq_fa":-24714,"cfi_net":-24714,"net_increase":6626,"at_beginning_of_year":184867,"at_end_of_year":191493},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1087533,1087533,false],["net_turnover_source","gross_profit_calc",91771,91771,false],["gross_profit_calc","admin_exp",97547,97547,false],["gross_profit_calc","other_op_exp_exp",1701,1701,false],["gross_profit_calc","ebit_calc",7477,-7477,true]]}},"financial_ratios":{"current_ratio":{"value":3.8276286600308946},"quick_ratio":{"value":3.3451491887246076},"net_profit_margin":{"value":0.00021622923351400486},"roa":{"value":0.0005950991831971996},"roe":{"value":0.0007447408155934124},"debt_to_equity":{"value":0.25145662541873415,"negative_equity":false},"asset_turnover":{"value":2.7521680280046676},"altman_z_score":{"value":5.502961939280259},"roce":{"value":0.0007447408155934124}},"source_ids":{"financial_statement_id":"1868939","income_statement_id":"1868939","balance_sheet_id":"1868939","cash_flow_statement_id":"1868939"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":60,"type_from_db":"UGP"},"income_data":{"net_turnover":1020611,"cogs":885694,"gross_prof":134917,"admin_exp":78523,"oth_op_rev":26024,"oth_op_exp":19001,"income_before_income_taxes":63417,"income_after_income_taxes":63417,"net_income":63417},"balance_data":{"cash":184867,"accounts_receivable":69609,"inventories":36419,"cur_assets":290895,"fixed_assets":105615,"non_cur_assets":105615,"assets":396510,"cur_liab":54364,"equity":342146,"equities":396510},"cash_flow_data":{"cfo_im_ebt":63417,"cfo_im_ebwc":100886,"cfo_im_net":4403,"cfi_acq_fa":-17234,"cfi_net":-17234,"net_increase":-12831,"at_beginning_of_year":197698,"at_end_of_year":184867},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",885694,885694,false],["net_turnover_source","gross_profit_calc",134917,134917,false],["gross_profit_calc","admin_exp",78523,78523,false],["gross_profit_calc","other_op_exp_exp",19001,19001,false],["gross_profit_calc","ebit_calc",37393,37393,false]]}},"financial_ratios":{"current_ratio":{"value":5.350875579427562},"quick_ratio":{"value":4.680965344713413},"net_profit_margin":{"value":0.06213630854458751},"roa":{"value":0.15993795868956648},"roe":{"value":0.18535069823993267},"debt_to_equity":{"value":0.1588912335669568,"negative_equity":false},"asset_turnover":{"value":2.5739855236942324},"altman_z_score":{"value":6.867667050305283},"roce":{"value":0.18535069823993267}},"source_ids":{"financial_statement_id":"1734319","income_statement_id":"1734319","balance_sheet_id":"1734319","cash_flow_statement_id":"1734319"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":63,"type_from_db":"UGP"},"income_data":{"net_turnover":847713,"cogs":843185,"gross_prof":4528,"admin_exp":73732,"oth_op_rev":43590,"oth_op_exp":43533,"income_before_income_taxes":-69147,"income_after_income_taxes":-69147,"net_income":-69147},"balance_data":{"cash":197698,"accounts_receivable":10516,"inventories":37847,"cur_assets":246061,"fixed_assets":125850,"non_cur_assets":125850,"assets":371911,"cur_liab":93182,"equity":278729,"equities":371911},"cash_flow_data":{"cfo_im_ebt":-69147,"cfo_im_ebwc":-34045,"cfo_im_net":9594,"cfi_acq_fa":-36764,"cfi_net":-36764,"net_increase":-27170,"at_beginning_of_year":224868,"at_end_of_year":197698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",843185,843185,false],["net_turnover_source","gross_profit_calc",4528,4528,false],["gross_profit_calc","admin_exp",73732,73732,false],["gross_profit_calc","other_op_exp_exp",43533,43533,false],["gross_profit_calc","ebit_calc",112737,-112737,true]]}},"financial_ratios":{"current_ratio":{"value":2.640649481659548},"quick_ratio":{"value":2.2344873473417612},"net_profit_margin":{"value":-0.08156888003369064},"roa":{"value":-0.18592351395898482},"roe":{"value":-0.24807967595765062},"debt_to_equity":{"value":0.33431038750901415,"negative_equity":false},"asset_turnover":{"value":2.2793437139530695},"altman_z_score":{"value":3.882955490906952},"roce":{"value":-0.24807967595765062}},"source_ids":{"financial_statement_id":"1331049","income_statement_id":"1331049","balance_sheet_id":"1331049","cash_flow_statement_id":"1331049"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"321.17","92.36","228.51",63,"886.66","~ 705.10"],[2023,"262.64","72.05","190.10",58,"801.21","~ 650.50"],[2022,"217.66","55.68","161.14",58,"679.15","~ 538.36"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","83.19","18.18","64.94",62,"1 024.17","~ 823.14"],["2026. gada 1. ceturksnis","91.36","20.97","69.81",60,"1 137.67","~ 898.82"],["2025. gada 4. ceturksnis","70.91","14.30","56.55",61,"906.47","~ 734.