{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/42103019235","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/42103019235"},"registration_number":"42103019235","company_name":"SIA \"DZIRKSTELE 1\"","company_type":"SIA","registered_date":"1998-01-23","area_of_activity":{"nace_code":"4321","nace_description":"Elektroinstalācijas ierīkošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,296397,3533,122054,9,"EUR"],[2024,388804,75958,145601,11,"EUR"],[2023,373849,56922,115367,10,"EUR"],[2022,290097,14119,101043,9,"EUR"],[2021,279361,18718,144063,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":296397,"cogs":199418,"gross_prof":96979,"sell_exp":307,"admin_exp":85179,"oth_op_rev":866,"oth_op_exp":1321,"income_before_income_taxes":11038,"provision_for_income_taxes":7505,"income_after_income_taxes":3533,"net_income":3533},"balance_data":{"cash":49715,"accounts_receivable":22292,"inventories":3469,"cur_assets":75476,"fixed_assets":46578,"non_cur_assets":46578,"assets":122054,"cur_liab":28036,"equity":94018,"equities":122054},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",199418,199418,false],["net_turnover_source","gross_profit_calc",96979,96979,false],["gross_profit_calc","selling_exp",307,307,false],["gross_profit_calc","admin_exp",85179,85179,false],["gross_profit_calc","other_op_exp_exp",1321,1321,false]]}},"financial_ratios":{"current_ratio":{"value":2.6921101441004422},"quick_ratio":{"value":2.568376373234413},"net_profit_margin":{"value":0.011919823749903002},"roa":{"value":0.028946204139151523},"roe":{"value":0.037577910612861365},"debt_to_equity":{"value":0.2981982173626327,"negative_equity":false},"asset_turnover":{"value":2.4284087371163583},"altman_z_score":{"value":5.044120372283382},"roce":{"value":0.11740305047969538}},"source_ids":{"financial_statement_id":"2129712","income_statement_id":"2129712","balance_sheet_id":"2129712"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":388804,"cogs":245078,"gross_prof":143726,"sell_exp":441,"admin_exp":70853,"oth_op_rev":12644,"oth_op_exp":1358,"income_before_income_taxes":83718,"provision_for_income_taxes":7760,"income_after_income_taxes":75958,"net_income":75958},"balance_data":{"cash":55036,"accounts_receivable":30345,"inventories":3236,"cur_assets":88617,"fixed_assets":56984,"non_cur_assets":56984,"assets":145601,"cur_liab":25116,"equity":120485,"equities":145601},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",245078,245078,false],["net_turnover_source","gross_profit_calc",143726,143726,false],["gross_profit_calc","selling_exp",441,441,false],["gross_profit_calc","admin_exp",70853,70853,false],["gross_profit_calc","other_op_exp_exp",1358,1358,false]]}},"financial_ratios":{"current_ratio":{"value":3.5283086478738652},"quick_ratio":{"value":3.399466475553432},"net_profit_margin":{"value":0.19536321642781454},"roa":{"value":0.5216859774314737},"roe":{"value":0.6304353238992406},"debt_to_equity":{"value":0.20845748433414948,"negative_equity":false},"asset_turnover":{"value":2.670338802618114},"altman_z_score":{"value":7.479866397950747},"roce":{"value":0.6948416815371208}},"source_ids":{"financial_statement_id":"1981960","income_statement_id":"1981960","balance_sheet_id":"1981960"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":373849,"cogs":228561,"gross_prof":145288,"sell_exp":524,"admin_exp":73699,"oth_op_rev":505,"oth_op_exp":1379,"income_before_income_taxes":70191,"provision_for_income_taxes":13269,"income_after_income_taxes":56922,"net_income":56922},"balance_data":{"cash":33699,"accounts_receivable":45419,"inventories":12721,"cur_assets":91839,"fixed_assets":23528,"non_cur_assets":23528,"assets":115367,"cur_liab":39810,"equity":75557,"equities":115367},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228561,228561,false],["net_turnover_source","gross_profit_calc",145288,145288,false],["gross_profit_calc","selling_exp",524,524,false],["gross_profit_calc","admin_exp",73699,73699,false],["gross_profit_calc","other_op_exp_exp",1379,1379,false]]}},"financial_ratios":{"current_ratio":{"value":2.3069329314242655},"quick_ratio":{"value":1.9873901029891987},"net_profit_margin":{"value":0.15225933465115596},"roa":{"value":0.4933993256303796},"roe":{"value":0.7533650091983536},"debt_to_equity":{"value":0.5268869859840914,"negative_equity":false},"asset_turnover":{"value":3.24051938595959},"altman_z_score":{"value":6.79959929563012},"roce":{"value":0.9289807694852893}},"source_ids":{"financial_statement_id":"1858439","income_statement_id":"1858439","balance_sheet_id":"1858439"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":290097,"cogs":196116,"gross_prof":93981,"sell_exp":566,"admin_exp":63884,"oth_op_rev":528,"oth_op_exp":1440,"income_before_income_taxes":28619,"provision_for_income_taxes":14500,"income_after_income_taxes":14119,"net_income":14119},"balance_data":{"cash":40792,"accounts_receivable":27916,"inventories":3997,"cur_assets":72705,"fixed_assets":28338,"non_cur_assets":28338,"assets":101043,"cur_liab":29408,"equity":71635,"equities":101043},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