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":228.51,"employees":63,"gross_salary_raw":886.6585648633171,"gross_salary_formatted":"886.66","net_salary_formatted":"~ 705.10","vsaoi_employee_part":"93.10","non_taxable_minimum":"351.28","iin_part":"88.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":228.51,"employees":63,"gross_salary_raw":886.6585648633171,"gross_salary_formatted":"886.66","net_salary_formatted":"~ 705.10","vsaoi_employee_part":"93.10","non_taxable_minimum":"351.28","iin_part":"88.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",132524,"EUR","2015-03-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,57,"EUR"],[2018,56,"EUR"],[2012,53,"LVL"],[2013,55,"LVL"],[2014,54,"EUR"]]},"ppi_delegated_entities":{"columns":["delegatedEntityRegisteredOn","delegatedEntityRemovedOn","name","registrationNumber"],"data":[["2026-03-23 12:02:37.905","2026-03-23 12:23:50.443","Dienvidkurzemes novada pašvaldība","90000058625"],["2026-05-19 06:34:19.215",null,"Dienvidkurzemes novada pašvaldība","90000058625"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2007-11-16","Pašvaldības SIA \"Pansionāts Rokaiži\""],["2004-11-13","Liepājas rajona pašvaldības uzņēmums pansionāts \"ROKAIŽI\""],["2004-01-05","Liepājas rajona pašvaldības bezpeļņas organizācija pansionāts \"ROKAIŽI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV06ZZZ42103018367","K","SIA","1997-08-11","Dienvidkurzemes nov., Kazdangas pag., Rokaiži, \"Rokaiži\"",3456,105152596,100016495]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8730  ","027530","Kazdangas pag.","321.17","92.36","228.51",63],[2023,"sabiedrība ar ierobežotu atbildību","8730  ","027530","Kazdangas pag.","262.64","72.05","190.10",58],[2022,"sabiedrība ar ierobežotu atbildību","8730  ","027530","Kazdangas pag.","217.66","55.68","161.14",58]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PANSIONĀTS ROKAIŽI SIA","2025. gada 4. ceturksnis","70.91","0.00","0.00","14.30","56.55","61"],["PANSIONĀTS ROKAIŽI SIA","2026. gada 1. ceturksnis","91.36","0.00","0.00","20.97","69.81","60"],["PANSIONĀTS ROKAIŽI SIA","2026. gada 2. ceturksnis","83.19","0.0","0.0","18.18","64.94","62"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","LI10IC0014","Darbība reģistrēta","2010-02-05","NAI","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"],["c","LI10IC0014","Darbība reģistrēta","2010-02-05","NAI","notekūdeņu attīrīšanas iekārtas ar jaudu no 5 līdz 20 kubikmetriem diennaktī, ja notekūdeņus novada vidē"],["udens","LI10DU0011","Izsniegta","2010-03-26",null,"Pazemes ūdens ieguve"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[873958,760534,113424,66281,55880,52194,94,50923,50923,50923],[877419,824456,52963,73647,45533,40958,48,-16061,-16061,-16061],[847713,843185,4528,73732,43590,43533,null,-69147,-69147,-69147],[1020611,885694,134917,78523,26024,19001,null,63417,63417,63417],[1179304,1087533,91771,97547,7732,1701,null,255,255,255]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[248729,8258,32150,289137,124765,124765,413902,49965,363937,413902],[224868,11316,33234,269418,124188,124188,393606,45730,347876,393606],[197698,10516,37847,246061,125850,125850,371911,93182,278729,371911],[184867,69609,36419,290895,105615,105615,396510,54364,342146,396510],[191493,96521,41541,329555,98945,98945,428500,86099,342401,428500]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[50923,86377,109656,-46127,-46127,63529,185200,248729],[-16061,20387,12010,-35871,-35871,-23861,248729,224868],[-69147,-34045,9594,-36764,-36764,-27170,224868,197698],[63417,100886,4403,-17234,-17234,-12831,197698,184867],[255,31639,31340,-24714,-24714,6626,184867,191493]]}},"public_procurement":{"kopa_eur":29.95,"ligumu_skaits":1,"periods":{"no":"2024-06-30","lidz":"2026-06-01"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[29.95,"2024-07-01","Liepājas valstspilsētas pašvaldība","Ilgstošas sociālās aprūpes un sociālās rehabilitācijas institūcijas pilngadīgām personām pakalpojuma nodrošināšana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Liepājas valstspilsētas pašvaldība",29.95,1]]},"pa_gadiem":{"2024":{"summa_eur":29.95,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}