",196116,196116,false],["net_turnover_source","gross_profit_calc",93981,93981,false],["gross_profit_calc","selling_exp",566,566,false],["gross_profit_calc","admin_exp",63884,63884,false],["gross_profit_calc","other_op_exp_exp",1440,1440,false]]}},"financial_ratios":{"current_ratio":{"value":2.472286452665941},"quick_ratio":{"value":2.3363710554951034},"net_profit_margin":{"value":0.04866992764489119},"roa":{"value":0.13973258909573152},"roe":{"value":0.19709639142877086},"debt_to_equity":{"value":0.41052558107070564,"negative_equity":false},"asset_turnover":{"value":2.871025207090051},"altman_z_score":{"value":5.6760961130267145},"roce":{"value":0.3995114120192643}},"source_ids":{"financial_statement_id":"1716737","income_statement_id":"1716737","balance_sheet_id":"1716737"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":279361,"cogs":177238,"gross_prof":102123,"sell_exp":374,"admin_exp":62379,"oth_op_rev":1709,"oth_op_exp":4861,"income_before_income_taxes":36218,"provision_for_income_taxes":17500,"income_after_income_taxes":18718,"net_income":18718},"balance_data":{"cash":66510,"accounts_receivable":32495,"inventories":11175,"cur_assets":110180,"fixed_assets":33883,"non_cur_assets":33883,"assets":144063,"cur_liab":28547,"equity":115516,"equities":144063},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",177238,177238,false],["net_turnover_source","gross_profit_calc",102123,102123,false],["gross_profit_calc","selling_exp",374,374,false],["gross_profit_calc","admin_exp",62379,62379,false],["gross_profit_calc","other_op_exp_exp",4861,4861,false]]}},"financial_ratios":{"current_ratio":{"value":3.8595999579640594},"quick_ratio":{"value":3.4681402599222335},"net_profit_margin":{"value":0.06700291021295027},"roa":{"value":0.12992926705677377},"roe":{"value":0.16203815921603934},"debt_to_equity":{"value":0.24712593926382492,"negative_equity":false},"asset_turnover":{"value":1.9391585625733185},"altman_z_score":{"value":5.501378590404013},"roce":{"value":0.3135323245264725}},"source_ids":{"financial_statement_id":"1358942","income_statement_id":"1358942","balance_sheet_id":"1358942"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.03.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"74.26","27.95","48.17",11,"1 070.47","~ 822.58"],[2023,"63.99","24.40","41.76",10,"1 020.83","~ 790.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","27.2","9.13","13.63",11,"1 211.59","~ 948.11"],["2026. gada 1. ceturksnis","26.73","10.40","14.85",9,"1 613.38","~ 1 216.01"],["2025. gada 4. ceturksnis","24.39","10.02","14.03",9,"1 524.29","~ 1 146.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.17,"employees":11,"gross_salary_raw":1070.4729903908549,"gross_salary_formatted":"1 070.47","net_salary_formatted":"~ 822.58","vsaoi_employee_part":"112.40","non_taxable_minimum":"280.58","iin_part":"135.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.17,"employees":11,"gross_salary_raw":1070.4729903908549,"gross_salary_formatted":"1 070.47","net_salary_formatted":"~ 822.58","vsaoi_employee_part":"112.40","non_taxable_minimum":"280.58","iin_part":"135.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4200,"EUR","2015-06-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,9,"EUR"],[2010,11,"LVL"],[2011,11,"LVL"],[2012,12,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1998-01-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ42103019235","K","SIA","1998-01-23","Liepāja, Oskara Kalpaka iela 105 - 45",3405,115980818,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4321  ","005000","Liepāja","74.26","27.95","48.17",11],[2023,"sabiedrība ar ierobežotu atbildību","4321  ","005000","Liepāja","63.99","24.40","41.76",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.03.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DZIRKSTELE 1 SIA","2025. gada 4. ceturksnis","24.39","0.16","0.58","10.02","14.03","9"],["DZIRKSTELE 1 SIA","2026. gada 1. ceturksnis","26.73","1.22","0.25","10.40","14.85","9"],["DZIRKSTELE 1 SIA","2026. gada 2. ceturksnis","27.2","3.42","0.0","9.13","13.63","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","investment_fair_value_adjustments","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes","oth_op_rev","oth_op_exp"],"data":[[350239,259612,90627,563,5264,908,83892,83892,83892,null,null,null,null],[180427,116395,64032,null,29090,580,34388,null,29428,26,5143,null,null],[332353,228956,103397,678,5352,1300,96067,92317,92317,null,3750,null,null],[279361,177238,102123,374,62379,null,36218,18718,18718,null,17500,1709,4861],[290097,196116,93981,566,63884,null,28619,14119,14119,null,14500,528,1440]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[70537,32610,1943,105090,52102,52102,157192,67771,89421,157192,null,null],[41764,13118,8027,62909,16859,16859,79768,33365,33360,79768,5788,7255],[93148,31545,8417,133110,60095,60095,193205,26467,166738,193205,null,null],[66510,32495,11175,110180,33883,33883,144063,28547,115516,144063,null,null],[40792,27916,3997,72705,28338,28338,101043,29408,71635,101043,null,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}